NOT LISTED FOR SALE

Estimated Value: $523,072 - $577,000

-- Bed
4 Baths
3,270 Sq Ft
$168/Sq Ft Est. Value

Last Sold February 02, 2022

Last sale price $460,000 $141 Per Sq Ft

Est. 20% increase in value since last sale

Current estimated payment $3,600/month

60 Days on Market

Highlights

  • Traditional Architecture
  • Multi-Tank Natural Gas Water Heater
  • 1-minute walk to 32nd Street Park
  • Forced Air Heating System

About This Home

As of February 2022

Charles Village 4-unit for sale! The newly renovated first floor apartment is perfect for an owner-occupant buyer, and is rent-ready for an investor. Run this property as-is, or make upgrades to kitchens and bathrooms to increase rents and property value. 3119 Guilford Ave is just three blocks from Johns Hopkins University Homewood campus.
Each of the apartments encompasses a full floor (including the basement) of the 3-story building. The generously sized rooms get ample natural light from the 20 windows this end-of-group boasts.
Kitchens have laminate counters, stainless steel sinks, a mix of wood and metal cabinets, gas ranges and vinyl tile floors. Bathrooms have a mix of modern vanities and wall-mounted sinks; 3 full tubs and 1 stand-up shower stall; and vinyl tile floors. Above-grade living areas have hardwood flooring; the basement apartment has carpet.
These units are separately metered for gas and electric, and the tenants pay for water. With no utilities to pay, the landlord’s operating costs stay low.
The electric and heating systems are already upgraded, with 400 amp service and 4 electric meters, and separate gas-fired forced air furnaces for each apartment. 3119 Guilford has 4 gas meters. Water supply pipes are a mix of copper, c-pvc and steel; drain lines are a mix of pvc and steel. Each apartment has its own water heater.
The tenants use coin-operated laundry in the basement, providing extra income for the owner.
Tenants can walk to the Charles Village Shopping District, Johns Hopkins University Homewood Campus and Union Memorial Hospital. 3119 Guilford Ave earns the designation “Walker’s Paradise” with a WalkScore of 93, a TransitScore of 57, and a BikeScore of 86. This block is patrolled by Hopkins campus security, and is served by the Charles Village Benefits District. This nonprofit organization helps keep the district clean, organizes security patrols, and hosts community events.
Investment Summary:
$455,000
$113,750 Per Unit
$159 Per Sq. Ft.
14.2 Times Actual Rents (GRM)
9.6 Times Market Rents (GRM)
7.12% Cap Rate
10.3% Projected Cash-on-Cash Return

Last Agent to Sell the Property

Tom Fair

Ben Frederick Realty, Inc. Listed on: 10/22/2021

Last Buyer's Agent

Tom Fair

Ben Frederick Realty, Inc. Listed on: 10/22/2021

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,492

Year Built

  • Built in 1900

Lot Details

  • 2,569 Sq Ft Lot
  • Property is in average condition

Parking

  • On-Street Parking

Home Design

  • Quadruplex
  • Traditional Architecture
  • Brick Exterior Construction
  • Stone Foundation

Partially Finished Basement

  • Basement Fills Entire Space Under The House
  • Basement with some natural light

Utilities

  • Forced Air Heating System
  • 200+ Amp Service
  • Multi-Tank Natural Gas Water Heater

Listing and Financial Details

  • Tax Lot 013
  • Assessor Parcel Number 0312203875 013

Community Details

Overview

  • 4 Units
  • Charles Village Subdivision

Building Details

  • 1 Vacant Unit
  • Gross Income $47,520
  • Net Operating Income $32,404

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,492

Year Built

Built in 1900

Lot Details

0

Listing Details

  • Property Type: Multi-Family
  • Property Sub Type: Quadruplex
  • Structure Type: End Of Row/Townhouse
  • Architectural Style: Traditional
  • Ownership: Fee Simple
  • Exclusions: tenants' possessions
  • Historic: No
  • Home Warranty: No
  • Inclusions: 4 ranges, 4 refrigerators, clothes washer/dryer
  • New Construction: No
  • Year Built: 1900
  • Automatically Close On Close Date: No
  • Remarks Public: Charles Village 4-unit for sale! The newly renovated first floor apartment is perfect for an owner-occupant buyer, and is rent-ready for an investor. Run this property as-is, or make upgrades to kitchens and bathrooms to increase rents and property value. 3119 Guilford Ave is just three blocks from Johns Hopkins University Homewood campus. Each of the apartments encompasses a full floor (including the basement) of the 3-story building. The generously sized rooms get ample natural light from the 20 windows this end-of-group boasts. Kitchens have laminate counters, stainless steel sinks, a mix of wood and metal cabinets, gas ranges and vinyl tile floors. Bathrooms have a mix of modern vanities and wall-mounted sinks; 3 full tubs and 1 stand-up shower stall; and vinyl tile floors. Above-grade living areas have hardwood flooring; the basement apartment has carpet. These units are separately metered for gas and electric, and the tenants pay for water. With no utilities to pay, the landlord’s operating costs stay low. The electric and heating systems are already upgraded, with 400 amp service and 4 electric meters, and separate gas-fired forced air furnaces for each apartment. 3119 Guilford has 4 gas meters. Water supply pipes are a mix of copper, c-pvc and steel; drain lines are a mix of pvc and steel. Each apartment has its own water heater. The tenants use coin-operated laundry in the basement, providing extra income for the owner. Tenants can walk to the Charles Village Shopping District, Johns Hopkins University Homewood Campus and Union Memorial Hospital. 3119 Guilford Ave earns the designation “Walker’s Paradise” with a WalkScore of 93, a TransitScore of 57, and a BikeScore of 86. This block is patrolled by Hopkins campus security, and is served by the Charles Village Benefits District. This nonprofit organization helps keep the district clean, organizes security patrols, and hosts community events. Investment Summary: $455,000 $113,750 Per Unit $159 Per Sq. Ft. 14.2 Times Actual Rents (GRM) 9.6 Times Market Rents (GRM) 7.12% Cap Rate 10.3% Projected Cash-on-Cash Return
  • Special Features: None

Interior Features

  • Foundation Details: Stone
  • Basement: Yes
  • Basement Type: Daylight, Partial, Full, Partially Finished
  • Total Sq Ft: 4009
  • Living Area Sq Ft: 3270
  • Price Per Sq Ft: 158.54
  • Above Grade Finished Sq Ft: 2870
  • Below Grade Finished Sq Ft: 400
  • Below Grade Sq Ft: 739
  • Total Below Grade Sq Ft: 1139
  • Above Grade Finished Area Units: Square Feet
  • Street Number Modifier: 3119

Exterior Features

  • Other Structures: Above Grade, Below Grade
  • Construction Materials: Brick
  • Water Access: No
  • Waterfront: No
  • Water Oriented: No
  • Pool: No Pool
  • Tidal Water: No
  • Water View: No

Garage/Parking

  • Garage: No
  • Type Of Parking: On Street

Utilities

  • Central Air Conditioning: No
  • Electric Service: 200+ Amp Service
  • Heating Fuel: Natural Gas
  • Heating Type: Forced Air
  • Heating: Yes
  • Hot Water: Natural Gas, Multi-Tank
  • Sewer/Septic System: Public Sewer
  • Water Source: Public

Schools

  • School District: BALTIMORE CITY PUBLIC SCHOOLS
  • School District Key: 121137830454
  • School District Source: Listing Agent

Green Features

  • Clean Green Assessed: No

Lot Info

  • Improvement Assessed Value: 185100.00
  • Land Assessed Value: 90000.00
  • Land Use Code: 003
  • Lot Size Acres: 0.06
  • Lot Dimensions: 23'9" x 108'
  • Lot Size Units: Square Feet
  • Lot Sq Ft: 2569.00
  • Property Condition: Average
  • Year Assessed: 2021
  • Zoning: R-6
  • Zoning Description: Licensed for 4 Dwelling Units
  • In City Limits: Yes

Rental Info

  • Existing Lease Type: Month To Month
  • Ground Rent Exists: No
  • Number Of Units Month To Month: 3
  • Units Leased Count: 3
  • Vacation Rental: No

Tax Info

  • Assessor Parcel Number: 12958119
  • Tax Annual Amount: 6492.00
  • Assessor Parcel Number: 0312203875 013
  • Tax Lot: 013
  • County Tax Payment Frequency: Annually
  • Tax Year: 2021
  • Close Date: 02/02/2022

Multi Family

  • Number Of Units Vacant: 1
  • Gross Scheduled Income: 47520.00
  • Other Units: Unit 1,Unit 2,Unit 4,Unit 3

MLS Schools

  • School District Name: BALTIMORE CITY PUBLIC SCHOOLS

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Dec 13, 2004
Sold by
Lee Dong Hee
Bought by
Aradu Properties Llc
Current Estimated Value
$550,036

Purchase Details

Closed on
Jun 8, 2004
Sold by
Diaz Gerald
Bought by
Lee Dong Hee and Lee Boo Suk
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Aradu Properties Llc $335,000 --
Lee Dong Hee $257,250 --
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/02/2022 02/02/22 Sold $460,000 +1.1% $141 / Sq Ft
12/21/2021 12/21/21 Pending -- -- --
12/07/2021 12/07/21 For Sale $455,000 0.0% $139 / Sq Ft
11/18/2021 11/18/21 Pending -- -- --
10/22/2021 10/22/21 For Sale $455,000 -- $139 / Sq Ft
Source: Bright MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $7,301 $460,000 $90,000 $370,000
2024 $7,301 $310,833 $0 $0
2023 $6,914 $292,967 $0 $0
2022 $6,492 $275,100 $90,000 $185,100
2021 $6,492 $275,100 $90,000 $185,100
2020 $6,492 $275,100 $90,000 $185,100
2019 $6,530 $278,000 $90,000 $188,000
2018 $6,486 $274,833 $0 $0
2017 $6,411 $271,667 $0 $0
2016 $5,014 $268,500 $0 $0
2015 $5,014 $245,667 $0 $0
2014 $5,014 $222,833 $0 $0
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: Bright MLS

MLS Number: MDBA2016106

Bright MLS

APN: 3875-013