$3,950,000

Estimated payment $22,704/month

Total Views 3,214
19 Beds
15 Baths
9,109 Sq Ft
$434 Price per Sq Ft

Highlights

  • No HOA
  • Grant Elementary School Rated A+
  • Laundry Room

About This Home

Beautifully situated in a prime Santa Monica location, this seven-unit multifamily property lies just moments from the Santa Monica Business Park—home to major employers such as Snap, Hulu, Crexi, and Naughty Dog—and only a few blocks from Santa Monica College, which serves more than 26,000 students and faculty. The property is also positioned to benefit from the Santa Monica Airport Conversion Project, a city-led initiative that will permanently close the airport by 2028 and transform the surrounding area into expansive parks, open space, and new community amenities. This once-in-a-generation redevelopment is expected to significantly enhance neighborhood quality, elevate desirability, and support long-term rental and asset value growth. Built in 1965, the asset offers approximately 9,109 square feet of living area on an 8,287-square-foot lot, featuring an exceptional unit mix of three 2-bed/2-bath units, three 3-bed/2-bath units, and one 4-bed/3-bath townhouse-style front unit. All units provide spacious layouts and ample storage. The building is separately metered for gas and electricity, includes an on-site laundry room, and offers five units with in-unit laundry—highly desirable amenities that support premium rent potential. Seven parking spaces, including four gated stalls, provide added security and convenience. Two units have recently undergone substantial upgrades, including new flooring, renovated kitchens with gas appliances, updated bathrooms, modern lighting, and in-unit laundry. These improvements reduce deferred maintenance, enhance tenant experience, and strengthen long-term operating performance. With current rents still below market, a new owner will benefit from meaningful upside through natural turnover and full renovation of remaining units. Delivering immediate income, strong future rent growth, and extraordinary long-term appreciation potential supported by the airport conversion, this offering represents a rare opportunity to acquire a turnkey multifamily asset in one of the Westside’s most desirable and consistently high-demand rental markets.

Listing Agent

Andy Tan

Real Broker Brokerage Phone: 310-962-9994 License #02131775 Listed on: 12/09/2025

Real Broker

Co-Listing Agent

Zheng Hong Qi

West Shores Realty Brokerage Phone: 310-962-9994 License #01926488

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1965

Lot Details

  • 8,287 Sq Ft Lot
  • No Common Walls
  • Density is 6-10 Units/Acre

Parking

  • 4 Car Garage

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 9,109 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 19 Bedrooms
  • 15 Bathrooms

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Tax Lot 20
  • Tax Tract Number 8542
  • Assessor Parcel Number 4272021001

Community Details

Overview

  • No Home Owners Association
  • 7 Units

Amenities

  • Laundry Facilities

Building Details

  • 7 Leased Units
  • Rent Control
  • 7 Separate Electric Meters
  • 7 Separate Gas Meters
  • Electric Expense $960
  • Fuel Expense $2,400
  • Gardener Expense $720
  • Insurance Expense $4,800
  • Maintenance Expense $3,600
  • Other Expense $720
  • Trash Expense $3,000
  • Water Sewer Expense $4,200
  • New Taxes Expense $43,450
  • Operating Expense $63,850
  • Gross Income $291,600
  • Net Operating Income $227,750

Property Details

Home Type

Multi-Family

Year Built

Built in 1965

Lot Details

8,287 Sq Ft Lot

Parking

4

Listing Details

  • Property Attached: No
  • Water Sewer Expenses: 4200.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 720.00
  • Parcel Number: 4272021001
  • Year Built: 1965
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 433.64

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Total Parking Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community, Inside
  • Sewer: Public Sewer
  • Trash Expense: 3000.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 8287.00
  • Lot Size Acres: 0.1902

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 960.00
  • Fuel Expense: 2400.00
  • Gross Income: 291600.00
  • Gross Scheduled Income: 291600.00
  • Insurance Expense: 4800.00
  • Lot Size Area: 8287.0000 Square Feet
  • Maintenance Expense: 3600.00
  • Net Operating Income: 227750.00
  • Number Of Separate Electric Meters: 7
  • Number Of Separate Gas Meters: 7
  • Number Of Units Leased: 7
  • Number Of Units Total: 7
  • Operating Expense: 63850.00
  • Other Expense: 720.00
  • Other Expense Description: PestCtrl
  • Rent Control: Yes
  • Total Actual Rent: 24300.00
  • Total Expenses: 63850.00

Tax Info

  • New Taxes Expense: 43450.00
  • Tax Lot: 20
  • Tax Tract Number: 8542

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $28,264 $2,309,516 $1,229,920 $1,079,596
2024 $28,264 $2,264,232 $1,205,804 $1,058,428
2023 $27,826 $2,219,836 $1,182,161 $1,037,675
2022 $27,483 $2,176,311 $1,158,982 $1,017,329
2021 $26,778 $2,133,639 $1,136,257 $997,382
2019 $26,336 $2,070,356 $1,102,556 $967,800
2018 $24,720 $2,029,762 $1,080,938 $948,824
2016 $23,708 $1,950,946 $1,038,965 $911,981
2015 $23,409 $1,921,642 $1,023,359 $898,283
2014 $23,120 $1,884,000 $1,003,313 $880,687
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
12/09/2025 12/09/25 For Sale $3,950,000 -- $434 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25272345

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.