NOT LISTED FOR SALE

Estimated Value: $845,000 - $1,315,000

6 Beds
4 Baths
3,129 Sq Ft
$344/Sq Ft Est. Value

Last Sold June 16, 2017

Last sale price $730,000 $233 Per Sq Ft

Est. 47% increase in value since last sale

Current estimated payment $6,505/month

14 Days on Market

About This Home

As of June 2017

Recently renovated four-unit real estate investment opportunity in the heart of Los Angeles. This charming property has been recently painted and is located on a quiet street. Three of the four units have been beautifully upgraded with new kitchens, cabinetry, flooring, new bathroom showers and vanities. The three bedroom unit has an attractive deck as well. The property is individually metered for gas/electricity.

Tenants have access to both secured on-site parking and plenty of off street parking. The property boasts a newer roof, landscaping, exterior paint, windows and stucco. It’s an exciting time to be in and around downtown because of the areas revitalization over the past 15 years.

The subject property is adjacent to several major attractions, such as the University of Southern California, the Staples Center and LA Live. Countless development projects continue to arise in downtown ranging from state of the art townhomes, entertainment hubs, shopping malls, Zagat restaurants, new schools and parks.

Last Agent to Sell the Property

Joshua Cohen

Keller Williams South Bay License #01346713 Listed on: 04/17/2017

Keller Williams South Bay

Last Buyer's Agent

Sue Kim

Bee Investment, Inc. License #01827069

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,522

Year Built

  • Built in 1908

Lot Details

  • 6,258 Sq Ft Lot
  • 1 Common Wall
  • Density is up to 1 Unit/Acre

Parking

  • 5 Parking Spaces

Home Design

  • 3,129 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Listing and Financial Details

  • Tax Lot 22
  • Assessor Parcel Number 5128003020

Community Details

Overview

  • 4 Units

Building Details

  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Operating Expense $19,455
  • Gross Income $55,440
  • Net Operating Income $34,876

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,522

Year Built

Built in 1908

Lot Details

0

Listing Details

  • CapRate: 4.81
  • Property Attached: Yes
  • Zoning: LAR3
  • Property Type: Residential Income
  • Parcel Number: 5128003020
  • Year Built: 1908
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Price Per Square Foot: 233.30

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 5.00

Utilities

  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 6258.00

Multi Family

  • Gross Income: 55440.00
  • Gross Multiplier: 13.08
  • Gross Operating Income: 54331.00
  • Gross Scheduled Income: 55440.00
  • Net Operating Income: 34876.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Operating Expense: 19455.00
  • Rent Control: Yes
  • Total Actual Rent: 4620.00
  • Total Expenses: 19455.00
  • Vacancy Allowance Rate: 2.00

Tax Info

  • Tax Census Tract: 2246.00
  • Tax Lot: 22

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Apr 17, 2017
Closed on
May 9, 2017
Sold by
Veteran Housing Llc
Bought by
Jlee Property Llc
Seller's Agent
Joshua Cohen
Keller Williams South Bay
Buyer's Agent
Sue Kim
Bee Investment, Inc.
List Price
$725,000
Sold Price
$730,000
Premium/Discount to List
$5,000
0.69%
Current Estimated Value
$1,075,280

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$345,280
Avg. Annual Appreciation
4.73%
Original Mortgage
$502,500
Outstanding Balance
$414,205
Interest Rate
3.87%
Mortgage Type
Adjustable Rate Mortgage/ARM
Estimated Equity
$661,075

Purchase Details

Listed on
Sep 28, 2012
Closed on
Jan 11, 2013
Sold by
U S Bank National Association
Bought by
Veteran Housing Llc
Seller's Agent
Cynthia D. Allen
I AM Realty & Management
Buyer's Agent
Cynthia D. Allen
I AM Realty & Management
List Price
$130,000
Sold Price
$170,000
Premium/Discount to List
$40,000
30.77%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
39.69%

Purchase Details

Closed on
Jun 25, 2009
Sold by
Baez Victor and Castuera Thomas
Bought by
Lasalle Bank National Association

Purchase Details

Closed on
Mar 22, 2006
Sold by
The E 28Th Street Trust
Bought by
Baez Victor

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$460,000
Interest Rate
6.87%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jun 18, 2004
Sold by
Angel Dennis R
Bought by
The E 28Th Street Trust and 6 Angels Inc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$244,500
Interest Rate
6.29%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Jun 14, 2004
Sold by
The E 28Th Street Trust
Bought by
Angel Dennis R

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$244,500
Interest Rate
6.29%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
May 30, 2003
Sold by
Garcia Eduardo
Bought by
The E 28Th Street Trust and 6 Angels Inc

Purchase Details

Closed on
Jul 1, 2002
Sold by
Garia Guadalupe T
Bought by
Garcia Eduardo

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$178,000
Interest Rate
6.69%

Purchase Details

Closed on
Jun 19, 2002
Sold by
Rodriguez Manuel and Vasquez Antonio
Bought by
Garcia Eduardo

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$178,000
Interest Rate
6.69%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Jlee Property Llc $730,000 Fidelity National Title Co
Veteran Housing Llc $170,500 Premium Title Of Ca Inc
Lasalle Bank National Association $221,000 None Available
Baez Victor $575,000 Fidelity National Title
The E 28Th Street Trust -- --
Angel Dennis R -- Orange Coast Title
Angel Dennis R -- Orange Coast Title
The E 28Th Street Trust $203,308 --
Garcia Eduardo -- --
Garcia Eduardo $170,000 South Coast Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Jlee Property Llc $502,500
Previous Owner Baez Victor $460,000
Previous Owner Angel Dennis R $244,500
Previous Owner Garcia Eduardo $178,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/16/2017 06/16/17 Sold $730,000 +0.7% $233 / Sq Ft
05/01/2017 05/01/17 Pending -- -- --
04/17/2017 04/17/17 For Sale $725,000 +326.5% $232 / Sq Ft
02/05/2013 02/05/13 Sold $170,000 +30.8% $54 / Sq Ft View Prior Sale
10/15/2012 10/15/12 Pending -- -- --
09/28/2012 09/28/12 For Sale $130,000 -- $42 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,522 $847,223 $464,232 $382,991
2024 $10,522 $830,612 $455,130 $375,482
2023 $10,324 $814,326 $446,206 $368,120
2022 $9,854 $798,359 $437,457 $360,902
2021 $9,724 $782,706 $428,880 $353,826
2019 $9,439 $759,732 $416,160 $343,572
2018 $9,311 $744,840 $408,000 $336,840
2016 $2,462 $176,837 $156,034 $20,803
2015 $2,431 $174,182 $153,691 $20,491
2014 $2,466 $170,771 $150,681 $20,090
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB17081244

California Regional Multiple Listing Service (CRMLS)

APN: 5128-003-020