NOT LISTED FOR SALE

Estimated Value: $505,000 - $651,995

Studio
-- Bath
2,520 Sq Ft
$240/Sq Ft Est. Value

Last Sold April 06, 2021

Last sale price $525,000 $208 Per Sq Ft

Est. 15% increase in value since last sale

Current estimated payment $3,216/month

2 Days on Market

Highlights

  • Multiple cooling system units
  • Phoenix Coding Academy Rated A
  • Central Heating and Cooling System

About This Home

As of April 2021

Professionally managed, renovated 4-plex that is 100% occupied at $4,000 per month gross or $48,000 per year at a 7.77% CAP. All units are 2 bedroom 1 bath with large courtyards. Individually metered for electric with tenants paying for electricity while the owner pays water, sewer, and trash. New roof, R-38 insulation, new dual pane windows, new exterior paint, and new AC has been installed. Each unit features stainless steel appliances, new interior doors, fresh interior paint, new shaker cabinets, and new Quartz counters.

Last Agent to Sell the Property

Keith Grayson

Grayson Real Estate License #BR636932000 Listed on: 02/22/2021

Last Buyer's Agent

Corey Condit

eXp Realty License #BR584884000

eXp Realty

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $888

Year Built

  • Built in 1985

Lot Details

  • 8,015

Home Design

  • Composition Roof
  • Block Exterior

Parking

  • 4 Open Parking Spaces
  • 4 Parking Spaces

Schools

  • William R Sullivan Elementary School
  • Carl Hayden High School

Utilities

  • Multiple cooling system units
  • Central Heating and Cooling System
  • Multiple Heating Units
  • Individual Controls for Heating
  • Master Water Meter

Listing and Financial Details

  • Tenant pays for cable TV
  • The owner pays for trash collection, water, sewer
  • Legal Lot and Block 5 / 4
  • Assessor Parcel Number 109-40-100-K

Community Details

Overview

  • 4 Units
  • Building Dimensions are 59 x 135
  • Wormsers Addition Block 4 Subdivision

Building Details

  • Operating Expense $7,188
  • Gross Income $48,000
  • Net Operating Income $40,812

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$888

Year Built

Built in 1985

Lot Details

0

Listing Details

  • Cross Street: Washington and 35th Avenue
  • Legal Info Range: 2E
  • Property Type: Multiple Dwellings
  • Zoning: R-5
  • Number Of Buildings: 1
  • Year Built: 1985
  • Tax Year: 2020
  • Road Surface Type: Asphalt
  • Subdivision Name: WORMSERS ADDITION BLOCK 4
  • Tax Parcel Letter: K
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances Included:FS OvenRange: Yes
  • Appliances Included:Refrigerator: Yes

Exterior Features

  • Disclosures: None
  • Construction Type: Painted, Block
  • Roof: Composition
  • Construction:Block: Yes

Garage/Parking

  • Open Parking Spaces: 4.0
  • Total Parking Spaces: 4.0
  • General Property Description:Uncvrd Parking Spcs: 4.0
  • General Property Description:Total Parking Spcs: 4.0
  • Parking:_one_ SpaceUnit: Yes

Utilities

  • Electric: APS, Individual Meter
  • Cooling: 2 or More Units, Central A/C, Individual, Electric
  • Heating: Individual, Central, 2 or More Units, Electric
  • Cooling Y N: Yes
  • Heating Yn: Yes
  • Water Source: Master Meter
  • Heating:Electric: Yes
  • Heating:Individual: Yes
  • Heating:_two_ or More Units3: Yes
  • Heating:Central: Yes

Condo/Co-op/Association

  • Community Features: No Pool

Association/Amenities

  • Exterior Amenities:Fenced3: Yes
  • Interior Amenities:FireSmoke Alarm(s): Yes
  • Community Amenities:No Pool: Yes
  • Interior Amenities:Unfurnished: Yes

Fee Information

  • Annual Water Sewer Expense: 4800.0

Schools

  • Elementary School: William R Sullivan Elementary School
  • High School: Carl Hayden High School
  • Middle Or Junior School: William R Sullivan Elementary School

Lot Info

  • Lot Size: 59 x 135
  • Additional Parcels: No
  • Parcel #: 109-40-100-K

Multi Family

  • Owner Pays: Trash Collection, Water, Sewer
  • Tenant Pays: Cable TV
  • Number Of Units Total: 4
  • Annual Gross Income: 48000.0
  • Insurance Expense: 1500.0
  • Property Net Operating Income: 40812.0
  • Annual Operating Expense: 7188.0

Tax Info

  • Tax Annual Amount: 888.0
  • Tax Block: 4
  • Tax Book Number: 109.00
  • Tax Lot: 5

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Feb 22, 2021
Closed on
Apr 5, 2021
Sold by
Klg Investments Llc
Bought by
Danovich Sam
Seller's Agent
Keith Grayson
Grayson Real Estate
Buyer's Agent
Corey Condit
eXp Realty
List Price
$525,000
Sold Price
$525,000
Current Estimated Value
$605,999

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$80,999
Avg. Annual Appreciation
3.07%
Original Mortgage
$393,750
Outstanding Balance
$354,355
Interest Rate
2.8%
Mortgage Type
New Conventional
Estimated Equity
$251,644

Purchase Details

Listed on
Feb 22, 2021
Closed on
Apr 2, 2021
Sold by
Danovich Sam
Bought by
Sam Danovich Properties Llc
Seller's Agent
Keith Grayson
Grayson Real Estate
Buyer's Agent
Corey Condit
eXp Realty
List Price
$525,000
Sold Price
$525,000

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$393,750
Outstanding Balance
$354,355
Interest Rate
2.8%
Mortgage Type
New Conventional
Estimated Equity
$251,644

Purchase Details

Listed on
Mar 28, 2020
Closed on
May 13, 2020
Sold by
Sanchez Oscar and Sanchez Karen
Bought by
Klg Investments Llc
Seller's Agent
James Stephens
Better Homes & Gardens Real Estate SJ Fowler
Buyer's Agent
Keith Grayson
Grayson Real Estate
List Price
$282,000
Sold Price
$252,000
Premium/Discount to List
-$30,000
-10.64%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
128.12%
Original Mortgage
$285,000
Interest Rate
3.3%
Mortgage Type
Commercial

Purchase Details

Closed on
Jan 13, 2018
Sold by
Sanchez Oscar and Sanchez Karen
Bought by
Sanchez Oscar and Sanchez Karen

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$137,900
Interest Rate
3.94%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Listed on
Dec 20, 2011
Closed on
Jul 30, 2012
Sold by
Sanchez Karen Yvette
Bought by
Sanchez Oscar
Seller's Agent
Brittney Hernandez
Arizona Elite Properties
Buyer's Agent
Eidan Azuly
Arizona Elite Properties
List Price
$110,000
Sold Price
$50,000
Premium/Discount to List
-$60,000
-54.55%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Avg. Annual Appreciation
20.40%

Purchase Details

Listed on
Dec 20, 2011
Closed on
Jul 27, 2012
Sold by
Agmk Consulting Llc
Bought by
Sanchez Oscar
Seller's Agent
Brittney Hernandez
Arizona Elite Properties
Buyer's Agent
Eidan Azuly
Arizona Elite Properties
List Price
$110,000
Sold Price
$50,000
Premium/Discount to List
-$60,000
-54.55%

Purchase Details

Closed on
Aug 31, 2010
Sold by
Paying Cash For Houses Com Llc
Bought by
Agmk Consulting Llc

Purchase Details

Closed on
Jun 14, 2010
Sold by
Pineda Rick
Bought by
Paying Cash 4 Houses Llc

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$49,250
Interest Rate
4.99%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Dec 6, 2005
Sold by
Erp Properties Llc
Bought by
Pineda Rick

Purchase Details

Closed on
May 13, 2005
Sold by
Pineda Rick
Bought by
Erp Properties Llc

Purchase Details

Closed on
Apr 13, 2004
Sold by
Wilson Ricky F and Wilson Sharon K
Bought by
Pineda Rick

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$148,400
Interest Rate
4.87%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Feb 27, 2003
Sold by
Wilson Ricky F and Wilson Sharon
Bought by
Agape Real Estate Solutions Lp

Purchase Details

Closed on
Aug 9, 2000
Sold by
Payne Fred J and Payne Janet
Bought by
Wilson Ricky F and Wilson Sharon K

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$74,700
Interest Rate
8.07%
Mortgage Type
New Conventional
Source: Public Records
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Danovich Sam $525,000 Dhi Title Agency
Sam Danovich Properties Llc -- None Available
Klg Investments Llc $252,000 Dhi Title Agency
Sanchez Oscar -- Boston National Title Llc
Sanchez Oscar -- Lawyers Title Of Arizona Inc
Sanchez Oscar $50,000 Lawyers Title Of Arizona Inc
Agmk Consulting Llc $83,000 Magnus Title Agency
Paying Cash 4 Houses Llc $70,000 None Available
Pineda Rick $205,000 Security Title Agency Inc
Erp Properties Llc -- --
Pineda Rick $165,000 Westland Title Agency Of Az
Agape Real Estate Solutions Lp -- --
Wilson Ricky F $84,000 Lawyers Title Of Arizona Inc
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Danovich Sam $393,750
Previous Owner Klg Investments Llc $285,000
Previous Owner Sanchez Oscar $137,900
Previous Owner Paying Cash 4 Houses Llc $49,250
Previous Owner Pineda Rick $148,400
Previous Owner Wilson Ricky F $74,700
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/06/2021 04/06/21 Sold $525,000 0.0% $208 / Sq Ft
02/24/2021 02/24/21 Pending -- -- --
02/22/2021 02/22/21 For Sale $525,000 +108.3% $208 / Sq Ft
05/15/2020 05/15/20 Sold $252,000 -10.6% $100 / Sq Ft View Prior Sale
04/14/2020 04/14/20 Pending -- -- --
03/27/2020 03/27/20 For Sale $282,000 +464.0% $112 / Sq Ft
08/01/2012 08/01/12 Sold $50,000 -54.5% $79 / Sq Ft View Prior Sale
07/18/2012 07/18/12 Pending -- -- --
12/20/2011 12/20/11 For Sale $110,000 -- $175 / Sq Ft
Source: Arizona Regional Multiple Listing Service (ARMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $943 $7,543 -- --
2024 $905 $7,183 -- --
2023 $905 $33,100 $6,620 $26,480
2022 $868 $22,310 $4,460 $17,850
2021 $919 $19,300 $3,860 $15,440
2020 $888 $16,350 $3,270 $13,080
2019 $878 $14,010 $2,800 $11,210
2018 $861 $11,260 $2,250 $9,010
2017 $828 $10,810 $2,160 $8,650
2016 $839 $8,350 $1,670 $6,680
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: Arizona Regional Multiple Listing Service (ARMLS)

MLS Number: 6197651

Arizona Regional Multiple Listing Service (ARMLS)

APN: 109-40-100K