$1,295,000

Estimated payment $8,052/month

Total Views 50
7 Beds
6 Baths
3,144 Sq Ft
$412 Price per Sq Ft

Highlights

  • Atrium Room
  • Forced Air Zoned Heating and Cooling System
  • 1-Story Property
  • Laundry Room

About This Home

TURNKEY INVESTMENT OPPORTUNITY — DUPLEX + BRAND-NEW ADU!

Welcome to 3204 & 3206 W. 27th St., a fully renovated duplex with a brand-new ADU, offering an exceptional opportunity for investors seeking strong income with minimal maintenance.

The property has undergone a complete renovation, including new electrical, new plumbing, custom kitchen cabinetry, split A/C systems, tankless water heaters, solar panels, a washer and dryer in each residence, and a renovated roof. Every major component has been upgraded for modern living and long-term ownership.

The property generates approximately $119,000 in annual income, providing an attractive income-producing asset in a highly convenient Los Angeles location. Close to USC, Culver City, and Downtown Los Angeles, with easy access to major employment, education, shopping, and entertainment centers.

A rare opportunity to acquire a fully upgraded income property with excellent upside potential.

Don’t miss this one

Listing Agent

Bruce Lavi

Keller Williams Realty-Studio City Brokerage Phone: 818-235-7290 License #01482721 Listed on: 08/26/2026

Keller Williams Realty-Studio City

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1968

Lot Details

  • 5,611 Sq Ft Lot
  • 1 Common Wall
  • Density is 2-5 Units/Acre

Parking

  • 5 Car Garage

Home Design

  • Triplex
  • Entry on the 1st floor

Interior Spaces

  • 3,144 Sq Ft Home
  • 1-Story Property
  • Atrium Room
  • Laminate Flooring

Kitchen

  • Electric Oven
  • Gas and Electric Range
  • Microwave
  • Freezer

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 6 Full Bathrooms

Laundry

  • Laundry Room
  • Laundry in Kitchen
  • Dryer
  • Washer

Additional Features

  • Urban Location
  • Forced Air Zoned Heating and Cooling System

Listing and Financial Details

  • Tax Lot 88
  • Tax Tract Number 5052
  • Assessor Parcel Number 5052012028

Community Details

Overview

  • 2 Buildings
  • 3 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 2 Separate Water Meters
  • Electric Expense $4,800
  • Insurance Expense $3,850
  • Water Sewer Expense $4,015
  • New Taxes Expense $15,281
  • Operating Expense $27,946
  • Gross Income $118,800
  • Net Operating Income $90,851

Property Details

Home Type

Multi-Family

Year Built

Built in 1968

Lot Details

5,611 Sq Ft Lot

Parking

5

Listing Details

  • CapRate: 7.00
  • Property Attached: Yes
  • Water Sewer Expenses: 4015.00
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Parcel Number: 5052012028
  • Year Built: 1968
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Common Walls: 1 Common Wall
  • Flooring: Laminate
  • Accessibility Features: See Remarks
  • Appliances: Yes
  • Full Bathrooms: 6
  • Total Bedrooms: 7
  • Entry Level: 1
  • Price Per Square Foot: 411.90
  • Room Type: Atrium, Laundry, Kitchen

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 5.00
  • Total Parking Spaces: 5.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Microwave, Refrigerator, Electric Range, Electric Oven, Freezer, Gas & Electric Range
  • Heating Type: Zoned
  • Laundry Features: Inside, In Kitchen, Washer Included, Dryer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air, Zoned
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5611.00
  • Lot Size Acres: 0.1288

Multi Family

  • Average1 Bed Area: 850 Square Feet
  • Average3 Bed Area: 1320 Square Feet
  • Electric Expense: 4800.00
  • Gross Income: 118800.00
  • Gross Multiplier: 10.90
  • Gross Scheduled Income: 118800.00
  • Insurance Expense: 3850.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 5611.0000 Square Feet
  • Net Operating Income: 90851.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 3
  • Number With Dishwasher: 3
  • Number With Disposal: 3
  • Number With Range: 3
  • Number With Refrigerator: 3
  • Operating Expense: 27946.00
  • Rent Control: Yes
  • Total Expenses: 27946.00

Tax Info

  • New Taxes Expense: 15281.00
  • Tax Lot: 88
  • Tax Tract Number: 5052

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2026 $11,292 $930,890 $649,458 $281,432
2025 $11,292 $912,638 $636,724 $275,914
2024 $11,123 $894,744 $624,240 $270,504
2023 $10,913 $877,200 $612,000 $265,200
2022 $6,206 $498,966 $266,888 $232,078
2021 $6,118 $489,183 $261,655 $227,528
2020 $6,176 $484,168 $258,973 $225,195
2019 $5,940 $474,676 $253,896 $220,780
2018 $5,836 $465,369 $248,918 $216,451
2016 $5,565 $447,300 $239,253 $208,047
2015 $5,486 $622,187 $407,992 $214,195
2014 $773 $49,747 $15,572 $34,175
Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
08/26/2026 08/26/26 For Sale $1,295,000 -3.4% $412 / Sq Ft
07/21/2026 07/21/26 For Sale $1,340,000 -- $426 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR26186473

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.