$1,395,000
SOLD FEB 14, 2025
-- Bed
-- Bath
2,600 Sq Ft
6,752 Sq Ft Lot

Recently Sold

$537 Per Sq Ft

268 Days on Market

Highlights

  • Cooling Available
  • Ceramic Tile Flooring
  • Heat Pump System
  • Phoenix Coding Academy Rated A
  • Ceiling Fan

About This Home

As of February 2025

**Investment Opportunity: Prime Real Estate with High Potential**
*Hands-Off Investment on a Triple Net Lease*Introducing an exceptional investment opportunity in the heart of the Roosevelt Historical District, offering a fully renovated, hands-off investment property with an established tenant under a pure triple net lease (NNN). This 4-unit property, meticulously upgraded, is leased to a single tenant who covers 100% of all expenses, making this a hassle-free investment that promises consistent cash flow. With a cap rate of over 7.5%, this property offers an attractive income-generating opportunity. The Property will be occupied on 11/1/2024 with a three year lease and rental bumps year two and three.
Buyer should read the additional information here. Buyer to verify all facts **Investment Opportunity: Prime Real Estate with High Potential**
*Hands-Off Investment on a Triple Net Lease*

Introducing an exceptional investment opportunity in the heart of the Roosevelt Historical District, offering a fully renovated, hands-off investment property with an established tenant under a pure triple net lease (NNN). This 4-unit property, meticulously upgraded, is leased to a single tenant who covers 100% of all expenses, making this a hassle-free investment that promises consistent cash flow. With a cap rate of over 7.5%, this property offers an attractive income-generating opportunity. The Property will be occupied on 11/1/2024 with a three year lease and rental bumps year two and three.

**Property Overview:**
- **Unit Mix**:
- 1 x 3 Bedroom, 2 Bath
- 2 x 2 Bedroom, 1 Bath
- 1 x 1 Bedroom, 1 Bath
- **Complete Renovation**: The property has undergone a full gut and remodel, presenting a contemporary and attractive living space for tenants.
- **Key Upgrades**:
- All-new plumbing, electric systems, and reinforced roof joists
- New air conditioning units, flooring, and exterior stucco
- Modern dual pane windows and new exterior doors for security and energy efficiency
- Fresh concrete walkways and parking spaces, ensuring convenience for tenants
- New ceiling fans in living rooms and all bedrooms for comfort
- New landscaping to enhance curb appeal
- Stylish new cabinets, bathrooms, stainless steel appliances, and quartz countertops

**Investment Highlights:**
1. **Turnkey Investment**: With renovations completed and permits finalized, the property is ready to generate immediate rental income.
2. **Versatile Unit Mix**: A diverse selection of unit sizes to accommodate families, professionals, and individuals, enhancing occupancy rates.
3. **High-Quality Renovation**: Every detail of the renovation was completed with precision, offering durability and ensuring tenant satisfaction.
4. **Modern Amenities**: Tenants will enjoy the convenience of modern appliances, attractive finishes, and energy-efficient features.
5. **High Cap Rate**: With a cap rate of over 7.5%, this property provides a strong income stream and attractive investment potential.

**Investment Strategy:**
- **Immediate Income**: Rental income begins upon acquisition.
- **Long-Term Growth**: Located in a thriving area, this property is positioned for future appreciation.
- **Hassle-Free Management**: The NNN lease structure means the tenant handles all expenses, including maintenance, taxes, and insurance, while you enjoy passive income.

Don't miss this opportunity to invest in a hands-off, income-generating property that's ready to deliver returns from day one.

Last Agent to Sell the Property

Linda Gerchick

Gerchick Real Estate License #BR114848000 Listed on: 04/07/2024

Last Buyer's Agent

Hani Aldulaimi

Keller Williams Realty East Valley License #BR533683000

Keller Williams Realty East Valley

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $1,971

Year Built

  • Built in 1958

Lot Details

  • Property fronts an alley

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Interior Spaces

  • Ceiling Fan
  • Ceramic Tile Flooring

Parking

  • 6 Open Parking Spaces
  • 6 Parking Spaces
  • Free Parking
  • Paved Parking
  • On-Street Parking

Schools

  • Creighton Elementary School

Utilities

  • Cooling Available
  • Heat Pump System
  • Individual Controls for Heating
  • Master Water Meter

Listing and Financial Details

  • Tenant pays for trash collection, electricity, water, sewer, cable TV, landscaping
  • Legal Lot and Block 2 / 2
  • Assessor Parcel Number 116-03-014

Community Details

Overview

  • 4 Units
  • Building Dimensions are 6764
  • Bumbalow Heights Subdivision

Building Details

  • Operating Expense $1,971
  • Gross Income $106,672
  • Net Operating Income $109,971

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$1,971

Year Built

Built in 1958

Lot Details

0

Listing Details

  • Cross Street: 24ST AND ROOSEVELT
  • Legal Info Range: 3E
  • Property Type: Multiple Dwellings
  • Zoning: R-4
  • Number Of Buildings: 1
  • Ownership: Fee Simple
  • Year Built: 1958
  • Tax Year: 2024
  • Road Frontage Type: Alley
  • Road Surface Type: Asphalt, Curb(s) & Gutter(s), Sidewalk(s)
  • Subdivision Name: BUMBALOW HEIGHTS
  • Cooling:Ceiling Fan(s): Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Flooring: Ceramic Tile
  • Appliances: Other (See Remarks), F/S Oven/Range, Microwave, Washer/Dryer
  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Microwave2: Yes
  • Appliances Included:WasherDryer: Yes
  • Appliances Included:Other (See Remarks)56: Yes
  • Appliances Included:Refrigerator2: Yes
  • Appliances Included:Dishwasher2: Yes
  • Appliances Included:Disposal2: Yes

Exterior Features

  • Disclosures: Other (See Remarks), Seller Prop Disc Stm, APOD/Backup Avaible, Sch of Personal Prop
  • Construction Type: Painted, Stucco, Block
  • Roof: Composition, Rolled/Hot Mop
  • Construction:Block: Yes

Garage/Parking

  • Parking Features: Paved Parking, Free, >1 Space Per Unit, Street Parking
  • Attached Garage: No
  • Open Parking Spaces: 6.0
  • Total Parking Spaces: 6.0
  • General Property Description:Uncvrd Parking Spcs: 6.0
  • General Property Description:Total Parking Spcs: 6.0
  • Parking:Free: Yes
  • Parking:Street Parking: Yes
  • Parking:_greater_1 Space Per Unit: Yes
  • Parking:Paved Parking: Yes

Utilities

  • Electric: APS, Individual Meter
  • Cooling: Ceiling Fan(s), Electric, Heat Pump, Individual
  • Heating: Individual, Heat Pump
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise, Master Meter
  • Heating:Individual: Yes
  • Heating:Heat Pump2: Yes

Condo/Co-op/Association

  • Community Features: Other, See Remarks, No Pool

Association/Amenities

  • Exterior Amenities:Cable TV Available: Yes
  • Exterior Amenities:PatioBalcony: Yes
  • Exterior Amenities:Security Light(s)3: Yes
  • Interior Amenities:FireSmoke Alarm(s): Yes
  • Interior Amenities:Mini Blinds: Yes
  • Community Amenities:No Pool: Yes
  • Exterior Amenities:Partially Fenced: Yes
  • Exterior Amenities:Desert Landscaping: Yes
  • Interior Amenities:Other (See Remarks)51: Yes

Schools

  • Elementary School: Creighton Elementary School
  • Junior High Dist: Phoenix Union High School District

Lot Info

  • Lot Size: 6764
  • Additional Parcels: No
  • Parcel #: 116-03-014

Multi Family

  • Owner Pays: None
  • Tenant Pays: See Remarks, Trash Collection, Electricity, Water, Sewer, Cable TV, Landscaping
  • Number Of Units Total: 4
  • Annual Gross Income: 106671.87
  • Property Net Operating Income: 109971.0
  • Annual Operating Expense: 1971.0
  • Vacancy Allowance Rate: 0.03

Tax Info

  • Tax Annual Amount: 1971.0
  • Tax Block: 2
  • Tax Book Number: 116.00
  • Tax Lot: 2

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 7, 2024
Closed on
Dec 19, 2024
Sold by
Bailey Investing Llc
Bought by
Ruscha Ronald and Nguyen Thuy
Seller's Agent
Linda Gerchick
Gerchick Real Estate
Buyer's Agent
Hani Aldulaimi
Keller Williams Realty East Valley
List Price
$1,395,000
Sold Price
$1,395,000
Views
8807
Current Estimated Value
$1,337,546

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
-$57,454
Avg. Annual Appreciation
-4.33%
Original Mortgage
$880,000
Interest Rate
6.91%
Mortgage Type
New Conventional

Purchase Details

Closed on
Nov 1, 2022
Sold by
2222 Garfield Llc
Bought by
Bailey Investing Llc

Purchase Details

Closed on
Oct 18, 2022
Sold by
Penny Lane Investing Llc
Bought by
2222 Garfield Llc

Purchase Details

Listed on
Apr 20, 2021
Closed on
May 24, 2021
Sold by
Cas Az Neda Llc
Bought by
Penny Lane Investing Llc
Seller's Agent
Brooke Castaneda
HomeSmart
Buyer's Agent
Linda Gerchick
Gerchick Real Estate
List Price
$475,000
Sold Price
$495,000
Premium/Discount to List
$20,000
4.21%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
23.72%
Original Mortgage
$578,694
Interest Rate
3%
Mortgage Type
Construction

Purchase Details

Listed on
Aug 28, 2014
Closed on
Nov 26, 2014
Sold by
Alpha Realty Llc
Bought by
Cas Az Neda Llc
Seller's Agent
Paul Green
Alpha Realty, LLC
Buyer's Agent
Brooke Castaneda
HomeSmart
List Price
$79,900
Sold Price
$64,242
Premium/Discount to List
-$15,658
-19.6%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
37.24%

Purchase Details

Closed on
Aug 6, 2014
Sold by
Bfk Properties Llc
Bought by
Alpha Realty Llc

Purchase Details

Closed on
Mar 26, 2013
Sold by
Bakerson Llc
Bought by
Bfk Properties Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$55,000
Interest Rate
3.49%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 9, 1999
Sold by
Guzman Lydia
Bought by
Jlk Real Estate Investment Corp

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$44,320
Interest Rate
7.47%
Mortgage Type
Seller Take Back
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Type Sale Price Title Company
Special Warranty Deed $1,395,000 Wfg National Title Insurance C
Special Warranty Deed -- --
Special Warranty Deed -- --
Warranty Deed $495,000 Empire West Title Agency Llc
Cash Sale Deed $64,242 Stewart Title & Trust Of Pho
Deed In Lieu Of Foreclosure -- Accommodation
Special Warranty Deed $73,500 Security Title Agency
Special Warranty Deed -- Security Title Agency
Warranty Deed $56,000 Stewart Title & Trust
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $880,000 New Conventional
Previous Owner $578,694 Construction
Previous Owner $55,000 Commercial
Previous Owner $44,320 Seller Take Back
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
02/14/2025 02/14/25 Sold $1,395,000 0.0% $537 / Sq Ft
01/01/2025 01/01/25 Pending -- -- --
11/01/2024 11/01/24 Pending -- -- --
04/07/2024 04/07/24 For Sale $1,395,000 +181.8% $537 / Sq Ft
05/26/2021 05/26/21 Sold $495,000 +4.2% $190 / Sq Ft View Prior Sale
04/20/2021 04/20/21 For Sale $475,000 +639.4% $183 / Sq Ft
12/16/2014 12/16/14 Sold $64,242 -19.6% $25 / Sq Ft View Prior Sale
11/15/2014 11/15/14 Pending -- -- --
08/28/2014 08/28/14 For Sale $79,900 -- $31 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $1,024 $7,581 -- --
2024 $974 $7,220 -- --
2023 $974 $35,680 $7,130 $28,550
2022 $936 $26,080 $5,210 $20,870
2021 $959 $22,280 $4,450 $17,830
2020 $935 $18,300 $3,660 $14,640
2019 $929 $14,820 $2,960 $11,860
2018 $910 $13,150 $2,630 $10,520
2017 $875 $11,770 $2,350 $9,420
2016 $841 $9,210 $1,840 $7,370
2015 $782 $8,210 $1,640 $6,570
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6688201

Arizona Regional Multiple Listing Service (ARMLS)

APN: 116-03-014