$1,400,000
$100K PRICE DROP

Estimated payment $7,781/month

Total Views 1,605
6 Beds
4 Baths
3,374 Sq Ft
$415 Price per Sq Ft

Highlights

  • Active Adult
  • No HOA
  • Back and Front Yard

About This Home

Three-unit multifamily investment on two adjacent parcels in the heart of El Monte, offered at $1,499,999 ($500,000/unit, 5.15% cap, 13.74 GRM). The offering consists of a detached front house and a rear duplex, sitting together on a combined ±9,139 SF R3 (EMR3YY) lot that permits multifamily redevelopment — providing a long-term land bank and entitlement story for investors and developers.
Two of three units are delivered fully vacant and recently remodeled, allowing the new owner to set rents to market on day one — a rare opportunity in an LA County submarket where rent control and tenant protection statutes typically prevent immediate rent resets. The front house (3128) is a 2BD/2BA single-family residence leased at $3,300/month, providing immediate cash flow while the rear duplex is leased up. The rear duplex (3130) consists of two 2BD/1BA units underwritten at $2,900/month market rent each. Projected gross income: $109,200 annually.
Tenants pay electricity and gas. Owner pays water, sewer, trash, landscaping, insurance, and taxes. No rent-control reset risk on the vacant rear units, no relocation costs, no displacement exposure.
Location: immediate access to the I-10, I-605, and SR-60 freeways and the Metro El Monte Station — one of the largest transit hubs west of the Mississippi. Directly adjacent to a retail corridor anchored by national tenants, driving tenant convenience and neighborhood activity. Downtown LA is approximately 13 miles west; Pasadena is 10 miles north; Industry, Irwindale, and West Covina employment centers are within a 15-minute drive.
San Gabriel Valley multifamily fundamentals remain strong: 65,000+ market-rate units, vacancy well below LA County average, limited new supply, and ongoing public investment including the El Monte Gateway master plan. Assessor records reflect original 1933/1938 construction as two SFRs on two parcels; property currently operates as three units. Buyer to verify all square footage, unit count, permits, and financials.

Listing Agent

Jake Ison

Rise Realty Brokerage Phone: 949-630-6548 License #02243439 Listed on: 04/19/2026

Rise Realty

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1933

Lot Details

  • 9,139 Sq Ft Lot
  • 1 Common Wall
  • Back and Front Yard
  • Density is up to 1 Unit/Acre
  • 8565-018-040

Home Design

  • Triplex
  • Entry on the 1st floor

Interior Spaces

  • 3,374 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Parking

  • 10 Open Parking Spaces
  • 10 Parking Spaces

Utilities

  • Natural Gas Connected
  • Septic Type Unknown

Listing and Financial Details

  • Legal Lot and Block 2 / B
  • Tax Tract Number 10816
  • Assessor Parcel Number 8565018004
  • $561 per year additional tax assessments

Community Details

Overview

  • Active Adult
  • No Home Owners Association
  • 2 Buildings
  • 3 Units

Building Details

  • 1 Leased Unit
  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $2,400
  • Insurance Expense $3,771
  • Trash Expense $2,640
  • Water Sewer Expense $960
  • New Taxes Expense $18,000
  • Operating Expense $28,671
  • Gross Income $109,200
  • Net Operating Income $77,253

Property Details

Home Type

Multi-Family

Year Built

Built in 1933

Lot Details

9,139 Sq Ft Lot

Listing Details

  • CapRate: 5.15
  • Property Attached: Yes
  • Water Sewer Expenses: 960.00
  • Zoning: EMR3YY
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Gardener Expense: 2400.00
  • Parcel Number: 8565018004
  • Year Built: 1933
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 1 Common Wall
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 414.94

Exterior Features

  • Pool Private: No

Garage/Parking

  • Total Parking Spaces: 10.00
  • Uncovered Spaces: 10.00

Utilities

  • Utilities: Natural Gas Connected, Sewer Connected, Phone Connected, Electricity Connected, Water Connected
  • Laundry: No
  • Sewer: Unknown
  • Trash Expense: 2640.00

Condo/Co-op/Association

  • Association: No
  • Senior Community: Yes
  • Community Features: Curbs

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 8565-018-040
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre, 2-5 Units/Acre, Front Yard, Back Yard
  • Lot Size Sq Ft: 9139.00
  • Lot Size Acres: 0.2098

Rental Info

  • Tenant Pays: Gas, Electricity

Multi Family

  • Gross Income: 109200.00
  • Gross Multiplier: 13.74
  • Gross Operating Income: 105924.00
  • Gross Scheduled Income: 109200.00
  • Insurance Expense: 3771.00
  • Lot Size Area: 9139.0000 Square Feet
  • Net Operating Income: 77253.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 1
  • Number Of Units Total: 3
  • Operating Expense: 28671.00
  • Operating Expense Percent: 27.00
  • Rent Control: No
  • Total Actual Rent: 3300.00
  • Total Expenses: 28671.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 18000.00
  • Tax Area: 1-795
  • Tax Block: B
  • Tax Census Tract: 4333.02
  • Tax Lot: 2
  • Tax Tract Number: 10816
  • Tax Year: 2025
  • TaxOtherAnnualAssessmentAmount: 561.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,444 $128,957 $53,877 $75,080
2024 $2,216 $126,429 $52,821 $73,608
2023 $2,505 $123,951 $51,786 $72,165
2022 $2,107 $121,521 $50,771 $70,750
2021 $2,138 $119,139 $49,776 $69,363
2019 $2,080 $115,606 $48,300 $67,306
2018 $1,931 $113,340 $47,353 $65,987
2016 $1,784 $108,941 $45,515 $63,426
2015 $1,764 $107,306 $44,832 $62,474
2014 $1,738 $105,205 $43,954 $61,251
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
05/07/2026 05/07/26 Price Changed $1,400,000 -6.7% $415 / Sq Ft
04/19/2026 04/19/26 For Sale $1,499,999 -- $445 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26084351

California Regional Multiple Listing Service (CRMLS)

APN: 8565-018-040

Your Personal Tour Guide

Ask me questions while you tour the home.