NOT LISTED FOR SALE
4 Beds
4 Baths
12,500 Sq Ft
0.73 Acres

Last Sold December 24, 2024

Last sale price $3,725,000 $298 Per Sq Ft

80 Days on Market

Highlights

  • 0.73 Acre Lot
  • Laundry Room
  • 1-Story Property

About This Home

As of December 2024

HIGH YIELD - 8% CASH-ON-CASH RETURN w/ FINANCING AVAILABLE AT JUST 25% DOWN!!!!! pleased to present the opportunity to acquire 2260 Santa Fe Avenue and 2261 Adriatic Avenue, an investment property located in the vibrant Westside Long Beach submarket. These two adjacent parcels are situated in a high-demand area, offering a unique mix of unit configurations and robust investment potential. The properties are strategically positioned to benefit from Long Beach's ongoing urban development and revitalization efforts, providing residents with easy access to transportation, employment hubs, and diverse retail and entertainment options. 2260 Santa Fe Avenue is comprised of thirty-one (31) studio units and one (1) one-bedroom/one-bath unit, while 2261 Adriatic Avenue features two (2) standalone three-bedroom/one-bath units. Together, these properties include a total of 34 units, 16 uncovered parking spaces, and a coin-operated laundry facility, enhancing tenant convenience and income potential. The Santa Fe Avenue property currently operates as an apartment building and has for many years, per the Seller. A site plan has received approval with conditions from the City of Long Beach for legalization of an unpermitted conversion of a senior group residence into apartments. The buyer has the option to proceed with the city's conversion process or chose to operate the asset under allowable uses per the municipal code for the sites zoning. At an exceptional price of $120,000 per unit, this offering presents an attractive investment with a current 7.36% CAP rate and a pro forma 9.22% CAP rate. The current gross rent multiplier (GRM) stands at 8.27, with a pro forma GRM of 7.20, indicating significant upside potential. This investment not only promises strong cash flow and value appreciation but also offers the opportunity to capitalize on Long Beach's thriving real estate market.

Last Agent to Sell the Property

Chris van Vuuren

Lyon Stahl Investment Real Estate, Inc. Brokerage Phone: 714-655-0098 License #02060007 Listed on: 07/30/2024

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Cris Molles

The Realestate Group Brokerage Phone: 714-655-0098 License #01345419

Last Buyer's Agent

Bret Lewis

Bret Lewis, Broker License #01872524

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1950

Lot Details

  • 0.73 Acre Lot
  • No Common Walls
  • 7401031002

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 12,500 Sq Ft Home
  • 1-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Listing and Financial Details

  • Legal Lot and Block 2 / 7
  • Assessor Parcel Number 7401031003
  • $1,983 per year additional tax assessments

Community Details

Overview

  • 3 Buildings
  • 34 Units
  • Westside/South Of Willow Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 27 Leased Units
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $840
  • Insurance Expense $27,000
  • Maintenance Expense $22,100
  • Other Expense $29,800
  • Pest Control $2,208
  • Professional Management Expense $31,168
  • New Taxes Expense $53,667
  • Operating Expense $179,246
  • Gross Income $494,160
  • Net Operating Income $300,107

Property Details

Home Type

Apartment

Year Built

Built in 1950

Lot Details

0

Listing Details

  • Professional Management Expense: 31168.00
  • Property Attached: No
  • Subdivision Name Other: Westside/South of Willow (WSW)
  • Zoning: LBR4R
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 840.00
  • Parcel Number: 7401031003
  • Year Built: 1950
  • Special Features: None

Interior Features

  • Stories: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 298.00

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Pest Control Expense: 2208.00
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 7401031002
  • Land Lease: No
  • Lot Features: Lot 20000-39999 Sqft
  • Lot Size Sq Ft: 31980.00
  • Lot Size Acres: 0.7342

Multi Family

  • Gross Income: 494160.00
  • Gross Scheduled Income: 494160.00
  • Insurance Expense: 27000.00
  • Lot Size Area: 31980.0000 Square Feet
  • Maintenance Expense: 22100.00
  • Net Operating Income: 300107.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 27
  • Number Of Units Total: 34
  • Operating Expense: 179246.00
  • Operating Expense Percent: 37.39
  • Other Expense: 29800.00
  • Other Expense Description: Utility
  • Rent Control: No
  • Total Expenses: 179246.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 53667.00
  • Tax Block: 7
  • Tax Census Tract: 5727.00
  • Tax Lot: 2
  • TaxOtherAnnualAssessmentAmount: 1983.00

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Jul 30, 2024
Closed on
Dec 16, 2024
Sold by
Slater Mark
Bought by
Roots Inc and Simple Buy Llc
Seller's Agent
Chris van Vuuren
Lyon Stahl Investment Real Estate, Inc.
Buyer's Agent
Bret Lewis
Bret Lewis, Broker
List Price
$4,380,000
Sold Price
$3,725,000
Premium/Discount to List
-$655,000
-14.95%
Views
14

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$3,590,000
Outstanding Balance
$1,705,854
Interest Rate
6.79%
Mortgage Type
New Conventional

Purchase Details

Listed on
Apr 20, 2015
Closed on
May 2, 2016
Sold by
Jamir Reynaldo M
Bought by
Slater Mark
Seller's Agent
Alex Hooks
Beach City Brokers
Buyer's Agent
Cris Molles
The Realestate Group
List Price
$3,300,000
Sold Price
$2,800,000
Premium/Discount to List
-$500,000
-15.15%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
3.40%
Original Mortgage
$1,882,000
Interest Rate
3.61%
Mortgage Type
Commercial

Purchase Details

Closed on
Apr 9, 2012
Sold by
Ortiz Luis Maria S and Jamir Maria Socorr
Bought by
Jamir Reynaldo M and Ortiz Luis Maria S

Purchase Details

Closed on
Jun 23, 2008
Sold by
Jamir Reynaldo M
Bought by
Jamir Maria Socorr

Purchase Details

Closed on
Apr 4, 2008
Sold by
Jamir Maria S
Bought by
Jamir Reynaldo M

Purchase Details

Closed on
Jun 18, 1999
Sold by
Trfman Mayer
Bought by
Jamir Reynaldo M and Jamir Maria S

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,215,000
Interest Rate
7.97%
Mortgage Type
Commercial
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Roots Inc $3,725,000 Ticor Title
Roots Inc $3,725,000 Ticor Title
Slater Mark $2,800,000 Progressive Title Company
Jamir Reynaldo M -- None Available
Jamir Maria Socorr -- None Available
Jamir Reynaldo M -- Accommodation
Jamir Reynaldo M $1,350,000 Commonwealth Land Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Roots Inc $3,590,000
Closed Roots Inc $3,590,000
Previous Owner Slater Mark $1,882,000
Previous Owner Jamir Reynaldo M $1,215,000
Closed Jamir Reynaldo M $35,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/24/2024 12/24/24 Sold $3,725,000 -8.7% $298 / Sq Ft
10/18/2024 10/18/24 Pending -- -- --
08/23/2024 08/23/24 Price Changed $4,080,000 -6.8% $326 / Sq Ft
07/30/2024 07/30/24 For Sale $4,380,000 +56.4% $350 / Sq Ft
06/14/2016 06/14/16 Sold $2,800,000 -15.2% $224 / Sq Ft View Prior Sale
04/19/2016 04/19/16 Pending -- -- --
04/20/2015 04/20/15 For Sale $3,300,000 -- $264 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $31,380 $2,100,000 $1,100,000 $1,000,000
2024 $31,380 $2,367,590 $626,714 $1,740,876
2023 $30,865 $2,321,168 $614,426 $1,706,742
2022 $28,998 $2,275,656 $602,379 $1,673,277
2021 $28,398 $2,231,036 $590,568 $1,640,468
2019 $27,996 $2,164,864 $573,052 $1,591,812
2018 $27,010 $2,122,416 $561,816 $1,560,600
2016 $15,094 $1,200,968 $447,927 $753,041
2015 $14,505 $1,182,929 $441,199 $741,730
2014 $14,405 $1,159,758 $432,557 $727,201
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB24156797

California Regional Multiple Listing Service (CRMLS)

APN: 7401-031-002