NOT LISTED FOR SALE
1 Bed
1 Bath
600 Sq Ft
1984 Built

Last Sold July 10, 2013

Last sale price $1,350,000 $2,250 Per Sq Ft

3 Days on Market

Highlights

  • Heated Community Pool
  • Cooling Available
  • Individual Controls for Heating

About This Home

As of July 2013

Grandview Terrace is a 36-unit apartment community located in North Phoenix. Located on East Grandview Road, west of the SR-51 Freeway, and east of Cave Creek Road, near Lookout Mountain, Paradise Valley Community College, Costco, Arizona Christian University, shopping, schools, and plenty of transportation options. Property is being sold ''As-Is.'' For the investor: This property offers the rare opportunity to acquire 80s vintage apartments (fully rehabbed in 2012). Projected gross potential rent of $234,000, less 12% vacancy of $28,080 per year, added income of $2,200, equals $208,120 adjusted gross income. After expenses of $101,176, the pro forma net operating income is $106,944. This is a 8.23% CAP RATE!

Last Agent to Sell the Property

Natan Jacobs

Vestis Group License #BR525576000 Listed on: 05/29/2013

Last Buyer's Agent

Rick Horst

Keller Williams Arizona Realty License #SA640657000

Keller Williams Arizona Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,034

Year Built

  • Built in 1984

Lot Details

  • Additional Parcels

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Parking

  • 16 Open Parking Spaces
  • 52 Parking Spaces
  • 36 Covered Spaces
  • Common or Shared Parking
  • Assigned Parking

Utilities

  • Cooling Available
  • Individual Controls for Heating

Listing and Financial Details

  • Tenant pays for cable TV
  • The owner pays for trash collection, water, sewer, landscaping, pool/spa maintenance
  • Tax Lot 16
  • Assessor Parcel Number 214-27-002-D

Community Details

Overview

  • 3 Buildings
  • 36 Units
  • Building Dimensions are IRR
  • Grandview Terrace Apartments Subdivision

Recreation

  • Heated Community Pool

Building Details

  • Operating Expense $101,176
  • Gross Income $207,856
  • Net Operating Income $111,624

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,034

Year Built

Built in 1984

Lot Details

0

Listing Details

  • Cross Street: Bell Road & Cave Creek Road
  • Legal Info Range: 3E
  • Property Type: Multiple Dwellings
  • Zoning: C-2 Phoenix
  • Number Of Buildings: 3
  • Year Built: 1984
  • Tax Year: 2012
  • Directions: South on Cave Creek Road to Grandview Road. East to property on North side of street.
  • Road Surface Type: Asphalt
  • Professional Management Expense: 16474.0
  • Subdivision Name: Grandview Terrace Apartments
  • Tax Parcel Letter: D
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Refrigerator: Yes
  • Appliances Included:Dishwasher: Yes

Exterior Features

  • Disclosures: None
  • Construction Type: Painted, Stucco, Block
  • Roof: Composition
  • Construction:Block: Yes

Garage/Parking

  • Total Covered Spaces: 36.0
  • Parking Features: Assigned, Common
  • Attached Garage: No
  • Open Parking Spaces: 16.0
  • Total Parking Spaces: 52.0
  • General Property Description:Covered Parking Spcs: 36.0
  • General Property Description:Uncvrd Parking Spcs: 16.0
  • General Property Description:Total Parking Spcs: 52.0
  • Parking:Carport: Yes
  • Parking:Free: Yes
  • Parking:_greater_1 Space Per Unit: Yes
  • Parking:Paved Parking: Yes
  • Parking:Add_squote_l Parking Avail: Yes

Utilities

  • Electric: APS, Individual Meter
  • Cooling: Individual, Electric
  • Heating: Individual, Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Heating:Electric: Yes
  • Heating:Individual: Yes

Condo/Co-op/Association

  • Community Features: Pool

Association/Amenities

  • Exterior Amenities:Landscape Wtr System: Yes
  • Exterior Amenities:Partially Fenced: Yes
  • Community Amenities:Pool2: Yes
  • Exterior Amenities:Desert Landscaping: Yes

Lot Info

  • Lot Size: IRR
  • Additional Parcels: Yes
  • Parcel #: 214-27-002-D

Multi Family

  • Owner Pays: Trash Collection, Water, Sewer, Landscaping, Pool/Spa Maintenance
  • Tenant Pays: Cable TV
  • Number Of Units Total: 36
  • Annual Gross Income: 207856.0
  • Insurance Expense: 6892.0
  • Maintenance Expense: 13626.0
  • Property Net Operating Income: 111624.0
  • Annual Operating Expense: 101176.06
  • Vacancy Allowance Rate: 0.12

Tax Info

  • Tax Annual Amount: 10034.06
  • Tax Book Number: 214.00
  • Tax Lot: 16

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/10/2013 07/10/13 Sold $1,350,000 +3.8% $2,250 / Sq Ft
05/31/2013 05/31/13 Pending -- -- --
05/28/2013 05/28/13 For Sale $1,300,000 -- $2,167 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 4943606

Arizona Regional Multiple Listing Service (ARMLS)