NOT LISTED FOR SALE
2 Beds
1 Bath
4,666 Sq Ft
5,325 Sq Ft Lot

Last Sold October 07, 2021

Last sale price $1,385,000 $297 Per Sq Ft

23 Days on Market

Highlights

  • No HOA
  • Balcony
  • Sliding Doors
  • Long Beach Polytechnic High School Rated A
  • Laundry Room
  • Bike Trail

About This Home

As of October 2021

We are proud to offer a 5-unit apartment building in the Wrigley Area of Long Beach California. The subject property is located at 2325 Earl Avenue, just two blocks East of Pacific Avenue. and three blocks South of Willow Avenue. Located within close proximity to numerous forms of public transportation, a strong Walk Score of 86 indicating most errands can be accomplished by foot.
This unit mix consists all two bedrooms/ one-bathroom units that offer a range of floor plans and square footages. Built in 1964, this property is a two-story garden style building with four enclosed garages in the rear. With approximately 4,666 rentable square feet, and a lot size of 5,325 sq. ft. the property is individually metered for gas and electricity.
The income on the property has been very consistent with a sub 3% vacancy rate and very little to no turnover over the past 24 months. Rents have been averaging $1.84 sq.ft. over the past year, but with some interior improvements, and an upcoming vacancy, the rents can be over elevated to over $2 sq.ft. in today’s rental market. With rents 15% below market, an investor looking to “add value” could dramatically improve their cash flow by upgrading the units, bumping rents up to market rate, activating the garages for additional income and thus making this acquisition a valuable addition to any investor’s portfolio.

Last Agent to Sell the Property

Justin White

Justin White License #01267826 Listed on: 02/23/2021

Last Buyer's Agent

Mike Pesci

Keller Williams Studio City License #01274379

Keller Williams Studio City

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 5,325 Sq Ft Lot
  • Two or More Common Walls
  • Fenced
  • Fence is in good condition
  • Density is 2-5 Units/Acre

Parking

  • 4 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Apartment
  • Raised Foundation
  • Shingle Roof
  • Concrete Perimeter Foundation
  • Stucco

Interior Spaces

  • 4,666 Sq Ft Home
  • 2-Story Property
  • Electric Fireplace
  • Gas Fireplace
  • Sliding Doors
  • Carpet
  • Laundry Room

Kitchen

  • Gas Oven
  • Gas Range
  • Disposal

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 1 Bathroom

Outdoor Features

  • Balcony

Utilities

  • Wall Furnace
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tenant pays for all utilities, cable TV, electricity, gas
  • Legal Lot and Block 9 / B
  • Tax Tract Number 3572
  • Assessor Parcel Number 7205018022

Community Details

Overview

  • No Home Owners Association
  • 5 Units
  • Wrigley Area Subdivision

Amenities

  • Laundry Facilities

Recreation

  • Dog Park
  • Bike Trail

Building Details

  • 4 Leased Units
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $2,100
  • Maintenance Expense $3,250
  • Professional Management Expense $5,195
  • Water Sewer Expense $4,000
  • New Taxes Expense $16,594
  • Operating Expense $32,214
  • Gross Income $100,791
  • Net Operating Income $68,577

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

4

Listing Details

  • CapRate: 4.65
  • Professional Management Expense: 5195.00
  • Property Attached: Yes
  • Road Surface Type: Paved
  • Subdivision Name Other: Wrigley Area (WR)
  • Water Sewer Expenses: 4000.00
  • Zoning: LBR1N
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 7205018022
  • Year Built: 1964
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Interior Amenities: Balcony
  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Flooring: Carpet
  • Appliances: Yes
  • Door Features: Sliding Doors
  • Fireplace Features: Electric, Gas
  • Levels: Two
  • Price Per Square Foot: 296.83

Exterior Features

  • Foundation: Concrete Perimeter, Raised
  • Fence: Yes
  • Fencing: Good Condition
  • Pool Private: No
  • Roof: Shingle
  • Spa: No
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 4.00

Utilities

  • Utilities: Cable Available, Electricity Available, Natural Gas Available, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Disposal, Gas Oven, Gas Range, Refrigerator
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Biking, Curbs, Dog Park, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5325.00
  • Lot Size Acres: 0.1222

Rental Info

  • Tenant Pays: All Utilities, Cable TV, Electricity, Gas

Multi Family

  • Average2 Bed Area: 933 Square Feet
  • Gross Multiplier: 14.20
  • Gross Operating Income: 100791.00
  • Gross Scheduled Income: 103908.00
  • Insurance Expense: 2100.00
  • Lot Size Area: 5325.0000 Square Feet
  • Maintenance Expense: 3250.00
  • Net Operating Income: 68577.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 5
  • Operating Expense: 32214.00
  • Other Expense Description: 1075
  • Other Income Description: 4 Garages Not Earning Money
  • Rent Control: No
  • Total Actual Rent: 8659.00
  • Total Expenses: 32214.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 16594.00
  • Tax Block: B
  • Tax Census Tract: 5731.00
  • Tax Lot: 9
  • Tax Tract Number: 3572
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/07/2021 10/07/21 Sold $1,385,000 -1.8% $297 / Sq Ft
09/23/2021 09/23/21 Price Changed $1,410,000 0.0% $302 / Sq Ft
09/23/2021 09/23/21 For Sale $1,410,000 0.0% $302 / Sq Ft
08/13/2021 08/13/21 Price Changed $1,410,000 0.0% $302 / Sq Ft
05/05/2021 05/05/21 Price Changed $1,410,000 -4.4% $302 / Sq Ft
03/18/2021 03/18/21 Pending -- -- --
02/23/2021 02/23/21 For Sale $1,475,000 -- $316 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,796 $1,467,119 $636,724 $830,395
2024 $18,954 $1,438,353 $624,240 $814,113
2023 $18,635 $1,410,150 $612,000 $798,150
2022 $17,496 $1,382,500 $600,000 $782,500
2021 $8,319 $615,005 $290,097 $324,908
2019 $8,201 $596,766 $281,494 $315,272
2018 $7,921 $585,066 $275,975 $309,091
2016 $7,272 $562,349 $265,259 $297,090
2015 $6,992 $553,903 $261,275 $292,628
2014 $6,965 $543,053 $256,157 $286,896
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21037559

California Regional Multiple Listing Service (CRMLS)