NOT LISTED FOR SALE

3620 S Santa fe Ave Compton, CA 90221

11 Beds
4 Baths
8,096 Sq Ft
0.38 Acres

Last Sold October 29, 2021

Last sale price $3,500,000 $432 Per Sq Ft

63 Days on Market

Highlights

  • 0.38 Acre Lot
  • Wood Flooring
  • No HOA
  • Dual Staircase
  • Corner Lot
  • Laundry Room

About This Home

As of October 2021

**Price Reduction** 3 buildings Mixed use with 1 neighborhood commercial shops building and two residential buildings on a large 16,500+ square foot lot in West Long Beach. The residential buildings consist of a two story 12-unit complex and a one story 7-unit structure. This Carson adjacent property is all about stable cash flow at over 6% cap rate on current income! The unit mix consists of 18 studio apartments, 1 one-bedroom apartment, 1 mini market convenience store, and 1 barber shop (total of 21 units). The two retail leases are long term tenants with 10+ years and built in annual CPI increases with long term leases. This pocket of Long Beach is a consistently high demand residential area with great access to regional freeways and central to employment hubs. There may be an additional 16% upside remaining in rents with prudent and cost effective unit upgrades.

The as-is cap rate is estimated to be 6.13% with a 7.54% cap rate on market rents. The acquisition Gross Rent Multiplier is 10.59 and may go as low as 9.11 with unit upgrades. The property generates additional streams of income with parking, laundry, and storage fees plus RUBS utility reimbursements and property tax reimbursements from retail leases. The park like grounds of the property are inviting and tranquil which has contributed to long term tenant retention.

Last Agent to Sell the Property

Logan Altman

Altman Apartments LLC License #01965826 Listed on: 07/26/2021

Last Buyer's Agent

Logan Altman

Altman Apartments LLC License #01965826 Listed on: 07/26/2021

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1911

Lot Details

  • 0.38 Acre Lot
  • No Common Walls
  • Corner Lot
  • Irregular Lot

Home Design

  • Frame Construction
  • Asphalt Roof
  • Partial Copper Plumbing
  • Stucco

Interior Spaces

  • 8,096 Sq Ft Home
  • 2-Story Property
  • Dual Staircase
  • Ceiling Fan
  • Wood Flooring

Kitchen

  • Gas Oven
  • Gas Range

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 4 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer
  • 220 Volts In Laundry

Parking

  • 15 Open Parking Spaces
  • 15 Parking Spaces
  • Parking Available
  • Driveway
  • Paved Parking
  • Assigned Parking

Location

  • Suburban Location

Utilities

  • Wall Furnace
  • Natural Gas Connected
  • Phone Available
  • Cable TV Available

Listing and Financial Details

  • Tenant pays for cable TV, electricity, gas, parking fee, taxes, water
  • Legal Lot and Block 21 / 19
  • Tax Tract Number 5224
  • Assessor Parcel Number 7311020050

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 21 Units
  • Westside/North Of Willow Subdivision

Amenities

  • Laundry Facilities

Building Details

  • 19 Leased Units
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $11,597
  • Fuel Expense $4,591
  • Gardener Expense $1,200
  • Insurance Expense $5,913
  • Maintenance Expense $14,700
  • Pest Control $600
  • Professional Management Expense $16,585
  • Trash Expense $3,551
  • Water Sewer Expense $3,170
  • New Taxes Expense $47,113
  • Operating Expense $109,824
  • Gross Income $19,170
  • Net Operating Income $221,894

Property Details

Home Type

Multi-Family

Year Built

Built in 1911

Lot Details

0

Listing Details

  • Assessments: Yes
  • CapRate: 6.13
  • Professional Management Expense: 16585.00
  • Property Attached: No
  • Subdivision Name Other: Westside/North of Willow (WNW)
  • Water Sewer Expenses: 3170.00
  • Zoning: LBR1N
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 7311020050
  • Year Built: 1911
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: No
  • Interior Amenities: 2 Staircases, Ceiling Fan(s), Copper Plumbing Partial
  • Stories: 2
  • Common Walls: No Common Walls
  • Flooring: Wood
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 432.31

Exterior Features

  • Pool Private: No
  • Roof: Asphalt
  • Spa: No
  • Construction Materials: Frame, Stucco

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned, Asphalt, Paved
  • Total Parking Spaces: 15.00
  • Uncovered Spaces: 15.00

Utilities

  • Utilities: Cable Available, Electricity Connected, Natural Gas Connected, Phone Available, Sewer Connected, Water Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Oven, Gas Range, Refrigerator
  • Electric: 220 Volts in Laundry
  • Heating Type: Wall Furnace
  • Laundry Features: Common Area
  • Pest Control Expense: 600.00
  • Sewer: Public Sewer
  • Trash Expense: 3551.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Suburban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Corner Lot, Irregular Lot
  • Lot Size Sq Ft: 16545.00
  • Lot Size Acres: 0.3798

Rental Info

  • Tenant Pays: Cable TV, Electricity, Gas, Parking Fee, Taxes, Water

Multi Family

  • Average1 Bed Area: 400 Square Feet
  • Average Studio Area: 340 Square Feet
  • Electric Expense: 11597.00
  • Fuel Expense: 4591.00
  • Garage Income: 3600.00
  • Gross Income: 19170.00
  • Gross Multiplier: 10.59
  • Gross Operating Income: 324879.00
  • Gross Scheduled Income: 341978.00
  • Insurance Expense: 5913.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 1878.00
  • Lot Size Area: 16545.0000 Square Feet
  • Maintenance Expense: 14700.00
  • Net Operating Income: 221894.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 19
  • Number Of Units Total: 21
  • Operating Expense: 109824.00
  • Other Income1: 12000.00
  • Other Income2: 1691.00
  • Other Income Description: RUBS, Property Tax Rebates
  • Rent Control: No
  • Total Actual Rent: 24278.00
  • Total Expenses: 109824.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 47113.00
  • Tax Block: 19
  • Tax Census Tract: 5723.01
  • Tax Lot: 21
  • Tax Tract Number: 5224

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
10/29/2021 10/29/21 Sold $3,500,000 -3.3% $432 / Sq Ft
09/27/2021 09/27/21 Pending -- -- --
09/13/2021 09/13/21 Price Changed $3,620,000 -1.3% $447 / Sq Ft
08/05/2021 08/05/21 Price Changed $3,669,000 -2.2% $453 / Sq Ft
07/26/2021 07/26/21 For Sale $3,750,000 -- $463 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: SR21163372

California Regional Multiple Listing Service (CRMLS)