NOT LISTED FOR SALE

Estimated Value: $1,416,000 - $1,705,000

10 Beds
5 Baths
5,277 Sq Ft
$289/Sq Ft Est. Value

Last Sold August 22, 2014

Last sale price $820,000 $155 Per Sq Ft

Est. 86% increase in value since last sale

Current estimated payment $9,352/month

34 Days on Market

About This Home

As of August 2014

Absolutely Diamond in the Rough! This is a great opportunity for investors or handy buyers to own this 3 units property. It contains total two buildings. The main house is a classic cottage-style craftsman bungalow with 2 levels. Huge living room and dining room on 1st floor, and each room is very specious too. Owner occupies the 1st floor, estimate monthly rent at lease could be $1600 for the first floor ; 2nd floor with it's own entrance, the tenant pays $900 per month now. This building is an old charming but needs some cosmetic repairs and updating throughout; the 2nd building is 2 units which was been built in 1978 with alley access, each unit has 2 car garage with fair condition inside, one unit rents for $1350 and the other one rents for $1450 now. extra space for laundry & permitted recreation room along with 2nd building. Total living is 5277sqft on assessor data.
It has tons of potential in the nice Alhambra neighborhood. Convenient location easy access to freeways and down town LA, walking distance to markets, restaurants, and bus stations. Alhambra school district. Substantial upside rental income potential. The possibilities of this property are endless for the right buyer. A truly great deal. Offer subject to inspection, motivated seller.

Last Agent to Sell the Property

Rhea Bai

RE/MAX PREMIER/ARCADIA License #01360246 Listed on: 07/01/2014

RE/MAX PREMIER/ARCADIA

Last Buyer's Agent

Crystal Zheng

KW Executive License #01773176

KW Executive

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $12,545

Lot Details

  • 8,375 Sq Ft Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre

Parking

  • 4 Car Garage
  • 2 Carport Spaces

Interior Spaces

  • 5,277 Sq Ft Home
  • Living Room with Fireplace
  • Laundry Room

Bedrooms and Bathrooms

  • 10 Bedrooms
  • 5 Bathrooms

Utilities

  • Sewer Applied For Permit

Listing and Financial Details

  • Tax Lot 3,4
  • Tax Tract Number 4816
  • Assessor Parcel Number 5357025002

Community Details

Overview

  • 2 Buildings
  • 3 Units
  • Valley

Building Details

  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,200
  • Gardener Expense $600
  • Insurance Expense $1,800
  • Trash Expense $480
  • Water Sewer Expense $2,400
  • New Taxes Expense $10,000
  • Gross Income $5,300
  • Net Operating Income $45,920

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$12,545

Lot Details

0

Parking

4

Listing Details

  • CapRate: 5.75
  • Property Attached: No
  • Water Sewer Expenses: 2400.00
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 5357025002
  • Year Built: 1278
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Yes
  • Common Walls: No Common Walls
  • Fireplace Features: Living Room
  • Price Per Square Foot: 155.39

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 2.00
  • Garage Spaces: 4.00
  • Total Parking Spaces: 6.00

Utilities

  • Utilities: Sewer Connected
  • Laundry: Yes
  • Laundry Features: Individual Room
  • Sewer: Sewer Applied for Permit
  • Trash Expense: 480.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Valley

Lot Info

  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 8375.00
  • Lot Size Acres: 0.1920

Multi Family

  • Electric Expense: 1200.00
  • Gross Income: 5300.00
  • Gross Scheduled Income: 63600.00
  • Insurance Expense: 1800.00
  • Lot Size Area: 8375.0000 Square Feet
  • Net Operating Income: 45920.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 3
  • Number Wall A C: 1
  • Operating Expense: 17680.00
  • Rent Control: No
  • Vacancy Allowance: 1890
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 10000.00
  • Tax Lot: 3,4
  • Tax Tract Number: 4816
  • Tax Year: 2013

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jan 2, 2015
Sold by
Shi Mingyi
Bought by
Shi Mingyi and Chan Lily S
Current Estimated Value
$1,524,504

Purchase Details

Listed on
Jul 1, 2014
Closed on
Aug 8, 2014
Sold by
Morales Bicente C and Bicente C Morales Revocable Li
Bought by
Shi Mingyi
Seller's Agent
Rhea Bai
RE/MAX PREMIER/ARCADIA
Buyer's Agent
Crystal Zheng
KW Executive
List Price
$799,000
Sold Price
$820,000
Premium/Discount to List
$21,000
2.63%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
5.51%
Original Mortgage
$250,000
Outstanding Balance
$191,802
Interest Rate
4.12%
Mortgage Type
Purchase Money Mortgage
Estimated Equity
$1,289,496

Purchase Details

Closed on
Aug 18, 2001
Sold by
Morales Bicente C
Bought by
Morales Bicente C and Bicente C Morales Revocable Li
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Shi Mingyi -- None Available
Shi Mingyi $812,000 Pacific Coast Title Company
Morales Bicente C -- --
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Shi Mingyi $250,000
Previous Owner Morales Bicente C $300,000
Previous Owner Morales Bicente C $200,000
Previous Owner Morales Bicente C $111,000
Previous Owner Morales Bicente C $110,000
Previous Owner Morales Bicente C $100,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/22/2014 08/22/14 Sold $820,000 +2.6% $155 / Sq Ft
08/04/2014 08/04/14 Pending -- -- --
07/01/2014 07/01/14 For Sale $799,000 -- $151 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $12,545 $975,895 $519,196 $456,699
2024 $12,545 $956,761 $509,016 $447,745
2023 $12,491 $938,002 $499,036 $438,966
2022 $11,969 $919,610 $489,251 $430,359
2021 $11,777 $901,579 $479,658 $421,921
2019 $11,379 $874,839 $465,432 $409,407
2018 $11,365 $857,686 $456,306 $401,380
2016 $10,446 $824,383 $438,588 $385,795
2015 $10,294 $812,000 $432,000 $380,000
2014 $4,373 $286,647 $38,975 $247,672
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: WS14138285

California Regional Multiple Listing Service (CRMLS)

APN: 5357-025-002