$5,495,000
NEW CONSTRUCTION

Estimated payment $30,848/month

Total Views 7,442
27 Beds
27 Baths
12,538 Sq Ft
$438 Price per Sq Ft

Highlights

  • New Construction
  • Balcony
  • Central Heating and Cooling System
  • Modern Architecture
  • Tankless Water Heater
  • Gated Home

About This Home

5.75% Cap Rate. 2923 S Burnside Avenue is a brand-new collection of seven fully-leased townhome style apartments in the heart of Mid-City, Los Angeles. The property includes four 4-bedroom, 4-bath homes two with private 2-car garages, two 4-bedroom, 3.5-bath homes, and one 3-bedroom, 3-bath home. Units offer assigned parking, in-unit laundry, and private balconies or outdoor spaces, while spacious layouts provide clear separation between living, dining, and bedroom areas for both privacy and comfort. Designed with contemporary architecture and open floor plans, these townhome style units maximize natural light and space. High-quality finishes and thoughtful attention to detail create sleek, modern interiors that are as functional as they are stylish. Every unit provides a combination of livable space and modern amenities that appeal to today's renters. Fully leased and producing consistent income, 2923 S Burnside Avenue offers turnkey investment potential in a high-demand rental market. Brand-new construction ensures minimal maintenance, long-term reliability, and strong cash flow. Located in a prime Mid-City neighborhood with convenient access to central Los Angeles, this property represents a rare opportunity to combine immediate income with long-term stability in the Los Angeles multi-family market.

Listing Agent

Yohann Bensimon

Keller Williams Hollywood Hills License #01966630 Listed on: 10/09/2025

Keller Williams Hollywood Hills

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $21,950

Year Built

  • Built in 2025 | New Construction

Lot Details

  • 9,286 Sq Ft Lot
  • Lot Dimensions are 50x155
  • Gated Home

Parking

  • 4 Car Garage
  • Assigned Parking

Home Design

  • Modern Architecture
  • Split Level Home

Interior Spaces

  • 12,538 Sq Ft Home
  • 3-Story Property

Kitchen

  • Oven or Range
  • Microwave
  • Freezer
  • Dishwasher

Bedrooms and Bathrooms

  • 27 Bedrooms
  • 27 Bathrooms

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector
  • Fire Sprinkler System

Outdoor Features

  • Balcony

Utilities

  • Central Heating and Cooling System
  • Tankless Water Heater
  • Gas Water Heater
  • Sewer in Street

Community Details

  • 3 Buildings
  • 7 Units

Listing and Financial Details

  • Assessor Parcel Number 5043-022-006

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$21,950

Year Built

Built in 2025 | New Construction

Lot Details

0

Parking

4

Listing Details

  • Property Type: Residential Income
  • Style: Modern
  • Levels: Multi/Split
  • Street Number Display: Yes
  • Living Area: 12538
  • Lot Acreage: 0.2132
  • Lot Dimensions: 50x155
  • Property Condition: New Construction
  • Stories: 3
  • Year Built: 2025
  • State Abbrv: CA
  • Special Features: NewHome
  • Property Sub Type: MultiFamily

Interior Features

  • Number Dishwasher: 7
  • Number Disposal: 7
  • Bedrooms: 27
  • Laundry: In Unit
  • Total Bathrooms: 27.00
  • Equipment: Dryer, Dishwasher, Freezer, Microwave, Washer, Refrigerator, Range/Oven
  • Price Per S Q F T: 438.27

Exterior Features

  • Other Features: Balcony
  • Other Structures: None

Garage/Parking

  • Garage Spaces: 4
  • Parking Garage: Assigned, Garage - 2 Car
  • Total Parking: 14

Utilities

  • Water Heater: Tankless, Gas
  • Cooling: Central
  • Heating: Central
  • Security: Gated, Carbon Monoxide Detector(s), Fire Sprinklers, Smoke Detector
  • Sewer: In Street
  • Water Heaters: Yes

Lot Info

  • Assessed Improvement Percent: 13.29
  • Assessed Improvement Value: 239292
  • Assessed Land Percent: 86.71
  • Assessed Land Value: 1560600
  • Total Assessed Value: 1799892
  • Assessor Parcel Number: 5043-022-006
  • Lot Size Area: 9286

Rental Info

  • Number Leased: 7
  • Monthly Gross Income: 34102.00
  • Tenant Pays: Electricity, Gas, Water, Trash Collection

Multi Family

  • Unit Type: 2106, 2107, 2108, 2109
  • Gross Rent Multiplier: 13.43
  • Number Of Units: 7
  • Type Of Units: Apartments

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,950 $1,835,889 $1,591,812 $244,077
2024 $21,950 $1,799,892 $1,560,600 $239,292
2023 $21,525 $1,764,600 $1,530,000 $234,600
2022 $2,247 $161,876 $90,282 $71,594
2021 $2,214 $158,703 $88,512 $70,191
2019 $2,156 $153,998 $85,888 $68,110
2018 $2,042 $150,979 $84,204 $66,775
2016 $1,950 $145,118 $80,935 $64,183
2015 $1,924 $142,939 $79,720 $63,219
2014 $1,943 $140,140 $78,159 $61,981
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
10/09/2025 10/09/25 For Sale $5,495,000 +217.6% $438 / Sq Ft
06/15/2022 06/15/22 Sold $1,730,000 +28.1% $1,609 / Sq Ft View Prior Sale
04/26/2022 04/26/22 Pending -- -- --
04/09/2022 04/09/22 For Sale $1,350,000 -- $1,256 / Sq Ft
Source: The MLS

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,730,000 Chicago Title
Grant Deed -- Usa National Title Company
Interfamily Deed Transfer -- Fidelity Natl Title Group
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,200,000 New Conventional
Previous Owner $500,000 Commercial
Source: Public Records

Source: The MLS

MLS Number: 25602279

The MLS

APN: 5043-022-006