$1,499,000

Estimated payment $9,775/month

9 Beds
5 Baths
2,550 Sq Ft
$588 Price per Sq Ft

Highlights

  • Modern Architecture
  • Air Conditioning
  • 1-Story Property

About This Home

Approx. 6.7% Market Cap Rate! Current gross rental income of approximately $10,400 per month. Fully occupied. Turnkey. Rare opportunity to acquire a pride-of-ownership 5-unit multifamily investment in the highly desirable Jefferson Park / West Adams neighborhood. Properties offering this combination of current income, major capital improvements, and remaining upside are increasingly difficult to find in Los Angeles.The property features four charming bungalow-style residences PLUS a newly built detached permitted 2-bedroom/1-bath ADU (2022) with its own Certificate of Occupancy. Three residences have been renovated into desirable 2-bedroom/1-bath homes, while one updated 1-bedroom/1-bath residence offers additional value-add potential through a future conversion to a 2-bedroom floor plan (buyer to verify). Three units are currently occupied under month-to-month tenancies, providing additional operational flexibility for the next owner. Major capital improvements completed within the past five years include updated PEX water supply lines, a trenchless CIPP-lined main sewer line, significant electrical and roof improvements, and the ground-up construction of the detached ADU. Each residence features its own in-unit washer and dryer, mini-split A/C, updated kitchen and bathroom, dual-pane windows, modern finishes, and access to four gated off-street parking spaces. Professionally fumigated in 2023 and recently passed the City's required inspections, the property has been proactively maintained and is ready for its next owner. Ideally located minutes from Culver City, USC, Downtown Los Angeles, the Expo Line, restaurants, shopping, and major employment centers, this is an exceptional opportunity for investors and 1031 exchange buyers seeking immediate income with meaningful long-term appreciation potential in one of Los Angeles's most desirable rental neighborhoods. Buyer to independently verify all information. Unit 1: 2 Bed / 1 Bath | Actual Rent: $1,995 | Projected Rent: $2,400 | Lease: Month-to-Month Unit 2: 2 Bed / 1 Bath | Actual Rent: $2,300 | Projected Rent: $2,400 | Lease: Month-to-Month (Expired 04/2024) Unit 3: 2 Bed / 1 Bath | Actual Rent: $1,995 | Projected Rent: $2,400 | Lease: 1-Year (Exp: 07/2027) Unit 4: 1 Bed / 1 Bath | Actual Rent: $2,034 | Projected Rent: $2,200 | Lease: Month-to-Month (Expired 04/2024) Unit 5: (2022 ADU): 2 Bed / 1 Bath | Actual Rent: $1,990 | Projected Rent: $2,500 | Lease: 1-Year (Exp: 02/2027)

Listing Agent

Lorena Alvarado

Luxury Collective License #02023071 Listed on: 08/26/2026

Co-Listing Agent

Aleisha Everett

Jason Mitchell Real Estate Ca License #01982212

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1925

Home Design

  • Modern Architecture

Interior Spaces

  • 2,550 Sq Ft Home
  • 1-Story Property

Kitchen

  • Microwave
  • Dishwasher

Bedrooms and Bathrooms

  • 9 Bedrooms
  • 5 Bathrooms

Laundry

  • Dryer
  • Washer

Parking

  • 4 Parking Spaces
  • Assigned Parking

Additional Features

  • 5,825 Sq Ft Lot
  • Air Conditioning

Community Details

  • 2 Buildings
  • 5 Units

Listing and Financial Details

  • Assessor Parcel Number 5052-003-006

Property Details

Home Type

Multi-Family

Year Built

Built in 1925

Lot Details

5,825 Sq Ft Lot

Listing Details

  • Property Type: Residential Income
  • Style: Modern
  • Levels: One
  • Street Number Display: Yes
  • Living Area: 2550
  • Lot Acreage: 0.1337
  • Year Built: 1925
  • State Abbrv: CA
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Stories: 0

Interior Features

  • Bedrooms: 9
  • Total Bathrooms: 5.00
  • Equipment: Dishwasher, Dryer, Microwave, Washer, Refrigerator
  • Price Per S Q F T: 587.84

Exterior Features

  • Other Structures: None

Garage/Parking

  • Parking Garage: Assigned
  • Total Parking: 4

Utilities

  • Cooling: Air Conditioning

Lot Info

  • Assessed Improvement Percent: 31.86
  • Assessed Improvement Value: 486387
  • Assessed Land Percent: 68.14
  • Assessed Land Value: 1040400
  • Total Assessed Value: 1526787
  • Assessor Parcel Number: 5052-003-006
  • Lot Size Area: 5825

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109, 2110
  • Gross Rent Multiplier: 11.92
  • Number Of Units: 5
  • Type Of Units: 5

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $18,627 $1,557,322 $1,061,208 $496,114
2025 $18,627 $1,526,787 $1,040,400 $486,387
2024 $18,354 $1,496,850 $1,020,000 $476,850
2023 $9,759 $780,300 $624,240 $156,060
2022 $9,315 $765,000 $612,000 $153,000
2021 $9,195 $750,000 $600,000 $150,000
2020 $3,474 $258,008 $172,009 $85,999
2019 $3,349 $252,950 $168,637 $84,313
2018 $3,269 $247,991 $165,331 $82,660
2016 $3,114 $238,363 $158,912 $79,451
2015 $3,072 $234,783 $156,525 $78,258
2014 $3,103 $230,185 $153,459 $76,726
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/26/2026 08/26/26 For Sale $1,499,000 +2.1% $588 / Sq Ft
04/21/2023 04/21/23 Sold $1,467,500 -6.8% $580 / Sq Ft View Prior Sale
04/17/2023 04/17/23 Pending -- -- --
03/16/2023 03/16/23 Price Changed $1,575,000 -1.5% $622 / Sq Ft
02/08/2023 02/08/23 Price Changed $1,599,000 -3.1% $632 / Sq Ft
01/06/2023 01/06/23 For Sale $1,650,000 +120.0% $652 / Sq Ft
10/29/2020 10/29/20 Sold $750,000 0.0% $366 / Sq Ft View Prior Sale
07/09/2020 07/09/20 Pending -- -- --
07/09/2020 07/09/20 For Sale $750,000 -- $366 / Sq Ft
Source: The MLS

Purchase History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Type Sale Price Title Company
Grant Deed $1,467,500 Fidelity National Title
Grant Deed $750,000 Fidelity National Title
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- Gateway Title Company
Trustee Deed $65,563 Provident Title
Grant Deed $140,500 --
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Status Loan Amount Loan Type
Previous Owner $450,000 Construction
Previous Owner $487,500 Commercial
Previous Owner $75,000 New Conventional
Source: Public Records

Source: The MLS

MLS Number: 26885929

The MLS

APN: 5052-003-006

Your Personal Tour Guide

Ask me questions while you tour the home.