$350,000

313 Isbell Rd Unit 313/315 Fort Worth, TX 76114

Estimated payment $2,625/month

Total Views 4,955
6 Beds
4 Baths
1,848 Sq Ft
$189 Price per Sq Ft

Highlights

  • Private Yard
  • Eat-In Kitchen
  • 1-Story Property
  • Front Porch
  • Ceramic Tile Flooring
  • Central Heating and Cooling System

About This Home

Excellent Investment Opportunity in Prime Fort Worth Location! Add this strong, income-producing asset...well positioned for future growth...to your portfolio. This vacant duplex is ready to generate income immediately. Each unit offers 3 bedrooms and 2 full bathrooms, with recent rates at $1695 per side, delivering excellent cash flow potential. Inside, you'll find spacious living areas with a functional layout that includes a cozy breakfast nook and galley style kitchen. Kitchens are well-equipped with an electric range, dishwasher, microwave, disposal, and plenty of cabinet and counter space. Both units offer full-size washer and dryer hookups for added convenience. Recent updates include laminate flooring in one unit and tile in wet and high traffic areas. Each unit enjoys a separate, private backyard, and the property offers ample parking. Roofline trees have been professionally trimmed. utilities are separately metered and fully the responsibility of tenants, minimizing landlord expenses. Located just minutes from the River District, North Texas Health Science Center, TCU, Dickies Arena, Stockyards, Joint Reserve Base, and vibrant 7th Street this area is poised to continue strong appreciation. Don't miss this turnkey opportunity in the heart of Fort Worth!

Listing Agent

Wendy Mann

Compass RE Texas, LLC Brokerage Phone: 817-343-2299 License #0674525 Listed on: 06/17/2025

Compass RE Texas, LLC

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,309

Year Built

  • Built in 2007

Lot Details

  • 6,098 Sq Ft Lot
  • Cross Fenced
  • Chain Link Fence
  • Private Yard
  • Back Yard

Home Design

  • Duplex
  • Brick Exterior Construction
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 1-Story Property
  • Window Treatments
  • Ceramic Tile Flooring

Kitchen

  • Eat-In Kitchen
  • Electric Oven
  • Disposal

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Full Bathrooms

Parking

  • Private Parking
  • Driveway
  • Paved Parking

Outdoor Features

  • Front Porch

Schools

  • Cato Elementary School
  • Castleberr High School

Utilities

  • Central Heating and Cooling System
  • High Speed Internet
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 36-R-
  • Assessor Parcel Number 40014967

Community Details

Overview

  • 2 Units
  • 1,848 Sq Ft Building
  • Brookside Acres Add Subdivision

Building Details

  • Gross Income $32,595
  • Net Operating Income $31,520

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,309

Year Built

Built in 2007

Lot Details

0

Listing Details

  • OWNERNAME: See Tax
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: One
  • Year Built Details: Preowned
  • Attribution Contact: 817-343-2299
  • CapRate: 9.01
  • Co List Office Mls Id: CMPS03
  • Special Features: VirtualTour
  • Year Built: 2007

Interior Features

  • Windows: Window Coverings
  • Interior Amenities: Eat-in Kitchen, High Speed Internet
  • Flooring: Ceramic Tile
  • Appliances: Electric Oven, Disposal

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 6

Exterior Features

  • Foundation: Slab
  • Community Features: Curbs
  • Fencing: Back Yard, Chain Link, Cross Fenced, Privacy
  • Roof: Composition
  • Construction Materials: Brick
  • Exterior Features: Private Yard
  • Pool Features: None
  • Patio And Porch Features: Rear Porch, Front Porch

Garage/Parking

  • Cooling System: Central Air
  • Parking Features: Driveway, Paved, Private
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Central
  • Utilities: Cable Available, Electricity Connected, Sewer Available, Separate Meters, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Cato
  • High School: Castleberr
  • Junior High Dist: Castleberry ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.14
  • Parcel Number: 40014967
  • Lot Size Acres: 0.14
  • Lot Size Sq Ft: 6098.4

Building Info

  • Year Built: 2007
  • Units Total: 2

Multi Family

  • Insurance Expense: 3342.0
  • Annual Gross Income: 32595.0
  • Property Net Operating Income: 31520.0

Tax Info

  • Tax Lot: 36-R-
  • Tax Annual Amount: 8309.0

MLS Schools

  • MiddleOrJuniorSchool: Marsh

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $8,309 $346,507 $36,588 $309,919
2023 $6,842 $285,135 $36,588 $248,547
2022 $7,180 $260,858 $24,392 $236,466
2021 $5,580 $214,122 $20,000 $194,122
2020 $3,319 $124,981 $16,000 $108,981
2019 $3,488 $124,981 $16,000 $108,981
2018 $3,480 $124,695 $16,000 $108,695
2017 $3,580 $125,279 $16,000 $109,279
2016 $3,559 $124,540 $16,000 $108,540
2015 $2,406 $82,500 $16,000 $66,500
2014 $2,406 $82,500 $16,000 $66,500
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/17/2025 06/17/25 For Sale $350,000 -- $189 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Purchase History

Date Type Sale Price Title Company
Deed -- New Title Company Name
Vendors Lien -- Ctc
Warranty Deed -- Commerce Title
Vendors Lien -- Blue Star Title Inc
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $211,250 New Conventional
Previous Owner $99,595 New Conventional
Previous Owner $107,600 Purchase Money Mortgage
Previous Owner $28,800 Purchase Money Mortgage
Source: Public Records

Similar Homes in Fort Worth, TX

  • 112 Arrowhead St, Fort Worth, TX 76108

    $319,900

    • 4 Beds
    • 2 Baths
    • 1,400 Sq Ft
    • 112 Arrowhead St
    • Fort Worth, TX

    Turnkey Duplex – $2,600 per Month Income in Aledo ISD and Outside Fort Worth City LimitsInvestor opportunity in one of the hottest pockets west of Fort Worth! 112 Arrowhead Street is a fully leased, income-producing duplex located just outside the city limits—offering lower taxes, no city restrictions, and sitting squarely in the highly desirable Aledo ISD. That’s stable cash flow and long-term

    Nick Getzendanner Energy Realty Group

    Section Image
  • 7540 Tiffany Meadows Ln, Fort Worth, TX 76140

    $325,500

    • 4 Beds
    • 4 Baths
    • 2,134 Sq Ft
    • 7540 Tiffany Meadows Ln
    • Fort Worth, TX

    Fully Occupied, Income-Producing Duplex in Fort Worth!Investor's dream! This fully occupied duplex features 2 bedrooms and 2 bathrooms per unit totaling 4 bedrooms and 4 bathrooms across both sides. Situated in a strong rental market, this property offers a stable income stream with a proven tenant history.Each unit: 2 Bed 2 Bath(7540 and 7542 tiffany meadows)One unit

    Kimberly Christensen EXP REALTY

    Section Image
  • 821 Bond St, Fort Worth, TX 76114

    $279,000

    • 4 Beds
    • 2 Baths
    • 1,600 Sq Ft
    • 821 Bond St
    • Fort Worth, TX

    Renovated and fully occupied duplex for sale in Fort Worth. Each unit paying $1150 per month with leases that renew in March 2026. Each unit is 2 beds 1 bath, 800 sqft. New mini splits for heating and cooling, new windows, new floors. Low taxes and these units lease up quickly. Property management is already set up as well for ease of ownership. Contact the listing agent with any questions via

    Victor Steffen eXp Realty LLC

    Section Image
  • 1203 Harrington Ave, Fort Worth, TX 76164

    $305,000

    • 4 Beds
    • 3 Baths
    • 2,292 Sq Ft
    • 1203 Harrington Ave
    • Fort Worth, TX

    Excellent opportunity to own a triplex just 5 minutes from vibrant Downtown Fort Worth! The first unit offers two bedrooms and one bath, while the second and third units each feature one bedroom and one bath — perfect for generating steady rental income.The property includes an oversized parking area at the rear, with convenient access from both Harrington Street and Grand Avenue. Whether you

    Ana Mendez Coldwell Banker Apex, REALTORS

    Section Image
  • 2600 NW 21st St, Fort Worth, TX 76106

    $275,000

    • 4 Beds
    • 2 Baths
    • 1,449 Sq Ft
    • 2600 NW 21st St
    • Fort Worth, TX

    Fantastic opportunity to own two side by side brick duplexes. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept. Both duplexes to be sold as a package for $550,000. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in

    Tyler Eidson League Real Estate

    Section Image
  • 2602 NW 21st St, Fort Worth, TX 76106

    $275,000

    • 4 Beds
    • 2 Baths
    • 1,449 Sq Ft
    • 2602 NW 21st St
    • Fort Worth, TX

    Fantastic opportunity to own two side by side brick duplexes. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept. Both duplexes to be sold as a package for $550,000. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in

    Tyler Eidson League Real Estate

    Section Image
  • 2311 Market Ave, Fort Worth, TX 76164

    $330,000

    • 7 Beds
    • 3 Baths
    • 2,142 Sq Ft
    • 2311 Market Ave
    • Fort Worth, TX

    Don’t miss this great opportunity to own a versatile duplex that is perfect for both homeowners and investors! This property is conveniently located just 8 minutes from vibrant Downtown Fort Worth and offers quick access to shopping, dining, entertainment, and major highways.The spacious downstairs unit features four bedrooms and two full baths and has been recently remodeled for modern

    Ana Mendez Coldwell Banker Apex, REALTORS

    Section Image
  • 5404 Graham St, Fort Worth, TX 76114

    $385,000

    • 7 Beds
    • 4 Baths
    • 1,352 Sq Ft
    • 5404 Graham St
    • Fort Worth, TX

    Two duplexes, four doors on large lots. Priced at recent appraisal price and ready for new ownership.

    Link Karlen Keller Williams Fort Worth

    Section Image
  • 1015 E Tucker St, Fort Worth, TX 76104

    $425,000

    • 8 Beds
    • 4 Baths
    • 2,720 Sq Ft
    • 1015 E Tucker St
    • Fort Worth, TX

    Four unit quadplex, close to downtown Fort Worth. The units have laminate flooring, and appliances. Each unit is metered for electricity and water. Two of the units have existing tenants. Each unit has two bedrooms and a bathroom. All appliances convey with the sale.

    Kimm Dillard EXIT Realty Elite

    Section Image

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20972884

North Texas Real Estate Information Systems (NTREIS)

APN: 40014967