$2,550,000
$450K PRICE DROP

3198 Wawae Rd Kalaheo, HI 96741

Estimated payment $14,350/month

Total Views 17,395
7 Beds
5 Baths
2,400 Sq Ft
$1,062 Price per Sq Ft

Highlights

  • Ocean View
  • Masonry wall
  • Wood Burning Fireplace
  • Wood Flooring
  • Terraced Lot
  • Stacked Washer and Dryer

About This Home

Income-Producing Property in Lawai Valley Estates – Seller Financing Available

Unique opportunity to own a serene, multi-unit property in Lawai Valley Estates with 4 permitted rental units + office/storage space on one lot. Live in one and rent the rest—or lease all for maximum income. Fully furnished and income ready.

Units & Rents:

* Upstairs Main Home – 1BD/1BA | $2,850/mo + 30% electric | Private yard, fireplace

* Downstairs Main Home – 4BD/2BA | $5,700/mo + 40% electric (additional $900/mo if rented to extra person per contract) | Attached garage (half), lofts, lanai, courtyard| Attached garage (half), lofts, lanai, courtyard

* Studio Cottage – 1BD/3⁄4BA | $2,700/mo + 20% electric | Loft bedroom, outdoor shower, lanai

* Caretaker’s Cottage + Half Garage Office/Storage – 1BD/3⁄4BA + half of garage office/storage space | $2,850/mo + 10% electric | Screened lanai, valley views, private rear entrance to office/storage

Financials:

Total Monthly Income: $14,100–$15,000
Seller Financing Terms:
10% Down ($255,000)
4.75% Interest
Up to 5-Year Term
Approx. P&I Payment: $11,971.81/month

Additional Info:

- Fully furnished
- Private courtyards and lanais
- Chimenea fireplaces in main units
- By appointment only – do not disturb tenants
- Property does not match county records – buyer to verify
- Seller requests leaseback of Caretaker’s Cottage + garage space for up to 2 years at $2,850/mo + 10% electric; open to assisting with property management for reduced lease rate

Excellent investment opportunity with flexible use and immediate rental income in a lush Kauai valley setting.

Listing Agent

David Ower

eXp Realty Brokerage Phone: 8083461944 License #RS-80099 Listed on: 05/07/2024

eXp Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $3,186

Year Built

  • Built in 1995

Lot Details

  • Masonry wall
  • Wood Fence
  • Terraced Lot

Parking

  • Assigned Parking

Property Views

  • Ocean
  • Pasture
  • Mountain
  • Forest
  • Garden

Interior Spaces

  • 2,400 Sq Ft Home
  • Wood Burning Fireplace
  • Stacked Washer and Dryer

Kitchen

  • Electric Cooktop
  • Range Hood
  • Microwave
  • Dishwasher

Flooring

  • Wood
  • Slate Flooring
  • Ceramic Tile

Bedrooms and Bathrooms

  • 7 Bedrooms

Utilities

  • Underground Utilities
  • Electric Water Heater
  • Cesspool
  • Septic Tank

Community Details

  • C T Condominium Community
  • Kalaheo Homesteads Subdivision

Listing and Financial Details

  • Assessor Parcel Number 4240010770001

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$3,186

Year Built

Built in 1995

Lot Details

0

Listing Details

  • Prop. Type: Residential Income
  • Property Sub-Type: Four Or More Units
  • Reso Fencing: Masonry, Wood
  • Attribution Contact: 8083461944
  • Co List Office Phone: 8087252794
  • Ownership: CPR
  • MLS Status: A
  • Subdivision Name: KALAHEO HOMESTEADS
  • Living Area: 2400.0
  • Year Built: 1995
  • Tax Year: 2023
  • HIS_PoolYN: No
  • HIS_SpecialAssessmentAmountFrequency: Monthly
  • HIS_SolidWasteDisposal: County-Charge
  • HIS_WaterHeater: Electric
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Dishwasher, Dryer, Electric Cooktop, Microwave, Microwave Hood, Range, Range Hood, Refrigerator, Washer, Washer/Dryer Stacked
  • Total Bedrooms: 7
  • Fireplace Features: Wood Burning
  • Full Bathrooms: 3
  • Three Quarter Bathrooms: 2
  • Flooring: Ceramic Tile, Hardwood, Slate
  • Total Bathrooms: 5

Exterior Features

  • Topography: Terraced
  • View: Forest, Garden, Mountain(s), Ocean Horizon, Pasture
  • Waterfront: No
  • Roads: Paved

Garage/Parking

  • Parking Features: Assigned

Utilities

  • Sewer: Cesspool, Septic Tank
  • Utilities: Electricity Available, Underground Utilities

Condo/Co-op/Association

  • Association Fee Frequency: Monthly
  • Project: C T CONDOMINIUM

Lot Info

  • Zoning: A
  • ResoLotSizeUnits: Square Feet
  • Parcel Number: 4240010770001

Tax Info

  • Tax Annual Amount: 3186.18

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $2,999 $809,900 $462,800 $347,100
2024 $2,999 $786,300 $437,400 $348,900
2023 $3,186 $763,400 $309,300 $454,100
2022 $3,175 $741,200 $0 $0
2021 $3,066 $719,600 $0 $0
2020 $2,960 $698,600 $279,800 $418,800
2019 $2,857 $678,200 $264,400 $413,800
2018 $2,757 $498,400 $251,100 $247,300
2017 $2,661 $479,400 $251,100 $228,300
2016 $2,585 $464,300 $251,100 $213,200
2015 $1,270 $615,300 $0 $0
2014 $2,799 $615,300 $0 $0
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
02/20/2025 02/20/25 Price Changed $2,550,000 -5.6% $1,063 / Sq Ft
11/23/2024 11/23/24 For Sale $2,700,000 0.0% $1,125 / Sq Ft
11/11/2024 11/11/24 Off Market $2,700,000 -- --
08/09/2024 08/09/24 Price Changed $2,700,000 -5.3% $1,125 / Sq Ft
07/03/2024 07/03/24 Price Changed $2,850,000 -5.0% $1,188 / Sq Ft
05/13/2024 05/13/24 Off Market $3,000,000 -- --
05/07/2024 05/07/24 For Sale $3,000,000 +245.6% $1,250 / Sq Ft
02/14/2013 02/14/13 Sold $868,000 -2.3% $696 / Sq Ft
12/21/2012 12/21/12 Pending -- -- --
12/03/2012 12/03/12 For Sale $888,000 -- $712 / Sq Ft
Source: Hawaii Information Service (MLS Hawaii)

Source: Hawaii Information Service (MLS Hawaii)

MLS Number: 710567

Hawaii Information Service (MLS Hawaii)

APN: 4-2-4-001-077-0001