$2,999,000
NEW CONSTRUCTION

Estimated payment $16,804/month

Total Views 1,603
16 Beds
19 Baths
6,605 Sq Ft
$454 Price per Sq Ft

Highlights

  • New Construction
  • Open Floorplan
  • Neighborhood Views
  • No Units Above
  • Modern Architecture
  • Balcony

About This Home

2404 S Cochran Ave is a brand-new, non-rent controlled, FULLY LEASED fourplex in the heart of West Adams—one of Los Angeles’ most vibrant and sought-after neighborhoods. Nestled on a charming tree-lined street just moments from the trendy Highly Likely Cafe, this stunning property will generate over $227k in annual rent and a real 5.94% cap rate, offering an exceptional return on investment. With housing availability at an all-time low, this new construction fourplex offers investors a rare opportunity to own a property with consistent rental demand. Given the increased need for quality housing, this is an investment that stands strong in today’s market.

The fourplex (triplex + ADU "in name only") consists of three spacious 4-bedroom townhomes and one 3-bedroom unit, all thoughtfully designed to maximize space and functionality. Each unit is separately metered for utilities, ensuring minimal operating costs, and the property is backed by a 1-year builder’s warranty for peace of mind. Modern, open-concept layouts feature high-end designer finishes, stainless-steel appliances, abundant natural light, and large windows that enhance the living experience. Additional highlights include expansive living areas, large front and rear-facing balconies, and sleek contemporary designs tailored to meet the demands of today’s renters.

Positioned in the thriving West Adams neighborhood, the property guarantees high tenant demand and strong long-term appreciation. With its low-maintenance design, upscale units, and unbeatable location, 2404 S Cochran Ave is an exceptional opportunity for investors looking to secure a premium property in a fast-growing market.

Listing Agent

Cheyenne Womack

Myunits.com Inc. Brokerage Phone: 805-973-7470 License #02064825 Listed on: 09/02/2025

Co-Listing Agent

Lauren Cearley

Myunits.com Inc. Brokerage Phone: 805-973-7470 License #02146823

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $9,896

Year Built

  • Built in 2025 | New Construction

Lot Details

  • 5,554 Sq Ft Lot
  • No Units Above
  • No Units Located Below
  • 1 Common Wall
  • Fenced
  • New Fence
  • Landscaped
  • Level Lot

Home Design

  • Modern Architecture
  • Quadruplex
  • Entry on the 1st floor
  • Turnkey

Interior Spaces

  • 6,605 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • Recessed Lighting
  • Living Room
  • Neighborhood Views

Kitchen

  • Electric Oven
  • Electric Range
  • Microwave
  • Freezer
  • Dishwasher
  • Disposal

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 19 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Parking

  • 8 Open Parking Spaces
  • 8 Parking Spaces

Outdoor Features

  • Balcony
  • Exterior Lighting

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Tax Lot 437
  • Tax Tract Number 1566
  • Assessor Parcel Number 5063008082
  • $302 per year additional tax assessments

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • 5 Separate Electric Meters
  • 4 Separate Water Meters
  • Electric Expense $1,000
  • Gardener Expense $1,000
  • Insurance Expense $2,642
  • Maintenance Expense $2,400
  • New Taxes Expense $35,970
  • Operating Expense $43,012
  • Gross Income $18,995
  • Net Operating Income $178,090

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$9,896

Year Built

Built in 2025 | New Construction

Lot Details

0

Listing Details

  • CapRate: 5.94
  • Price Per Unit: 749750
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • Zoning: LARD1.5
  • Architectural Style: Modern
  • New Construction: Yes
  • Property Condition: Turnkey
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 1000.00
  • Parcel Number: 5063008082
  • Year Built: 2025
  • Special Features: NewHome

Interior Features

  • Interior Amenities: Balcony, Open Floorplan, Recessed Lighting
  • Stories: 3
  • Entry Location: 1
  • Common Walls: 1 Common Wall, No One Above, No One Below
  • Flooring: Laminate, Tile
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 454.05
  • Room Type: Kitchen, Living Room

Exterior Features

  • View: Neighborhood
  • Fence: Yes
  • Fencing: New Condition
  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 8.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Electric Oven, Electric Range, Freezer, Disposal, Microwave, Refrigerator
  • Heating Type: Central
  • Laundry Features: Dryer Included, Inside, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped, Level with Street, Level
  • Lot Size Sq Ft: 5554.00
  • Lot Size Acres: 0.1275

Multi Family

  • Average3 Bed Area: 1487 Square Feet
  • Electric Expense: 1000.00
  • Gross Income: 18995.00
  • Gross Multiplier: 13.16
  • Gross Operating Income: 221102.00
  • Gross Scheduled Income: 227940.00
  • Insurance Expense: 2642.00
  • Lot Size Area: 5554.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 178090.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Water Meters: 4
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Number With Dishwasher: 4
  • Number With Disposal: 4
  • Number With Range: 4
  • Number With Refrigerator: 4
  • Operating Expense: 43012.00
  • Rent Control: No
  • Total Expenses: 43012.00
  • Vacancy Allowance: 6838
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 35970.00
  • Tax Census Tract: 2184.00
  • Tax Lot: 437
  • Tax Tract Number: 1566
  • TaxOtherAnnualAssessmentAmount: 302.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $9,896 $816,000 $734,400 $81,600
2024 $9,896 $800,000 $720,000 $80,000
2023 $763 $45,416 $23,064 $22,352
2022 $739 $44,526 $22,612 $21,914
2021 $720 $43,654 $22,169 $21,485
2019 $702 $42,361 $21,512 $20,849
2018 $612 $41,532 $21,091 $20,441
2016 $572 $39,922 $20,273 $19,649
2015 $565 $39,323 $19,969 $19,354
2014 $577 $38,553 $19,578 $18,975
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
09/02/2025 09/02/25 For Sale $2,999,000 +274.9% $454 / Sq Ft
08/18/2023 08/18/23 Sold $800,000 +0.6% $621 / Sq Ft
02/22/2023 02/22/23 Pending -- -- --
02/14/2023 02/14/23 For Sale $795,000 -- $617 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $800,000 Western Resources Title
Individual Deed -- Title Land Company Inc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Closed $0 New Conventional
Closed $0 New Conventional
Open $400,000 Credit Line Revolving
Previous Owner $60,000 No Value Available
Closed $0 Purchase Money Mortgage
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB25194297

California Regional Multiple Listing Service (CRMLS)

APN: 5063-008-082