$1,780,000
OPEN THU 11AM - 1PM

Estimated payment $10,189/month

Total Views 322
8 Beds
8 Baths
4,400 Sq Ft
$405 Price per Sq Ft

Highlights

  • Golf Course Community
  • Fireplace in Kitchen
  • Hiking Trails
  • 0.42 Acre Lot
  • No HOA
  • Park

About This Home

Attention agents... Look forward to showing this spacious, nearly 1/2 an acre, (8) unit garden style apartment building. Two parking spaces in front of a single-story unit with a large rear yard area. Long-term tenants with a 7 1/4% cap return and additional upside. Most of tenants pay by direct deposit balance pays to dropbox in laundry room. These rents can be picked up when emptying building owned speed Queen Laundry machines. **($157,860 income yielding a 7.25% cap return on no deferred maintenance asset)** Within the last 4 to 6 years building has been ***re-piped in PEX including new Moen fixtures, new tubs, new showers, toilets, water, heaters, shut offs, and hose bibs. ***PELLA dual glazed windows installed throughout*** Metal exterior entry doors and weatherstripping, jambs and hardware. *** raised panel interior doors with new farm style casing, baseboards, and trim. ***new closet, interiors with high low shelving and sliding mirror doors *** openable, and retractable window, blind coverings *** lockable mailboxes recently added. *** solid wood kitchen cabinets with full extension drawer glides/pantries/remodels. *** over the range microwave, dishwashers gas oven/cooktop. *** new rear metal doors with openable window or blinds that opens to recently slurry coated patio area and new wood fencing. *** electrical sub-panels upgraded, new childproof Decora plugs, GFI’s and LED fixtures. ***Exterior of building, porches, handrails, and wrought iron fencing recently painted. Entire parking lot area was recently slurry coated, and re-striped. Avocado and citrus trees are there for tenants enjoyment. (the five storage containers rent for $160 per month each and the income is included in the gross scheduled income)

Listing Agent

Joe Morrison

West Shores Realty, Inc. Brokerage Phone: 949-933-5486 License #01434414 Listed on: 06/01/2026

West Shores Realty, Inc.

Open House Schedule

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1980 | Remodeled

Lot Details

  • 18,295 Sq Ft Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Wood Fence
  • Block Wall Fence
  • Density is up to 1 Unit/Acre

Parking

  • 10 Car Garage
  • Parking Available
  • Driveway
  • Uncovered Parking
  • Parking Lot
  • Off-Street Parking

Home Design

  • Bungalow
  • Apartment
  • Entry on the 1st floor
  • Turnkey
  • Pillar, Post or Pier Foundation
  • Raised Foundation
  • Block Foundation
  • Interior Block Wall
  • Asphalt Roof
  • Concrete Perimeter Foundation
  • Stucco

Interior Spaces

  • 4,400 Sq Ft Home
  • 1-Story Property
  • ENERGY STAR Qualified Doors
  • Insulated Doors
  • Family Room with Fireplace
  • Laundry Room

Kitchen

  • Gas Oven
  • Built-In Range
  • Fireplace in Kitchen

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 8 Bathrooms

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Utilities

  • No Heating
  • Gas Water Heater

Listing and Financial Details

  • Tax Lot 020
  • Tax Tract Number 179
  • Assessor Parcel Number 179093020
  • $17,400 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 8 Units
  • Foothills

Amenities

  • Laundry Facilities

Recreation

  • Golf Course Community
  • Park
  • Dog Park
  • Horse Trails
  • Hiking Trails
  • Bike Trail

Building Details

  • 8 Leased Units
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,080
  • Insurance Expense $4,800
  • Maintenance Expense $2,400
  • Trash Expense $8,200
  • Water Sewer Expense $2,600
  • New Taxes Expense $17,400
  • Operating Expense $37,680
  • Gross Income $157,860
  • Net Operating Income $120,180

Property Details

Home Type

Multi-Family

Year Built

Built in 1980 | Remodeled

Lot Details

0.42 Acres

Parking

10

Listing Details

  • Assessments: No
  • CapRate: 7.25
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Security: Carbon Monoxide Detector(s), Fire and Smoke Detection System, Smoke Detector(s)
  • View: No
  • Water Sewer Expenses: 2600.00
  • Architectural Style: Bungalow
  • Property Condition: Turnkey, Updated/Remodeled
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 179093020
  • Year Built: 1980
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: OpenHouse

Interior Features

  • Fireplace: Yes
  • Interior Amenities: Block Walls, Unfurnished
  • Stories: 1
  • Common Walls: 2+ Common Walls
  • Appliances: Yes
  • Door Features: ENERGY STAR Qualified Doors, Insulated Doors
  • Entry Level: 1
  • Fireplace Features: Kitchen, Family Room
  • Levels: One
  • Price Per Square Foot: 404.55

Exterior Features

  • Foundation: Pillar/Post/Pier, Concrete Perimeter, Raised, Stacked Block
  • Fence: Yes
  • Fencing: Block, Wood, Wrought Iron
  • Pool Private: No
  • Roof: Asphalt
  • Construction Materials: Stucco

Garage/Parking

  • Garage Spaces: 10.00
  • Parking: Yes
  • Parking Features: Off Street, On Site, Asphalt, Parking Space, Uncovered
  • Total Parking Spaces: 10.00

Utilities

  • Heating: No
  • Laundry: Yes
  • Appliances: Built-In Range, Gas Water Heater, Gas Range, Gas Oven
  • Laundry Features: Inside, Individual Room, Community, Common Area
  • Sewer: Public Sewer
  • Trash Expense: 8200.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Horse Trails, Golf, Biking, Dog Park, Hiking, Foothills, Sidewalks, Park

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 18295.00
  • Lot Size Acres: 0.4200

Rental Info

  • Tenant Pays: Gas, Cable TV, Electricity

Multi Family

  • Electric Expense: 1080.00
  • Gross Income: 157860.00
  • Gross Operating Income: 157860.00
  • Gross Scheduled Income: 157860.00
  • Insurance Expense: 4800.00
  • Laundry Income: 2400.00
  • Lot Size Area: 18295.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 120180.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Number With Patio: 8
  • Number With Range: 8
  • Number With Refrigerator: 8
  • Operating Expense: 37680.00
  • Other Income1: 9600.00
  • Other Income Description: storage & laundry $ in GSI
  • Rent Control: No
  • Total Actual Rent: 157860.00
  • Total Expenses: 37680.00

Tax Info

  • New Taxes Expense: 17400.00
  • Tax Lot: 020
  • Tax Tract Number: 179
  • TaxOtherAnnualAssessmentAmount: 17400.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,446 $560,052 $174,263 $385,789
2023 $6,446 $538,307 $167,498 $370,809
2022 $6,238 $527,753 $164,214 $363,539
2021 $6,223 $517,406 $160,995 $356,411
2020 $6,158 $512,102 $159,345 $352,757
2019 $6,030 $502,062 $156,221 $345,841
2018 $5,837 $492,218 $153,158 $339,060
2017 $5,775 $482,567 $150,155 $332,412
2016 $5,693 $473,106 $147,211 $325,895
2015 $5,614 $466,000 $145,000 $321,000
2014 $2,979 $244,612 $64,815 $179,797
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/01/2026 06/01/26 For Sale $1,780,000 0.0% $405 / Sq Ft
06/01/2026 06/01/26 For Rent $1,720 0.0% --
12/19/2014 12/19/14 Sold $466,000 -31.4% $106 / Sq Ft View Prior Sale
12/08/2014 12/08/14 Pending -- -- --
05/14/2014 05/14/14 For Sale $679,000 -- $154 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC26103806

California Regional Multiple Listing Service (CRMLS)

APN: 179-093-020

Your Personal Tour Guide

Ask me questions while you tour the home.