NOT LISTED FOR SALE
1 Bed
1 Bath
600 Sq Ft
1984 Built

Last Sold July 10, 2013

Last sale price $1,350,000 $2,250 Per Sq Ft

3 Days on Market

Highlights

  • Heated Community Pool
  • Cooling Available
  • Individual Controls for Heating

About This Home

As of July 2013

Grandview Terrace is a 36-unit apartment community located in North Phoenix. Located on East Grandview Road, west of the SR-51 Freeway, and east of Cave Creek Road, near Lookout Mountain, Paradise Valley Community College, Costco, Arizona Christian University, shopping, schools, and plenty of transportation options. Property is being sold ''As-Is.'' For the investor: This property offers the rare opportunity to acquire 80s vintage apartments (fully rehabbed in 2012). Projected gross potential rent of $234,000, less 12% vacancy of $28,080 per year, added income of $2,200, equals $208,120 adjusted gross income. After expenses of $101,176, the pro forma net operating income is $106,944. This is a 8.23% CAP RATE!

Last Agent to Sell the Property

Natan Jacobs

Vestis Group License #BR525576000 Listed on: 05/29/2013

Last Buyer's Agent

Rick Horst

Keller Williams Arizona Realty License #SA640657000

Keller Williams Arizona Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,034

Year Built

  • Built in 1984

Home Design

  • Composition Roof
  • Block Exterior
  • Stucco

Parking

  • 16 Open Parking Spaces
  • 52 Parking Spaces
  • 36 Covered Spaces
  • Common or Shared Parking
  • Assigned Parking

Lot Details

  • Additional Parcels

Utilities

  • Cooling Available
  • Individual Controls for Heating

Listing and Financial Details

  • Tenant pays for cable TV
  • The owner pays for trash collection, water, sewer, landscaping, pool/spa maintenance
  • Tax Lot 16
  • Assessor Parcel Number 214-27-002-D

Community Details

Overview

  • 3 Buildings
  • 36 Units
  • Building Dimensions are IRR
  • Grandview Terrace Apartments Subdivision

Recreation

  • Heated Community Pool

Building Details

  • Operating Expense $101,176
  • Gross Income $207,856
  • Net Operating Income $111,624

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,034

Year Built

Built in 1984

Listing Details

  • Cross Street: Bell Road & Cave Creek Road
  • Legal Info Range: 3E
  • Property Type: Multiple Dwellings
  • Zoning: C-2 Phoenix
  • Number Of Buildings: 3
  • Year Built: 1984
  • Tax Year: 2012
  • Road Surface Type: Asphalt
  • Professional Management Expense: 16474.0
  • Subdivision Name: Grandview Terrace Apartments
  • Tax Parcel Letter: D
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Refrigerator: Yes
  • Appliances Included:Dishwasher: Yes

Exterior Features

  • Disclosures: None
  • Construction Type: Painted, Stucco, Block
  • Roof: Composition
  • Construction:Block: Yes

Garage/Parking

  • Total Covered Spaces: 36.0
  • Parking Features: Assigned, Common
  • Attached Garage: No
  • Open Parking Spaces: 16.0
  • Total Parking Spaces: 52.0
  • General Property Description:Covered Parking Spcs: 36.0
  • General Property Description:Uncvrd Parking Spcs: 16.0
  • General Property Description:Total Parking Spcs: 52.0
  • Parking:Carport: Yes
  • Parking:Free: Yes
  • Parking:_greater_1 Space Per Unit: Yes
  • Parking:Paved Parking: Yes
  • Parking:Add_squote_l Parking Avail: Yes

Utilities

  • Electric: APS, Individual Meter
  • Cooling: Individual, Electric
  • Heating: Individual, Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: City Franchise
  • Heating:Electric: Yes
  • Heating:Individual: Yes

Condo/Co-op/Association

  • Community Features: Pool

Association/Amenities

  • Exterior Amenities:Landscape Wtr System: Yes
  • Exterior Amenities:Partially Fenced: Yes
  • Community Amenities:Pool2: Yes
  • Exterior Amenities:Desert Landscaping: Yes

Lot Info

  • Lot Size: IRR
  • Additional Parcels: Yes
  • Parcel #: 214-27-002-D

Multi Family

  • Owner Pays: Trash Collection, Water, Sewer, Landscaping, Pool/Spa Maintenance
  • Tenant Pays: Cable TV
  • Number Of Units Total: 36
  • Annual Gross Income: 207856.0
  • Insurance Expense: 6892.0
  • Maintenance Expense: 13626.0
  • Property Net Operating Income: 111624.0
  • Annual Operating Expense: 101176.06
  • Vacancy Allowance Rate: 0.12

Tax Info

  • Tax Annual Amount: 10034.06
  • Tax Book Number: 214.00
  • Tax Lot: 16
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
07/10/2013 07/10/13 Sold $1,350,000 +3.8% $2,250 / Sq Ft
05/31/2013 05/31/13 Pending -- -- --
05/28/2013 05/28/13 For Sale $1,300,000 -- $2,167 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $17,547 $171,693 -- --
2024 $16,733 $163,517 -- --
2023 $16,733 $364,210 $72,840 $291,370
2022 $16,565 $301,760 $60,350 $241,410
2021 $16,613 $248,870 $49,770 $199,100
2020 $16,100 $192,180 $38,430 $153,750
2019 $11,066 $159,450 $31,880 $127,570
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 4943606

Arizona Regional Multiple Listing Service (ARMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.