D
Seller's Agent in 2020
Danny Roth
Keller Williams Southern Arizona
8.2% Pro Forma Cap with a $42,948 Pro Forma NOI, or 7.1% Cap Rate (with actual current estimated income and expenses) residential income property with huge upside potential, based on $650,000 full asking price. The Pro Forma is based on a possible $150/mo rent increase vs. current rents while actual current cap is using current rents plus the estimated income and expenses given by owner.
Last Agent to Sell the Property
Danny Roth
Keller Williams Southern Arizona Listed on: 01/04/2020
Last Buyer's Agent
Danny Roth
Berkshire Hathaway Homeservices Premier Properties
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 02/19/2020 02/19/20 | Sold | $580,000 | 0.0% | $83 / Sq Ft |
| 01/20/2020 01/20/20 | Pending | -- | -- | -- |
| 01/04/2020 01/04/20 | For Sale | $580,000 | -- | $83 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2026 | $4,615 | $39,374 | -- | -- |
| 2025 | $4,615 | $37,499 | -- | -- |
| 2024 | $4,177 | $35,713 | -- | -- |
| 2023 | $4,177 | $34,013 | -- | -- |
| 2022 | $4,267 | $32,393 | $0 | $0 |
| 2021 | $4,177 | $29,381 | $0 | $0 |
| 2020 | $4,152 | $38,165 | $0 | $0 |
| 2019 | $4,045 | $35,547 | $0 | $0 |
| 2018 | $3,915 | $25,381 | $0 | $0 |
| 2017 | $3,847 | $25,381 | $0 | $0 |
| 2016 | $3,708 | $24,172 | $0 | $0 |
| 2015 | $3,595 | $23,021 | $0 | $0 |
D
Seller's Agent in 2020
Danny Roth
Keller Williams Southern Arizona
Source: MLS of Southern Arizona
MLS Number: 22003113
APN: 106-02-0810