NOT LISTED FOR SALE
4 Beds
5 Baths
2,934 Sq Ft
2,168 Sq Ft Lot

Last Sold February 21, 2020

Last sale price $1,895,000 $646 Per Sq Ft

8 Days on Market

Highlights

  • No HOA
  • Lowell Elementary School Rated A-
  • Property is near a preserve or public land

About This Home

As of February 2020

Totally Remodeled 5 unit building only steps from the sand in Belmont Shore! All units have been extensively renovated including kitchens, bathrooms, flooring, lighting, and finishes. Overall a beautifully restored 1930’s building full of character. Units newly leased at market rent, with no risk of rent rollbacks from AB 1482. Low maintenance building with separately metered gas and electric, and no landscaping. Strong income on in-place rents at 16.76 GRM, and makes the perfect 1031 exchange upleg!

Last Agent to Sell the Property

Anthony Walker

Buckingham Investments, Inc License #01908153 Listed on: 11/04/2019

Co-Listed By

Travis LeBouf

License #01938822

Last Buyer's Agent

Davin Emmons

HomeSmart, Evergreen Realty License #01419145

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1931

Lot Details

  • 2,168 Sq Ft Lot
  • No Common Walls
  • No Landscaping
  • Density is 2-5 Units/Acre

Home Design

  • 2,934 Sq Ft Home

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 5 Bathrooms

Listing and Financial Details

  • Legal Lot and Block 13 / 22
  • Tax Tract Number 3750
  • Assessor Parcel Number 7247021009

Community Details

Overview

  • No Home Owners Association
  • 5 Units
  • Property is near a preserve or public land

Recreation

  • Water Sports

Building Details

  • Rent Control
  • 5 Separate Electric Meters
  • 5 Separate Gas Meters
  • 5 Separate Water Meters
  • Electric Expense $1,100
  • Insurance Expense $4,572
  • Maintenance Expense $5,485
  • Pest Control $500
  • Professional Management Expense $5,485
  • New Taxes Expense $23,688
  • Operating Expense $41,095
  • Gross Income $109,707
  • Net Operating Income $68,612

Property Details

Home Type

Multi-Family

Year Built

Built in 1931

Lot Details

0

Listing Details

  • CapRate: 3.60
  • Professional Management Expense: 5485.00
  • Property Attached: No
  • Subdivision Name Other: Belmont Shore (BSD)
  • Zoning: LBR4R
  • Property Type: Residential Income
  • Parcel Number: 7247021009
  • Year Built: 1931
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: No Common Walls
  • Price Per Square Foot: 645.88

Exterior Features

  • Pool Private: No

Utilities

  • Laundry: No
  • Pest Control Expense: 500.00
  • Sewer: Public Sewer
  • Water Source: Other

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Watersports, Preserve/Public Land

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre, No Landscaping
  • Lot Size Sq Ft: 2168.00
  • Lot Size Acres: 0.0498

Multi Family

  • Electric Expense: 1100.00
  • Gross Income: 109707.00
  • Gross Multiplier: 16.76
  • Gross Operating Income: 109707.00
  • Gross Scheduled Income: 113100.00
  • Insurance Expense: 4572.00
  • Lot Size Area: 2168.0000 Square Feet
  • Maintenance Expense: 5485.00
  • Net Operating Income: 68612.00
  • Number Of Separate Electric Meters: 5
  • Number Of Separate Gas Meters: 5
  • Number Of Separate Water Meters: 5
  • Number Of Units Total: 5
  • Operating Expense: 41095.00
  • Rent Control: Yes
  • Total Actual Rent: 9425.00
  • Total Expenses: 41095.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 23688.00
  • Tax Block: 22
  • Tax Census Tract: 5773.00
  • Tax Lot: 13
  • Tax Tract Number: 3750
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
02/21/2020 02/21/20 Sold $1,895,000 0.0% $646 / Sq Ft
11/12/2019 11/12/19 Pending -- -- --
11/04/2019 11/04/19 For Sale $1,895,000 -- $646 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $27,260 $2,072,456 $1,558,444 $514,012
2024 $26,094 $2,031,821 $1,527,887 $503,934
2023 $25,654 $1,991,982 $1,497,929 $494,053
2022 $24,060 $1,952,924 $1,468,558 $484,366
2021 $23,593 $1,914,632 $1,439,763 $474,869
2020 $18,540 $1,479,320 $1,020,000 $459,320
2019 $5,172 $363,586 $124,597 $238,989
2018 $5,030 $356,464 $122,154 $234,310
2016 $4,626 $342,315 $117,411 $224,904
2015 $4,452 $337,174 $115,648 $221,526
2014 $4,445 $330,570 $113,383 $217,187
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB19257633

California Regional Multiple Listing Service (CRMLS)