NOT LISTED FOR SALE

Estimated Value: $2,058,067

2 Beds
9 Baths
6,345 Sq Ft
$324/Sq Ft Est. Value

Last Sold August 12, 2021

Last sale price $1,725,000 $272 Per Sq Ft

Est. 19% increase in value since last sale

Current estimated payment $12,816/month

63 Days on Market

Highlights

  • No HOA
  • Park
  • Bike Trail
  • Woodrow Wilson High School Rated A

About This Home

As of August 2021

PROPERTY DESCRIPTION
This mixed-use property consists of 7 residential units and 2 retail units totally approximately 6,345 SF of improvements on
approximately 5,601 SF of land. The building holds strong occupancy with 100% units currently completely leased. This
building is the perfect investment property for an investor looking for upside since the 7 residential units are all on a
month-to-month lease. This property is well maintained and well managed. The building was also painted last year in 2019!

Last Agent to Sell the Property

Sheva Hosseinzadeh

Coldwell Banker Commercial License #01922147 Listed on: 04/01/2021

Coldwell Banker Commercial

Last Buyer's Agent

Sheva Hosseinzadeh

Coldwell Banker Commercial License #01922147 Listed on: 04/01/2021

Coldwell Banker Commercial

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $23,374

Year Built

  • Built in 1928

Lot Details

  • 5,601 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre

Home Design

  • Property Attached

Interior Spaces

  • 6,345 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 2 Bedrooms
  • 9 Bathrooms

Additional Features

  • Suburban Location
  • Sewer Not Available

Listing and Financial Details

  • Legal Lot and Block 5 / 3
  • Tax Tract Number 5771
  • Assessor Parcel Number 7258026004

Community Details

Overview

  • No Home Owners Association
  • 9 Units
  • Eastside Subdivision

Recreation

  • Park
  • Dog Park
  • Bike Trail

Building Details

  • Electric Expense $1,106
  • Insurance Expense $5,535
  • Professional Management Expense $1,106
  • Trash Expense $1,724
  • Water Sewer Expense $1,724
  • New Taxes Expense $22,488
  • Operating Expense $33,567
  • Gross Income $117,114
  • Net Operating Income $83,547

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$23,374

Year Built

Built in 1928

Lot Details

0

Listing Details

  • CapRate: 4.67
  • Professional Management Expense: 1106.00
  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • Subdivision Name Other: Eastside (ES)
  • Water Sewer Expenses: 1724.00
  • Zoning: LBCCP
  • Property Type: Residential Income
  • Parcel Number: 7258026004
  • Year Built: 1928
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Levels: Two
  • Price Per Square Foot: 271.87

Exterior Features

  • Pool Private: No

Garage/Parking

  • Parking: No

Utilities

  • Laundry: No
  • Sewer: None
  • Trash Expense: 1724.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Biking, Dog Park, Park, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 5601.00
  • Lot Size Acres: 0.1286

Multi Family

  • Average1 Bed Area: 600 Square Feet
  • Average Studio Area: 500 Square Feet
  • Electric Expense: 1106.00
  • Gross Income: 117114.00
  • Gross Scheduled Income: 117114.00
  • Insurance Expense: 5535.00
  • Lot Size Area: 5601.0000 Square Feet
  • Net Operating Income: 83547.00
  • Number Of Units Total: 9
  • Operating Expense: 33567.00
  • Rent Control: No
  • Total Expenses: 33567.00

Tax Info

  • New Taxes Expense: 22488.00
  • Tax Area: 5500
  • Tax Block: 3
  • Tax Census Tract: 5771.00
  • Tax Lot: 5
  • Tax Tract Number: 5771.0

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Jun 11, 2021
Sold by
Iwami Brian Kirk
Bought by
Ksp Canepa Investments Llc
Current Estimated Value
$2,058,067

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$1,293,750
Interest Rate
2.9%
Mortgage Type
Commercial

Purchase Details

Closed on
Aug 16, 2019
Sold by
Bki Properties Llc
Bought by
Iwami Brian Kirk

Purchase Details

Closed on
Sep 15, 2005
Sold by
Iwami Brian Kirk
Bought by
Bki Properties Llc

Purchase Details

Closed on
Jul 29, 2005
Sold by
Iwami Candace Lynn
Bought by
Iwami Brian K

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$750,000
Interest Rate
5.61%
Mortgage Type
Commercial

Purchase Details

Closed on
Jul 6, 2005
Sold by
Panno Thomas J
Bought by
Iwami Brian K

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$750,000
Interest Rate
5.61%
Mortgage Type
Commercial

Purchase Details

Closed on
Feb 15, 2000
Sold by
Saby Hassan
Bought by
Panno Thomas J

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$250,000
Interest Rate
8.38%
Mortgage Type
Commercial
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Ksp Canepa Investments Llc $1,725,000 Ticor Title Company Of Ca
Iwami Brian Kirk -- Ticor Title Company Of Ca
Iwami Brian Kirk -- None Available
Bki Properties Llc -- --
Iwami Brian K -- California Title Company
Iwami Brian K $1,000,000 --
Panno Thomas J $450,000 First American Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open Ksp Canepa Investments Llc $350,000
Previous Owner Ksp Canepa Investments Llc $1,293,750
Previous Owner Bki Properties Llc $500,000
Previous Owner Iwami Brian K $750,000
Previous Owner Panno Thomas J $250,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/12/2021 08/12/21 Sold $1,725,000 -4.1% $272 / Sq Ft
04/01/2021 04/01/21 For Sale $1,799,000 -- $284 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $23,374 $1,830,583 $716,315 $1,114,268
2024 $23,374 $1,794,690 $702,270 $1,092,420
2023 $22,987 $1,759,500 $688,500 $1,071,000
2022 $21,578 $1,725,000 $675,000 $1,050,000
2021 $16,582 $1,262,501 $492,375 $770,126
2020 $15,989 $1,249,557 $487,327 $762,230
2019 $15,804 $1,225,057 $477,772 $747,285
2018 $15,369 $1,201,037 $468,404 $732,633
2016 $14,107 $1,154,401 $450,216 $704,185
2015 $13,544 $1,137,062 $443,454 $693,608
2014 $13,447 $1,114,790 $434,768 $680,022
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW21062925

California Regional Multiple Listing Service (CRMLS)

APN: 7258-026-004