NOT LISTED FOR SALE
10 Beds
9 Baths
5,602 Sq Ft
7,821 Sq Ft Lot

Last Sold September 01, 2023

Last sale price $1,405,000 $251 Per Sq Ft

71 Days on Market

About This Home

As of September 2023

This 8-unit property offers a unit mix of (6) 1-Bed/1-Bath, (1) 2-Bed/1.5-Bath, and (1) 2-Bed/1-Bath across three buildings totaling 7,821 SF at $266.87/SF. With a current CAP of 5.77% and a GRM of 11.27, the property offers huge upside potential with a market CAP of 9.51% and a market GRM of 7.81. Located just half a mile from The Coliseum and USC Campus in South LA, this property is ideally situated for a yield-focused investor looking for a profitable opportunity in a growing area.

Last Agent to Sell the Property

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. License #01717818 Listed on: 05/22/2023

Lyon Stahl Investment Real Estate, Inc.

Co-Listed By

Woody Stahl

Lyon Stahl Investment Real Est License #01399621

Last Buyer's Agent

Brett Lyon

Lyon Stahl Investment Real Estate, Inc. License #01717818 Listed on: 05/22/2023

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1940

Lot Details

  • 7,821 Sq Ft Lot
  • No Common Walls
  • Density is 6-10 Units/Acre

Parking

  • 4 Open Parking Spaces
  • 3 Car Garage

Interior Spaces

  • 5,602 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 9 Bathrooms

Laundry

  • Laundry Room
  • Gas Dryer Hookup

Location

  • Urban Location

Listing and Financial Details

  • Legal Lot and Block 8 / 7
  • Tax Tract Number 2311
  • Assessor Parcel Number 5122044007
  • $1,236 per year additional tax assessments

Community Details

Overview

  • 3 Buildings
  • 8 Units

Building Details

  • 7 Leased Units
  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $3,641
  • Maintenance Expense $3,979
  • Other Expense $5,600
  • Professional Management Expense $6,632
  • New Taxes Expense $18,661
  • Operating Expense $39,714
  • Gross Income $126,016
  • Net Operating Income $86,302

Property Details

Home Type

Multi-Family

Year Built

Built in 1940

Lot Details

0

Parking

3

Listing Details

  • CapRate: 5.77
  • Price Per Unit: 186875
  • Professional Management Expense: 6632.00
  • Property Attached: No
  • Zoning: LAM1
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5122044007
  • Year Built: 1940
  • Special Features: None

Interior Features

  • Stories: 2
  • Entry Location: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Price Per Square Foot: 250.80

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 7.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: Yes
  • Laundry Features: Gas Dryer Hookup
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 7821.00
  • Lot Size Acres: 0.1795

Multi Family

  • Gross Income: 126016.00
  • Gross Operating Income: 132648.00
  • Gross Scheduled Income: 132648.00
  • Insurance Expense: 3641.00
  • Lot Size Area: 7821.0000 Square Feet
  • Maintenance Expense: 3979.00
  • Net Operating Income: 86302.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 7
  • Number Of Units Total: 8
  • Operating Expense: 39714.00
  • Other Expense: 5600.00
  • Other Expense Description: Utility
  • Rent Control: Yes
  • Total Actual Rent: 10454.00
  • Total Expenses: 39714.00

Tax Info

  • New Taxes Expense: 18661.00
  • Tax Block: 7
  • Tax Census Tract: 2311.00
  • Tax Lot: 8
  • Tax Tract Number: 2311
  • TaxOtherAnnualAssessmentAmount: 1236.14

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/01/2023 09/01/23 Sold $1,405,000 -6.0% $251 / Sq Ft
08/01/2023 08/01/23 Pending -- -- --
07/12/2023 07/12/23 Price Changed $1,495,000 -14.6% $267 / Sq Ft
05/22/2023 05/22/23 For Sale $1,750,000 -- $312 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB23084029

California Regional Multiple Listing Service (CRMLS)