$3,895,000

35171 Beach Rd Capistrano Beach, CA 92624

Estimated payment $25,558/month

Total Views 12,434
6 Beds
4 Baths
2,106 Sq Ft
$1,849 Price per Sq Ft

Highlights

  • Beach Front
  • Ocean View
  • Fishing
  • Palisades Elementary School Rated A
  • Property has ocean access
  • Ocean Side of Highway 1

About This Home

Set along the sand in the exclusive, guard-gated enclave of Beach Road in Dana Point, this oceanfront property offers a rare opportunity for investment or personal enjoyment. Currently arranged as a duplex, the single-level structure hosts two updated three-bedroom, two-bath units—each with direct beach access and sweeping views of Catalina Island, the Pacific Ocean, stunning sunsets, and Dana Point’s iconic Headlands. Together totaling approximately 2,106 square feet, both units showcase open-concept living with tile flooring, soaring ceilings, indoor laundry, and spacious living areas that open to patios overlooking the ocean.The kitchens have been modernized with granite countertops and stainless-steel appliances, while upgraded windows and sliding doors invite in natural light and sea breezes. A recently updated deck adds durability and long-term value. Sitting on a homesite more than 100 feet deep and over 6,000 square feet in size, the lot extends all the way to the median high-tide line—an extraordinary advantage for California coastal real estate. Whether you choose to rent both units, live in one and lease the other, or build a custom oceanfront retreat, the possibilities are abundant. Beach Road spans nearly 1.5 miles of private beach and features approximately 185 residences. Its unmatched location offers easy access to Dana Point’s Lantern District, harbor, beaches, coastal trails, shops, restaurants, and nearby destinations including Laguna Beach and San Clemente.

Listing Agent

Doug Echelberger

Inhabit Collective Brokerage Phone: 949-463-0400 License #01176379 Listed on: 06/23/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1960

Lot Details

  • 6,098 Sq Ft Lot
  • Beach Front
  • Property fronts a private road
  • 1 Common Wall
  • Vinyl Fence
  • Wood Fence
  • Level Lot
  • Private Yard
  • Back Yard

HOA Fees

  • $90 Monthly HOA Fees

Property Views

  • Ocean
  • Coastline
  • Catalina
  • Panoramic
  • City Lights
  • Hills
  • Neighborhood

Home Design

  • Duplex
  • Cottage
  • Planned Development
  • Flat Roof Shape
  • Tar and Gravel Roof

Interior Spaces

  • 2,106 Sq Ft Home
  • 1-Story Property
  • Wired For Sound
  • Built-In Features
  • Crown Molding
  • High Ceiling
  • Ceiling Fan
  • Recessed Lighting
  • Double Pane Windows
  • Window Screens
  • Sliding Doors
  • Panel Doors
  • Entryway
  • Family Room
  • Tile Flooring

Kitchen

  • Electric Oven
  • <<selfCleaningOvenToken>>
  • <<builtInRangeToken>>
  • <<microwave>>
  • Water Line To Refrigerator
  • Dishwasher
  • Granite Countertops

Bedrooms and Bathrooms

  • 6 Bedrooms
  • Mirrored Closets Doors
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Washer and Gas Dryer Hookup

Home Security

  • Carbon Monoxide Detectors
  • Fire and Smoke Detector

Parking

  • 6 Open Parking Spaces
  • 6 Parking Spaces
  • Carport
  • Parking Available
  • Driveway Level
  • Paved Parking

Outdoor Features

  • Property has ocean access
  • Ocean Side of Highway 1
  • Exterior Lighting

Utilities

  • Wall Furnace
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tax Lot 95
  • Tax Tract Number 889
  • Assessor Parcel Number 69114213

Community Details

Overview

  • 2 Units
  • Capistrano Bay District Association, Phone Number (949) 496-6576
  • Beach Road Custom Subdivision
  • Foothills

Recreation

  • Fishing
  • Hiking Trails
  • Bike Trail

Pet Policy

  • Pets Allowed

Building Details

  • 2 Separate Electric Meters
  • 2 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $5,000
  • Trash Expense $500
  • Water Sewer Expense $1,200
  • Security Expense $1,176
  • New Taxes Expense $38,500
  • Operating Expense $46,376
  • Gross Income $204,000
  • Net Operating Income $157,624

Security

  • Security Guard
  • Controlled Access

Property Details

Home Type

Multi-Family

Year Built

Built in 1960

Lot Details

0

HOA Fees

$90 per month

Listing Details

  • Assessments: Yes
  • CapRate: 4.00
  • Price Per Unit: 1947500
  • Property Attached: Yes
  • Road Frontage Type: Private Road
  • Road Surface Type: Paved
  • Security Expense: 1176.00
  • Security: Carbon Monoxide Detector(s), Fire and Smoke Detection System, Smoke Detector(s)
  • Subdivision Name Other: Beach Road Custom (BR)
  • View: Yes
  • Water Sewer Expenses: 1200.00
  • Architectural Style: Cottage
  • Property Sub Type: Duplex
  • Property Type: Residential Income
  • Parcel Number: 69114213
  • Year Built: 1960
  • Special Features: None

Interior Features

  • Fireplace: No
  • Interior Amenities: Built-in Features, Ceiling Fan(s), Crown Molding, Granite Counters, High Ceilings, Recessed Lighting, Wired for Sound
  • Stories: 1
  • Entry Location: 1
  • Common Walls: 1 Common Wall
  • Flooring: Tile
  • Appliances: Yes
  • Door Features: Mirror Closet Door(s), Panel Doors, Sliding Doors
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 1849.48
  • Room Type: All Bedrooms Down, Entry, Family Room, Kitchen, Main Floor Bedroom, Primary Bedroom
  • Window Features: Double Pane Windows, Screens

Exterior Features

  • Exterior Features: Lighting
  • View: Catalina, City Lights, Coastline, Hills, Neighborhood, Ocean, Panoramic
  • Fence: Yes
  • Fencing: Vinyl, Wood
  • Pool Private: No
  • Roof: Flat, Tar/Gravel
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Carport, Driveway, Concrete, Driveway Level, On Site, Private
  • Total Parking Spaces: 6.00
  • Uncovered Spaces: 6.00

Utilities

  • Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Built-In Range, Dishwasher, Electric Oven, Gas Cooktop, Microwave, Self Cleaning Oven, Water Line to Refrigerator
  • Heating Type: Wall Furnace
  • Laundry Features: Gas Dryer Hookup, Inside, Washer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 500.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: Yes
  • Amenities: Biking Trails, Hiking Trails, Pets Permitted, Guard, Security, Controlled Access
  • Association Fee: 90.00
  • Association Fee Frequency: Monthly
  • Association Name: Capistrano Bay District
  • Phone: 949-496-6576
  • Senior Community: No
  • Common Interest: Planned Development
  • Community Features: Biking, Fishing, Foothills, Hiking, Storm Drains
  • Association Management: Capistrano Bay District

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Back Yard, Level with Street, Yard
  • Lot Size Sq Ft: 6098.00
  • Lot Size Acres: 0.1400

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Multiplier: 24.71
  • Gross Operating Income: 204000.00
  • Gross Scheduled Income: 204000.00
  • Insurance Expense: 5000.00
  • Lot Size Area: 6098.0000 Square Feet
  • Net Operating Income: 157624.00
  • Number Of Separate Electric Meters: 2
  • Number Of Separate Gas Meters: 2
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 2
  • Number With Dishwasher: 2
  • Number With Disposal: 2
  • Number With Range: 2
  • Number With Refrigerator: 2
  • Operating Expense: 46376.00
  • Rent Control: No
  • Total Expenses: 46376.00
  • Waterfront Features: Beach Access, Beach Front, Ocean Access, Ocean Front, Ocean Side of Freeway, Ocean Side Of Highway 1

Tax Info

  • New Taxes Expense: 38500.00
  • Tax Lot: 95
  • Tax Tract Number: 889

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/16/2025 06/16/25 For Sale $3,895,000 +5.3% $1,849 / Sq Ft
04/03/2023 04/03/23 Sold $3,700,000 -7.4% $1,757 / Sq Ft
01/17/2023 01/17/23 Pending -- -- --
11/18/2022 11/18/22 For Sale $3,995,000 -- $1,897 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25132229

California Regional Multiple Listing Service (CRMLS)

APN: 691-142-13