$3,675,000

Estimated payment $23,658/month

Total Views 2,195
16 Beds
16 Baths
8,202 Sq Ft
$448 Price per Sq Ft

Highlights

  • City Lights View
  • Modern Architecture
  • Recessed Lighting
  • Open Floorplan
  • Double Pane Windows
  • 4-minute walk to Genesee Avenue Park

About This Home

2202 Thurman Ave is a FULLY LEASED, NON-RENT CONTROLLED 2024 fourplex with a REAL 5.44% cap rate. These units have gotten massive demand from high quality tenants due to it's stand out design and unbeatable floorplans. Located next to the trendy Culver City Arts District, this property is just minutes from the trendies shops, galleries, and restaurants—making it a highly desirable investment. With a stabilized gross income of $262,800/year, this property offers strong cash flow and is ideal for 1031 exchange buyers.
The larger of the 4-bedroom units are leased at rates of: $5,600/month and the two slightly smaller units are leased at $5,400/month and $5,300/month. The property offers tri-level 4-bedroom, 4-bathroom townhomes, with massive balconies, high ceilings, and premium finishes. The building spans 8,202 sqft, with an excellent price per square foot of $448.06. 8 parking spots are secured behind a gate, adding to the property’s appeal.
Additional features include designer tiles, modern appliances, glossy cabinetry, and natural wood waterproof vinyl flooring. With drought-tolerant landscaping, a 1-year builder’s warranty, and separate meters for gas, water, and electricity, this property offers minimal maintenance for the owner. Don’t miss this opportunity to own a high-return property in one of LA’s most desirable neighborhoods. Contact us today to schedule a showing!

Listing Agent

Cheyenne Womack

Myunits.com Inc. Brokerage Phone: 805-973-7470 License #02064825 Listed on: 05/14/2025

Co-Listing Agent

Isaac Davidi

The Davidi Company Brokerage Phone: 805-973-7470 License #01819489

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $44,078

Year Built

  • Built in 2024

Lot Details

  • 7,010 Sq Ft Lot
  • No Common Walls
  • Landscaped

Parking

  • 2 Car Garage
  • 6 Open Parking Spaces
  • Parking Available

Property Views

  • City Lights
  • Neighborhood

Home Design

  • Quadruplex
  • Modern Architecture
  • Turnkey

Interior Spaces

  • 8,202 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • Recessed Lighting
  • Double Pane Windows

Kitchen

  • Electric Oven
  • Gas Range
  • Microwave
  • Dishwasher
  • Instant Hot Water

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 16 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Outdoor Features

  • Exterior Lighting

Utilities

  • Central Heating and Cooling System
  • Standard Electricity

Listing and Financial Details

  • Tax Lot 47
  • Tax Tract Number 270
  • Assessor Parcel Number 5064022016

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 4 Separate Gas Meters
  • 4 Separate Water Meters
  • Electric Expense $600
  • Gardener Expense $1,200
  • Insurance Expense $4,921
  • Maintenance Expense $1,600
  • New Taxes Expense $44,078
  • Operating Expense $52,399
  • Gross Income $262,800
  • Net Operating Income $199,889

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$44,078

Year Built

Built in 2024

Lot Details

0

Parking

2

Listing Details

  • CapRate: 5.44
  • Price Per Unit: 918750
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • Zoning: LARD1.5
  • Architectural Style: Modern
  • Property Condition: Turnkey
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5064022016
  • Year Built: 2024
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Interior Amenities: Open Floorplan, Recessed Lighting
  • Stories: 3
  • Entry Location: Ground Level
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 448.06
  • Window Features: Double Pane Windows

Exterior Features

  • Exterior Features: Lighting
  • View: City Lights, Neighborhood
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 2.00
  • Parking: Yes
  • Parking Features: Garage, Uncovered
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 6.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Electric Oven, Gas Range, Instant Hot Water, Microwave, Refrigerator
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Dryer Included, Electric Dryer Hookup, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped
  • Lot Size Sq Ft: 7010.00
  • Lot Size Acres: 0.1609

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Electric Expense: 600.00
  • Gross Income: 262800.00
  • Gross Multiplier: 13.98
  • Gross Operating Income: 252288.00
  • Gross Scheduled Income: 262800.00
  • Insurance Expense: 4921.00
  • Lot Size Area: 7010.0000 Square Feet
  • Maintenance Expense: 1600.00
  • Net Operating Income: 199889.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 4
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Dishwasher: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 52399.00
  • Rent Control: No
  • Total Actual Rent: 21900.00
  • Total Expenses: 52399.00
  • Vacancy Allowance: 10512
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 44078.00
  • Tax Lot: 47
  • Tax Tract Number: 270...
  • Tax Annual Amount: 44078.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $14,934 $1,252,225 $1,252,225 --
2024 $14,934 $1,227,672 $1,227,672 --
2023 $14,645 $1,203,600 $1,203,600 $0
2022 $14,064 $1,180,000 $944,000 $236,000
2021 $9,873 $814,762 $651,811 $162,951
2020 $9,974 $806,409 $645,128 $161,281
2019 $9,580 $790,598 $632,479 $158,119
2018 $9,490 $775,097 $620,078 $155,019
2016 $9,079 $745,000 $596,000 $149,000
2015 $5,269 $425,331 $305,994 $119,337
2014 $5,282 $415,879 $301,362 $114,517
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/14/2025 05/14/25 For Sale $3,675,000 0.0% $448 / Sq Ft
04/09/2025 04/09/25 Rented $5,300 +14.3% --
03/31/2025 03/31/25 Price Changed $4,637 -4.5% $2 / Sq Ft
02/24/2025 02/24/25 Price Changed $4,858 -1.9% $2 / Sq Ft
02/04/2025 02/04/25 Price Changed $4,950 -8.3% $2 / Sq Ft
01/21/2025 01/21/25 Price Changed $5,399 +9.1% $2 / Sq Ft
01/14/2025 01/14/25 For Rent $4,950 0.0% --
01/13/2025 01/13/25 Off Market $4,950 -- --
10/23/2024 10/23/24 Price Changed $4,950 -8.3% $2 / Sq Ft
10/21/2024 10/21/24 For Rent $5,399 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,180,000 Equity Title
Interfamily Deed Transfer -- Accommodation
Grant Deed $745,000 Lawyers Title Vn
Grant Deed $417,000 Lsi Title Company
Quit Claim Deed -- None Available
Trustee Deed $372,476 None Available
Interfamily Deed Transfer -- Landsafe Title
Gift Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $2,040,000 Construction
Previous Owner $765,000 New Conventional
Previous Owner $340,000 Unknown
Previous Owner $321,000 Unknown
Previous Owner $296,000 Fannie Mae Freddie Mac
Previous Owner $250,000 New Conventional
Previous Owner $50,000 Credit Line Revolving
Previous Owner $107,500 Purchase Money Mortgage
Source: Public Records

Similar Homes in the area

  • 3745 Jasmine Ave, Los Angeles, CA 90034

    $3,990,000

    • 1 Bed
    • 1 Bath
    • 9,169 Sq Ft
    • 3745 Jasmine Ave
    • Los Angeles, CA

    RARE PALMS OPPORTUNITY! 2 buildings (3741 & 3745 Jasmine) totaling 14 units on a large 15,000 lot. Conveniently positioned in one of the best Palms locations, just a short distance to METRO, shopping, restaurants and High Tech Corporate offices. Built in 1953, this property (zoned LAR3) has rent upside potential and is a prime redevelopment opportunity. All 1 bedroom 1 bath units (~650sqft) in a

    Kevin Sullivan Compass

    Section Image
  • 941 S Gramercy Place, Los Angeles, CA 90019

    $2,999,999

    • 1 Bed
    • 1 Bath
    • 7,360 Sq Ft
    • 941 S Gramercy Place
    • Los Angeles, CA

    941 S GRAMERCY PL is a beautiful 12 unit residential income property located in Koreatown neighborhood of Los Angeles.The property features 12 spacious and beautiful 1 Bedroom 1 Bathroom units with 12 assigned parking.Centrally located and close to all amenities of the town this property has always been in high demand rental market. Current monthly gross rental income of $17,600 and $211,200

    Eduard Khachatryan Luxury Homes International

    Section Image
  • 1885 W Jefferson Blvd, Los Angeles, CA 90018

    $3,395,000

    • 4 Beds
    • 21 Baths
    • 13,331 Sq Ft
    • 1885 W Jefferson Blvd
    • Los Angeles, CA

    We are pleased to present a mixed-use compound that will be delivered 100% vacant at the close of escrow! With 13,331 SF of building, the property is well positioned for an investor seeking a high-cash-flowing property or a non-profit seeking a 100% vacant property for various government programs. Throughout the past 5 years, the property has gone through recent significant upgrades, which

    Casey Lins Kidder Mathews of California, Inc.

    Section Image
  • 517 Evergreen St, Inglewood, CA 90302

    $3,800,000

    • 4 Beds
    • 5 Baths
    • 12,088 Sq Ft
    • 517 Evergreen St
    • Inglewood, CA

    Marcus & Millichap is pleased to present to market 517 Evergreen Street, a 13-unit apartment building in Inglewood, California. This offering presents a great opportunity for an investor to acquire an asset with a strong unit mix, great Centinela Heights location, and potential to add value by developing three ADU’s (buyer to verify) and capturing 20 percent upside in current rents.517

    Steve Bogoyevac Steven M. Bogoyevac, Broker

    Section Image
  • 12044 Washington Blvd, Los Angeles, CA 90066

    $3,200,000

    • 2 Beds
    • 1 Bath
    • 5,448 Sq Ft
    • 12044 Washington Blvd
    • Los Angeles, CA

    GREAT DEVELOPMENT OPPORTUNITY! Currently a 4-unit unused office building with proposed plans to reconvert it to its original configuration as 6 apartments. Proposed plans include 6 two bedroom apartments. Located directly across from a Kaiser medical facility, west of the 405 freeway, and close to Marina del Rey, the location is ideal. Take advantage of extensive upgrades which were done around

    Don Karasevicz Estate Properties

    Section Image
  • 1421 Greenfield Ave, Los Angeles, CA 90025

    $4,400,000

    • 2 Beds
    • 3 Baths
    • 8,453 Sq Ft
    • 1421 Greenfield Ave
    • Los Angeles, CA

    Sleek and modern 5-unit apartment building in prime West Los Angeles. Featuring dramatic 18-foot ceilings, private rooftop terraces, and open-concept floor plans, these spacious units include in-unit washer/dryer, central A/C and heat, and stainless steel appliances. Select units have been recently updated. The building offers secure subterranean parking and each unit is separately metered for

    Dillon Perera Meldia Investment Realty of America

    Section Image
  • 1537 Corinth Ave, Los Angeles, CA 90025

    $4,095,000

    • 3 Beds
    • 5 Baths
    • 8,596 Sq Ft
    • 1537 Corinth Ave
    • Los Angeles, CA

    The Corinth Apartments are a well maintained rent controlled property located in the City of Los Angeles in West Los Angeles. Built with beautiful European architecture this property presents an astute investor a reposition opportunity as there is approximately 10% upside in rents.

    Warren Berzack Warren Lee Berzack

    Section Image
  • 3015 Shrine Place, Los Angeles, CA 90007

    $3,275,000

    • 3 Beds
    • 3 Baths
    • 1,988 Sq Ft
    • 3015 Shrine Place
    • Los Angeles, CA

    *This property is part of the USC Adjacent development Land Portfolio - May be purchased together or separately.* Exceptional development or value-add opportunity located at 3015 Shrine Place, just one block from USC and USC Village. This oversized 10,071 sq. ft. LAR3-zoned lot features two vacant buildings with three units on title, totaling approximately 1,988 sq. ft. of existing structure.

    Michael Fukushima Keller Williams Los Angeles

    Section Image
  • 1545 Gordon St, Los Angeles, CA 90028

    $4,200,000

    • 3 Beds
    • 3 Baths
    • 14,502 Sq Ft
    • 1545 Gordon St
    • Los Angeles, CA

    1545 Gordon Street is a well-maintained 16-unit multifamily property located in the heart of Hollywood, one of Los Angeles’ most vibrant and rapidly evolving neighborhoods. Built in 1965, this two-story courtyard-style apartment complex totals approximately 14,502 square feet and offers an ideal unit mix of (9) one-bed/one-bath and (7) two-bed/two-bath units—providing a balanced income stream and

    Brian Noh Nohco Real Estate

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB25104326

California Regional Multiple Listing Service (CRMLS)

APN: 5064-022-016