NOT LISTED FOR SALE

Estimated Value: $992,000 - $1,084,681

8 Beds
4 Baths
2,598 Sq Ft
$397/Sq Ft Est. Value

Last Sold March 22, 2022

Last sale price $925,000 $356 Per Sq Ft

Est. 12% increase in value since last sale

Current estimated payment $6,622/month

13 Days on Market

About This Home

As of March 2022

Upside Opportunity in Los Angeles – Listed at a 4.7% Cap Rate with a Proforma Cap Rate of 7.8%.

Investors: This is a great opportunity to acquire an income-producing property with substantial upside. The exterior and interior are in healthy condition. Each unit has it's own separate gas and electric meters. This property contains 4 units at 2 Bedroom and 1 Bathroom each. Rents are scheduled to increase in October and all tenants are current in their rent and pay on time, every time. Each tenant has their own parking space in the back. This property is located along the highly trafficked corridors of Century Blvd and Broadway minutes from the 110 freeway. In one of the densest areas of Los Angeles. This property has substantial rent upside as most units are currently in section 8 and well under the market. Passive income potential and property appreciation opportunity as investors and developers continue to advance this area.

Last Agent to Sell the Property

Josue Najera

In Real Estate, Inc. License #01929085 Listed on: 09/15/2021

Last Buyer's Agent

NoEmail NoEmail

NONMEMBER MRML

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,505

Year Built

  • Built in 1963 | Remodeled

Lot Details

  • 4,418 Sq Ft Lot
  • Two or More Common Walls
  • Density is up to 1 Unit/Acre

Home Design

  • 2,598 Sq Ft Home
  • Quadruplex

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 4 Bathrooms

Parking

  • 4 Open Parking Spaces
  • 4 Parking Spaces
  • Parking Available

Outdoor Features

  • Exterior Lighting

Utilities

  • No Heating
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas, telephone
  • Legal Lot and Block 10 / D
  • Tax Tract Number 6401
  • Assessor Parcel Number 6053019010
  • $895 per year additional tax assessments

Community Details

Overview

  • 4 Units

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $1,083
  • Trash Expense $2,100
  • Water Sewer Expense $2,100
  • Operating Expense $11,591
  • Gross Income $56,088
  • Net Operating Income $43,095

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,505

Year Built

Built in 1963 | Remodeled

Lot Details

0

Listing Details

  • CapRate: 4.70
  • Price Per Unit: 231250
  • Property Attached: Yes
  • Water Sewer Expenses: 2100.00
  • Zoning: LAR2
  • Property Condition: Updated/Remodeled
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Parcel Number: 6053019010
  • Year Built: 1963
  • Special Features: None

Interior Features

  • Fireplace: No
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 356.04

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: Yes
  • Parking Features: On Site
  • Total Parking Spaces: 4.00
  • Uncovered Spaces: 4.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected, Water Connected
  • Heating: No
  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 2100.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 4418.00
  • Lot Size Acres: 0.1014

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Telephone

Multi Family

  • Gross Income: 56088.00
  • Gross Scheduled Income: 56088.00
  • Insurance Expense: 1083.00
  • Lot Size Area: 4418.0000 Square Feet
  • Net Operating Income: 43095.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 11591.00
  • Rent Control: Yes
  • Total Actual Rent: 4674.00
  • Total Expenses: 11591.00

Tax Info

  • Tax Block: D
  • Tax Census Tract: 2405.00
  • Tax Lot: 10
  • Tax Tract Number: 6401
  • TaxOtherAnnualAssessmentAmount: 895.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Sep 15, 2021
Closed on
Mar 18, 2022
Sold by
Escarzaga Jose M
Bought by
Whitesides Delisha D
Seller's Agent
Josue Najera
In Real Estate, Inc.
Buyer's Agent
NoEmail NoEmail
NONMEMBER MRML
List Price
$925,000
Sold Price
$925,000
Current Estimated Value
$1,032,170

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$107,170
Avg. Annual Appreciation
3.23%
Original Mortgage
$693,750
Outstanding Balance
$652,149
Interest Rate
4.16%
Mortgage Type
New Conventional
Estimated Equity
$380,993

Purchase Details

Listed on
Feb 29, 2012
Closed on
Mar 13, 2012
Sold by
Besorat Properties Inc
Bought by
Escarzaga Jose M
Seller's Agent
Timothy Pai
No Firm Affiliation
Buyer's Agent
Melvin Lopez
Berkshire Hathaway HomeService
Sold Price
$336,500

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
10.72%
Original Mortgage
$252,375
Interest Rate
3.84%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jul 18, 2011
Sold by
Washington Janis Mcgee
Bought by
Besorat Properties Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$47,000
Interest Rate
4.46%
Mortgage Type
Unknown

Purchase Details

Closed on
Mar 13, 2009
Sold by
Washington Janis Mcgee
Bought by
Washington Janis Mcgee and The Washington Family Living Trust

Purchase Details

Closed on
Apr 23, 2007
Sold by
Washington Janis Mcgee
Bought by
Washington Janis Mcgee

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$520,000
Interest Rate
7.87%
Mortgage Type
New Conventional

Purchase Details

Closed on
Jan 26, 2001
Sold by
Washington Tabb
Bought by
Mcgee Janis

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
7.13%

Purchase Details

Closed on
Jan 25, 2001
Sold by
The Brady Foundation
Bought by
Mcgee Janis

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
7.13%

Purchase Details

Closed on
Mar 15, 1999
Sold by
Hud
Bought by
The Brady Foundation

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$135,000
Interest Rate
6.9%

Purchase Details

Closed on
Nov 24, 1998
Sold by
Norwest Mtg Inc
Bought by
Hud

Purchase Details

Closed on
May 7, 1998
Sold by
Salazar Nancy
Bought by
Norwest Mtg Inc

Purchase Details

Closed on
Apr 22, 1997
Sold by
South Western Associates Inc
Bought by
Salazar Nancy

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$246,984
Interest Rate
7.98%
Mortgage Type
FHA

Purchase Details

Closed on
Apr 14, 1997
Sold by
Murphy Frieda M
Bought by
South Western Associates Inc and South Central Investment

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$246,984
Interest Rate
7.98%
Mortgage Type
FHA
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Whitesides Delisha D $925,000 Equity Title
Escarzaga Jose M $336,500 Fidelity National Title Co
Besorat Properties Inc $228,000 None Available
Washington Janis Mcgee -- None Available
Washington Janis Mcgee -- First American Title Co
Mcgee Janis -- New Century Title Company
Mcgee Janis $250,000 New Century Title Company
The Brady Foundation $98,000 --
Hud -- Benefit Land Title Company
Norwest Mtg Inc $265,299 Benefit Land Title Ins Co
Salazar Nancy $260,000 Commonwealth Land Title
South Western Associates Inc $100,000 Commonwealth Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Closed Whitesides Delisha D $0
Open Whitesides Delisha D $693,750
Previous Owner Escarzaga Jose M $252,375
Previous Owner Besorat Properties Inc $47,000
Previous Owner Besorat Properties Inc $188,000
Previous Owner Washington Janis Mcgee $520,000
Previous Owner Washington Janis Mcgee $65,000
Previous Owner Mcgee Janis $232,500
Previous Owner Mcgee Janis $200,000
Previous Owner The Brady Foundation $135,000
Previous Owner Salazar Nancy $48,000
Previous Owner Salazar Nancy $246,984
Closed Mcgee Janis $37,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
03/22/2022 03/22/22 Sold $925,000 0.0% $356 / Sq Ft
09/15/2021 09/15/21 For Sale $925,000 +174.9% $356 / Sq Ft
04/20/2012 04/20/12 Sold $336,500 -- $130 / Sq Ft
02/29/2012 02/29/12 Pending -- -- --
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,505 $981,617 $424,483 $557,134
2024 $12,505 $962,370 $416,160 $546,210
2023 $12,269 $943,500 $408,000 $535,500
2022 $5,573 $397,685 $248,554 $149,131
2021 $5,493 $389,888 $243,681 $146,207
2019 $5,338 $379,305 $236,454 $142,851
2018 $5,275 $371,888 $231,818 $140,070
2016 $5,021 $356,507 $222,817 $133,690
2015 $4,946 $351,153 $219,471 $131,682
2014 $4,973 $344,275 $215,172 $129,103
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB21203374

California Regional Multiple Listing Service (CRMLS)

APN: 6053-019-010