NOT LISTED FOR SALE

Estimated Value: $1,632,000 - $2,017,381

6 Beds
5 Baths
2,806 Sq Ft
$654/Sq Ft Est. Value

Last Sold July 22, 2020

Last sale price $1,568,888 $559 Per Sq Ft

Est. 17% increase in value since last sale

Current estimated payment $11,678/month

7 Days on Market

Highlights

  • Wood Flooring
  • Spanish Architecture
  • Neighborhood Views
  • Dorris Place Elementary School Rated 9+
  • Private Yard
  • Double Pane Windows

About This Home

As of July 2020

An unparalleled opportunity to own a COMPLETELY Vacant & Remodeled Triplex in the heart of one of the hottest pockets of Los Angeles! This Frogtown income producing property offers it’s new owner the ability to acquire market rate tenants in an already well established rental area with limited inventory and abundant demand. The modern Spanish front home offers 2 ample bedrooms, a magazine worthy restroom, open floor layout, gleaming finishes with trend setting design, and the perfect porch to complete its eye-catching feel. With abundant separation between the front home and units at the rear of the property, each unit comes with it’s own parking space furthering the desirability of this amazing rental. Two identical two-story units feature a large open floor living space leading to a brand new state-of-the-art kitchen and its own private patio. Contemporary polished concrete floors adorn the main floor where a 1/2 bath is conveniently located for guests. A floating staircase leads to 2 large bedrooms and a full bath. With Elysian Valley (Frogtown) quickly becoming one of the most sought after neighborhoods in all of Los Angeles, this rare opportunity will not present itself again. With updated systems and work behind the walls to match the beauty seen in its cosmetics, this fully completed project is awaiting it’s new savvy homeowner looking to mitigate their mortgage by having over half paid through rental income alone! Allow Us To Reintroduce This Home!

Last Agent to Sell the Property

Autumn Davis

Berkshire Hathaway Home Services Golden Properties License #01438120 Listed on: 06/29/2020

Berkshire Hathaway Home Services Golden Properties

Co-Listed By

Yocelin Legaspi

Berkshire Hathaway Home Services Golden Properties License #01814682

Last Buyer's Agent

Yee San Lisa Leung

Yee San Lisa Leung, BROKER License #01821309

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $20,369

Year Built

  • Built in 1924 | Remodeled

Lot Details

  • 5,635 Sq Ft Lot
  • 1 Common Wall
  • Private Yard

Home Design

  • Triplex
  • Spanish Architecture
  • Turnkey

Interior Spaces

  • 2,806 Sq Ft Home
  • Double Pane Windows
  • Living Room with Fireplace
  • Neighborhood Views
  • Laundry Room

Flooring

  • Wood
  • Concrete

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 5 Bathrooms

Parking

  • 3 Open Parking Spaces
  • 3 Parking Spaces
  • Parking Available
  • Driveway

Additional Features

  • Exterior Lighting
  • Zoned Heating and Cooling System

Community Details

Overview

  • 2 Buildings
  • 3 Units

Building Details

  • Rent Control
  • 3 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Insurance Expense $2,100
  • Trash Expense $600
  • Water Sewer Expense $1,800
  • New Taxes Expense $21,250
  • Operating Expense $25,750
  • Gross Income $136,800
  • Net Operating Income $100,250

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$20,369

Year Built

Built in 1924 | Remodeled

Lot Details

0

Listing Details

  • Other Phone Description: 562-708-2145
  • Property Attached: Yes
  • Subdivision Name Other: Elysian Valley
  • View: Yes
  • Water Sewer Expenses: 1800.00
  • Architectural Style: Spanish
  • Property Condition: Turnkey, Updated/Remodeled
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Year Built: 1924
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Common Walls: 1 Common Wall
  • Flooring: Concrete, Wood
  • Fireplace Features: Living Room
  • Price Per Square Foot: 559.12
  • Window Features: Double Pane Windows

Exterior Features

  • View: Neighborhood
  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Driveway
  • Total Parking Spaces: 3.00
  • Uncovered Spaces: 3.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Heating Type: Zoned
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 600.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Yard
  • Lot Size Sq Ft: 5635.00
  • Lot Size Acres: 0.1294

Multi Family

  • Gross Income: 136800.00
  • Gross Scheduled Income: 136800.00
  • Insurance Expense: 2100.00
  • Lot Size Area: 5635.0000 Square Feet
  • Net Operating Income: 100250.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 3
  • Number With Dishwasher: 3
  • Number With Disposal: 3
  • Number With Range: 3
  • Number With Refrigerator: 3
  • Operating Expense: 2145.00
  • Rent Control: Yes
  • Total Expenses: 25750.00

Tax Info

  • New Taxes Expense: 21250.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jun 29, 2020
Closed on
Jul 8, 2020
Sold by
Dossier Capital Llc
Bought by
Man Jimmy Ting Pong and Man Monica
Seller's Agent
Autumn Davis
Berkshire Hathaway Home Services Golden Properties
Buyer's Agent
Yee San Lisa Leung
Yee San Lisa Leung, BROKER
List Price
$1,499,000
Sold Price
$1,568,888
Premium/Discount to List
$69,888
4.66%
Current Estimated Value
$1,835,345

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$266,457
Avg. Annual Appreciation
3.45%
Original Mortgage
$1,176,666
Interest Rate
3.2%
Mortgage Type
New Conventional

Purchase Details

Closed on
Oct 23, 2018
Sold by
Nguyen Michael Giau
Bought by
Dossier Capital Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$938,000
Interest Rate
4.5%
Mortgage Type
Commercial

Purchase Details

Closed on
May 20, 2004
Sold by
Lin Lee Ngah Chung and Lin Lee Oi
Bought by
Nguyen Michael Giau

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$312,000
Interest Rate
5.77%
Mortgage Type
Purchase Money Mortgage
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Man Jimmy Ting Pong $1,569,000 Ticor Title Company
Dossier Capital Llc $910,000 Stewart Title
Nguyen Michael Giau $390,000 Chicago Title Co
Ng Pak Yum -- Chicago Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Man Jimmy Ting Pong $1,182,600
Closed Man Jimmy Ting Pong $1,176,666
Previous Owner Dossier Capital Llc $938,000
Previous Owner Nguyen Michael Giau $314,400
Previous Owner Nguyen Michael Giau $365,000
Previous Owner Nguyen Michael Giau $83,000
Previous Owner Nguyen Michael Giau $312,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/22/2020 07/22/20 Sold $1,568,888 -1.9% $559 / Sq Ft
07/06/2020 07/06/20 Pending -- -- --
07/04/2020 07/04/20 Price Changed $1,600,000 +6.7% $570 / Sq Ft
06/29/2020 06/29/20 For Sale $1,499,000 +64.7% $534 / Sq Ft
02/13/2019 02/13/19 Sold $910,000 +1.2% $324 / Sq Ft
09/19/2018 09/19/18 Pending -- -- --
07/17/2018 07/17/18 For Sale $899,000 -1.2% $320 / Sq Ft
07/16/2018 07/16/18 Off Market $910,000 -- --
07/15/2018 07/15/18 For Sale $899,000 -1.2% $320 / Sq Ft
06/14/2018 06/14/18 Off Market $910,000 -- --
05/25/2018 05/25/18 For Sale $899,000 -- $320 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $20,369 $1,698,334 $865,945 $832,389
2024 $20,369 $1,665,034 $848,966 $816,068
2023 $19,973 $1,632,387 $832,320 $800,067
2022 $19,039 $1,600,380 $816,000 $784,380
2021 $18,804 $1,569,000 $800,000 $769,000
2020 $11,500 $928,200 $341,700 $586,500
2019 $6,116 $497,070 $369,619 $127,451
2018 $6,031 $487,324 $362,372 $124,952
2016 $5,739 $468,401 $348,301 $120,100
2015 $5,656 $461,366 $343,070 $118,296
2014 $5,740 $452,329 $336,350 $115,979
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PF20126231

California Regional Multiple Listing Service (CRMLS)

APN: 5445-025-013