NOT LISTED FOR SALE
8 Beds
6 Baths
20,562 Sq Ft
0.44 Acres

Last Sold September 26, 2023

Last sale price $6,650,000 $323 Per Sq Ft

7 Days on Market

Highlights

  • 0.44 Acre Lot
  • No HOA
  • Parking Storage or Cabinetry
  • Victor Elementary School Rated A
  • Laundry Room

About This Home

As of September 2023

This is the first time on the market for 3528 & 3530 Emerald St., Torrance since 1974! This 22-unit value-add apartment building is located in prime Torrance on one of the most desirable streets in all of Torrance. The property is located within walking distance of the Del Amo Fashion Center, a 2.1M+ sq. ft. shopping center owned by Simon Property Group and the 6th largest mall in the United States. The subject property is also close to three of the largest medical centers in California: Little Company of Mary, Torrance Memorial, and Kaiser Permanente Medical Center. There is a substantial amount of development in the area including the Torrance Commerce Center, which encompasses 4 state-of-the art corporate headquarter industrial buildings totaling 615,000 sq. ft., with buildings sized between 105,000 and 278,000 sq. ft. The development is taking place on a 33-acre site, which previously featured the 700,000 sq. ft. North American headquarters for Toyota.

The subject property consists of 2 separate apartment buildings built in 1969, with a driveway between the buildings and tuck-under parking below each building. In addition to the on-site parking (31 spots), the church next door rents parking spaces in their large parking lot to tenants at the building. The property has an amazing unit mix consisting of (6) 3b/2ba units, (8) 2b/2ba units, (2) 2bd/1ba units and (6) 1bd/1ba units. The buildings total 20,562 sq. ft. and sit on a 19,113 sq. ft. lot. These are very large units, with an average unit size of 869 sq. ft. The property is separately metered for electricity and master metered for gas and water. The City of Torrance is installing a new gas meter, which will be installed prior to the close of escrow. The building has 2 laundry rooms for additional rental income and several storage lockers for each parking spot. There are currently 4 vacancies at the property. 2 of the units are rent ready. Although the units could easily be rented, the seller has been leaving units vacant so that a buyer can make the improvements they desire to those vacancies to achieve maximum rents. In addition, the on-site manager, who knows the building very well, is willing to move out prior to closing. However, it may be advantageous to a buyer to retain the on-site manager due to his vast knowledge of the building. The property is subject to AB 1482, but is not subject to any local rent control. There is approximately 34% rent upside. OM included as a supplement.

Last Agent to Sell the Property

Martin Ensbury

Lyon Stahl Investment Real Estate, Inc. License #00815392 Listed on: 09/05/2023

Lyon Stahl Investment Real Estate, Inc.

Last Buyer's Agent

Martin Ensbury

Lyon Stahl Investment Real Estate, Inc. License #00815392 Listed on: 09/05/2023

Lyon Stahl Investment Real Estate, Inc.

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1969

Lot Details

  • 0.44 Acre Lot
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Parking

  • 31 Car Garage
  • Parking Storage or Cabinetry
  • Parking Available
  • Driveway Down Slope From Street

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 20,562 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 8 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Additional Features

  • Exterior Lighting
  • Suburban Location
  • Natural Gas Connected

Listing and Financial Details

  • Tenant pays for electricity
  • Tax Lot 11
  • Tax Tract Number 3458
  • Assessor Parcel Number 7524013047
  • $4,775 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 22 Units

Amenities

  • Laundry Facilities

Building Details

  • 23 Separate Electric Meters
  • 1 Separate Gas Meter
  • 1 Separate Water Meter
  • Electric Expense $1,742
  • Fuel Expense $16,838
  • Gardener Expense $5,570
  • Insurance Expense $18,506
  • Other Expense $18,000
  • Professional Management Expense $20,627
  • Trash Expense $7,680
  • Water Sewer Expense $14,296
  • Operating Expense $219,643
  • Gross Income $531,615
  • Net Operating Income $296,024

Property Details

Home Type

Multi-Family

Year Built

Built in 1969

Lot Details

0

Parking

31

Listing Details

  • Assessments: Yes
  • CapRate: 4.08
  • Professional Management Expense: 20627.00
  • Property Attached: Yes
  • Water Sewer Expenses: 14296.00
  • Zoning: TORR-MH
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 5570.00
  • Parcel Number: 7524013047
  • Year Built: 1969
  • Special Features: None

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 323.41

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 31.00
  • Parking: Yes
  • Parking Features: Built-In Storage, Covered, Driveway Down Slope From Street
  • Total Parking Spaces: 31.00

Utilities

  • Utilities: Electricity Connected, Natural Gas Connected, Sewer Connected
  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 7679.70
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Sidewalks, Storm Drains, Street Lights, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 21-25 Units/Acre, Lot 20000-39999 Sqft
  • Lot Size Sq Ft: 19113.00
  • Lot Size Acres: 0.4388

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 1741.50
  • Fuel Expense: 16838.00
  • Gross Income: 531615.00
  • Gross Multiplier: 13.64
  • Gross Operating Income: 515667.00
  • Gross Scheduled Income: 531615.00
  • Insurance Expense: 18506.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 3600.00
  • Lot Size Area: 19113.0000 Square Feet
  • Net Operating Income: 296024.00
  • Number Of Separate Electric Meters: 23
  • Number Of Separate Gas Meters: 1
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 22
  • Operating Expense: 219643.00
  • Other Expense: 18000.00
  • Other Expense Description: Onsite
  • Rent Control: No
  • Total Expenses: 219643.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • Tax Census Tract: 6506.04
  • Tax Lot: 11
  • Tax Rate: 1.11
  • Tax Tract Number: 3458
  • TaxOtherAnnualAssessmentAmount: 4775.00

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/26/2023 09/26/23 Sold $6,650,000 -8.3% $323 / Sq Ft
09/05/2023 09/05/23 For Sale $7,250,000 -- $353 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SB23165640

California Regional Multiple Listing Service (CRMLS)