$4,200,000
OPEN SUN 1PM - 4PM

Estimated payment $23,600/month

Total Views 3,407
-- Bed
-- Bath
7,240 Sq Ft
$580 Price per Sq Ft

Highlights

  • 10,691 Sq Ft lot
  • Central Air
  • Level Lot
  • Waikiki Elementary School Rated A-

About This Home

Rare investment opportunity! 3331 Hayden St. offers four separate, fully detached single-family homes on one lot, each generating strong cash flow and fully occupied with reliable tenants. Three homes feature six bedrooms and 2.5 bathrooms, while the third home offers five bedrooms and 2.5 bathrooms. All units are well-maintained, allowing new owners to take over seamlessly and start earning income immediately. Legal documents and leases facilitate a seamless transfer of ownership. Located in a prime area with high rental demand, this property offers multiple options for future development, redevelopment, or appreciation—perfect for investors seeking both immediate returns and long-term growth. Please do not disturb the tenants. Seller is willing to carry back a portion of the sale.

Listing Agent

Jennifer Peele

Royal Realty LLC Brokerage Phone: (808) 780-2975 License #RB-24440 Listed on: 06/09/2025

Open House Schedule

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,580

Year Built

  • Built in 1996

Lot Details

  • 10,691 Sq Ft Lot
  • Level Lot

Home Design

  • Shake Roof
  • Wood Roof
  • Composition Roof

Interior Spaces

  • 7,240 Sq Ft Home
  • 2-Story Property
  • Fire Sprinkler System

Laundry

  • Laundry in unit
  • Dryer
  • Washer

Parking

  • 5 Parking Spaces
  • Open Parking
  • Assigned Parking

Utilities

  • Central Air
  • Underground Utilities

Listing and Financial Details

  • Assessor Parcel Number 1-3-1-008-005-0000

Community Details

Overview

  • 4 Units
  • Kapahulu Subdivision

Building Details

  • Operating Expense $45,393
  • Net Operating Income $153,900

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,580

Year Built

Built in 1996

Lot Details

0

Listing Details

  • Property Sub Type: Multi Family
  • Prop. Type: Residential
  • Year Built: 1996
  • Attribution Contact: (808) 780-2975
  • CommunityFeatures: None
  • LaundryFeatures: In Unit
  • NAV29_Unit_1_Appliances: Dryer, Washer
  • SecurityFeatures: Fire Sprinkler System
  • MLS Status: Active
  • Subdivision Name: KAPAHULU
  • Unit Levels: Two
  • Roof: Composition, Shake, Wood
  • Tax Year: 2024
  • Special Features: OpenHouse

Interior Features

  • Furnished: Unfurnished
  • Stories: 2

Exterior Features

  • Construction Type: Masonry, Stucco
  • Lot Features: Interior Lot, Other, Level
  • Property Condition: Good Condition
  • Topography: Level
  • View: None
  • View: No
  • Disclosures: Seller Disclosure

Garage/Parking

  • Parking Features: Assigned, Open
  • Total Parking Spaces: 5.0
  • Open Parking: Yes

Utilities

  • Utilities: Cable Available, Electricity Available, High Speed Internet Available, Underground Utilities, Water Available, Sewer Connected
  • Sewer: Connected
  • Cooling: Central Air
  • Cooling Y N: Yes
  • Water Source: Public

Lot Info

  • Parcel Number: 1-3-1-008-005-0000
  • Zoning Description: 07 - R-3.5 Residential District

Multi Family

  • Number Of Units Total: 4
  • Net Operating Income: 153900.0
  • Annual Operating Expense: 45393.0
  • Tenant Pays: Cable TV, Electricity, Water
  • Total Actual Rent: 16900.0

Tax Info

  • Tax Annual Amount: 8580.0

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $8,581 $2,452,200 $1,519,700 $932,500
2024 $8,581 $2,451,700 $1,519,700 $932,000
2023 $8,474 $2,421,100 $1,519,700 $901,400
2022 $7,721 $2,206,100 $1,350,800 $855,300
2021 $7,173 $2,049,400 $1,161,700 $887,700
2020 $7,187 $2,053,400 $1,202,200 $851,200
2019 $7,007 $2,045,900 $1,188,700 $857,200
2018 $7,007 $2,001,900 $1,148,200 $853,700
2017 $7,367 $2,104,800 $1,080,700 $1,024,100
2016 $7,202 $2,057,600 $1,040,100 $1,017,500
2015 $6,985 $1,995,600 $959,100 $1,036,500
2014 -- $1,917,600 $891,600 $1,026,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/09/2025 06/09/25 For Sale $4,200,000 0.0% $580 / Sq Ft
08/17/2020 08/17/20 Rented $3,800 0.0% --
08/17/2020 08/17/20 For Rent $3,800 +5.6% --
06/30/2020 06/30/20 Rented $3,600 0.0% --
05/31/2020 05/31/20 Under Contract -- -- --
05/01/2020 05/01/20 For Rent $3,600 -- --
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Purchase History

Date Type Sale Price Title Company
Quit Claim Deed -- None Listed On Document
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- None Available
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- None Available
Quit Claim Deed -- None Available
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Previous Owner $514,250 No Value Available
Source: Public Records

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202513814

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-3-1-008-005-0000