NOT LISTED FOR SALE

Estimated Value: $1,346,000 - $1,481,874

12 Beds
4 Baths
3,850 Sq Ft
$365/Sq Ft Est. Value

Last Sold August 02, 2016

Last sale price $800,000 $208 Per Sq Ft

Est. 76% increase in value since last sale

Current estimated payment $8,380/month

56 Days on Market

Highlights

  • No HOA
  • Level Lot
  • Heating System Uses Natural Gas

About This Home

As of August 2016

This property runs incredibly smoothly - low maintenance and long term tenants. Expenses reported are actual expense figures for the past 12 months. All units have been improved, and there is room to increase rents. Rents ARE below market! Tenants pay their own electricity, gas and trash and owner pays water and home meter trash only. The property is easy to maintain (mostly cement), and there a 3 garages included in the rent of three current tenants. This property will not last long at 12.4 GRM and 5.67% cap on current rents, and 11 GRM and 6.5% cap on market rents.

Last Agent to Sell the Property

Michael Borba

Borba Investment Realty License #01380572 Listed on: 05/06/2016

Co-Listed By

Sonya Borba

Borba Investment Realty License #01112236

Last Buyer's Agent

Brad Davidson

We Help U Buy Realty License #01416432

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1964

Lot Details

  • 4,646 Sq Ft Lot
  • Two or More Common Walls
  • Level Lot

Parking

  • 3 Car Garage

Home Design

  • 3,850 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 4 Bathrooms

Additional Features

  • Gas Cooktop
  • Urban Location
  • Heating System Uses Natural Gas

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 16
  • Tax Tract Number 6807
  • Assessor Parcel Number 7120006014

Community Details

Overview

  • No Home Owners Association
  • 4 Units

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,200
  • Insurance Expense $1,400
  • Maintenance Expense $3,415
  • Pest Control $528
  • Trash Expense $183
  • Water Sewer Expense $1,207
  • New Taxes Expense $10,188
  • Gross Income $5,690
  • Net Operating Income $48,111

Property Details

Home Type

Multi-Family

Year Built

Built in 1964

Lot Details

0

Parking

3

Listing Details

  • CapRate: 5.67
  • Property Attached: Yes
  • Water Sewer Expenses: 1207.00
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7120006014
  • Year Built: 1964
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 2+ Common Walls
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 207.79

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 3.00
  • Total Parking Spaces: 12.00

Utilities

  • Utilities: Sewer Available
  • Heating: Yes
  • Appliances: Gas Cooktop
  • Heating Type: Natural Gas
  • Pest Control Expense: 528.00
  • Trash Expense: 183.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Community Features: Urban

Lot Info

  • Land Lease: No
  • Lot Features: Level
  • Lot Size Sq Ft: 4646.00
  • Price Per Lot Square Foot: 172.19

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 5690.00
  • Gross Multiplier: 12.43
  • Gross Scheduled Income: 68280.00
  • Insurance Expense: 1400.00
  • Maintenance Expense: 3415.00
  • Net Operating Income: 48111.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 4
  • Number With Range: 4
  • Operating Expense: 18121.00
  • Rent Control: No
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 10188.00
  • Tax Lot: 16
  • Tax Tract Number: 6807

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
May 6, 2016
Closed on
Jul 22, 2016
Sold by
Barcelos Paul A
Bought by
Schouten Andrew P and Schouten Vivian A
Seller's Agent
Michael Borba
Borba Investment Realty
Buyer's Agent
Brad Davidson
We Help U Buy Realty
List Price
$849,000
Sold Price
$800,000
Premium/Discount to List
-$49,000
-5.77%
Current Estimated Value
$1,405,719

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$605,719
Avg. Annual Appreciation
6.17%
Original Mortgage
$585,000
Outstanding Balance
$466,403
Interest Rate
3.54%
Mortgage Type
New Conventional
Estimated Equity
$939,316

Purchase Details

Closed on
Oct 23, 2013
Sold by
Borba Michael F
Bought by
Borba Michael Freitas and Borba Julie Yasuda

Purchase Details

Listed on
Jun 4, 2013
Closed on
Aug 12, 2013
Sold by
Barcelos Paul A
Bought by
Barcelos Paul A and Barcelos Vanda Escobar
Seller's Agent
Vee Vinhnee
Coldwell Banker Realty
Buyer's Agent
Michael Borba
Borba Investment Realty
List Price
$555,000
Sold Price
$540,000
Premium/Discount to List
-$15,000
-2.7%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
8.01%
Original Mortgage
$405,000
Interest Rate
3.92%
Mortgage Type
New Conventional

Purchase Details

Listed on
Jun 4, 2013
Closed on
Jun 24, 2013
Sold by
Me Nancy N
Bought by
Barcelos Paul A and Barcelos Wanda Escobar
Seller's Agent
Vee Vinhnee
Coldwell Banker Realty
Buyer's Agent
Michael Borba
Borba Investment Realty
List Price
$555,000
Sold Price
$540,000
Premium/Discount to List
-$15,000
-2.7%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$405,000
Interest Rate
3.92%
Mortgage Type
New Conventional

Purchase Details

Closed on
May 19, 2007
Sold by
Me Nancy N
Bought by
Me Nancy N and The Nancy N Me Living Trust

Purchase Details

Closed on
Dec 7, 2004
Sold by
Me Peter B
Bought by
Me Nancy N

Purchase Details

Closed on
May 1, 2002
Sold by
Va
Bought by
Me Peter B and Me Nancy N

Purchase Details

Closed on
Sep 28, 2000
Sold by
Chase Manhattan Mtg Corp
Bought by
Va

Purchase Details

Closed on
Jul 22, 1996
Sold by
Flannagan Alice Blew
Bought by
Jones Jemaull

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$162,180
Interest Rate
8.23%
Mortgage Type
VA
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Schouten Andrew P $800,000 Fidelity National Title
Borba Michael Freitas -- None Available
Barcelos Paul A -- None Available
Barcelos Paul A $540,000 Ortc
Me Nancy N -- None Available
Me Nancy N -- --
Me Peter B $221,000 North American Title Co
Va -- Fidelity National Title Ins
Chase Manhattan Mtg Corp $165,244 --
Jones Jemaull $159,000 Orange Coast Title
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Schouten Andrew P $585,000
Previous Owner Barcelos Paul A $405,000
Previous Owner Jones Jemaull $162,180
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/02/2016 08/02/16 Sold $800,000 -5.8% $208 / Sq Ft
05/06/2016 05/06/16 For Sale $849,000 +57.2% $221 / Sq Ft
08/01/2013 08/01/13 Sold $540,000 -2.7% $140 / Sq Ft View Prior Sale
06/23/2013 06/23/13 Pending -- -- --
06/04/2013 06/04/13 For Sale $555,000 -- $144 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,184 $928,462 $197,296 $731,166
2024 $12,184 $910,258 $193,428 $716,830
2023 $11,977 $892,411 $189,636 $702,775
2022 $11,251 $874,914 $185,918 $688,996
2021 $11,013 $857,760 $182,273 $675,487
2019 $10,856 $832,320 $176,868 $655,452
2018 $10,546 $816,000 $173,400 $642,600
2016 $7,088 $559,184 $352,080 $207,104
2015 $6,812 $550,786 $346,792 $203,994
2014 $6,779 $539,998 $339,999 $199,999
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: RS16096574

California Regional Multiple Listing Service (CRMLS)

APN: 7120-006-014