$11,700,000
PENDING

Estimated payment $73,183/month

Total Views 6,281
6 Beds
6 Baths
29,850 Sq Ft
$392 Price per Sq Ft

Highlights

  • 0.38 Acre Lot
  • Property is near a park
  • Laundry Room
  • Woodrow Wilson High School Rated A

About This Home

Belmont Heights stands as one of Long Beach’s most desirable and supply-constrained coastal submarkets. Renowned for its historic architecture, walkable streets, and proximity to the shoreline, this neighborhood continues to attract a stable and high-quality tenant base. Professionals, retirees, and renters-by-choice are drawn to the area’s unique character, vibrant community feel, and unmatched lifestyle amenities, including 2nd Street’s dining and retail corridor, Bluff Park, and California State University, Long Beach. With its consistent track record of strong occupancy and rent growth, Belmont Heights remains one of the most enduring multifamily markets in Southern California.
The Versailles Apartments present an investor with a rare opportunity to acquire a well-positioned, 36-unit community in this coveted submarket. The property offers a diverse mix of units, including three studio (600 SF), twenty-seven one-bedroom (750 SF), three two-bedroom/two-bath unit (1,200 SF), and three three-bedroom/two-bath units (1,400 SF). Designed with operational efficiency in mind, all units are individually metered for electricity, feature their own water heaters, and are supported by laundry facilities on each floor. Additional highlights include a secured parking garage with 36 spaces, elevator service, and a roof less than two years old. The fourth floor boasts ocean views and access to a rooftop balcony, enhancing the property’s long-term tenant appeal.
Currently in clean and functional condition, the Versailles is primed for repositioning through targeted renovations. Strategic upgrades to unit interiors, common areas, and exterior curb appeal can unlock significant rental upside, allowing an investor to capitalize on both immediate NOI growth and long-term appreciation. Given Belmont Heights’ constrained supply, strong rental demand, and consistent growth trajectory, the opportunity to modernize this asset provides a compelling path to value creation.
Ultimately, the Versailles Apartments combine location, stability, and untapped potential in a way few assets can. For investors seeking to establish or expand their footprint in one of Long Beach’s most resilient neighborhoods, this offering represents an exceptional chance to pair operational strength with clear value-add upside.

Listing Agent

Mike Marcu

Mike Marcu, Broker Brokerage Phone: 949 688 1224 License #00919594 Listed on: 08/28/2025

Co-Listing Agent

James Joseph

Liberty Real Estate Services Brokerage Phone: 949 688 1224 License #00819837

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1971

Lot Details

  • 0.38 Acre Lot
  • Two or More Common Walls
  • Density is 36-40 Units/Acre

Parking

  • 35 Car Garage
  • Parking Available
  • Assigned Parking

Home Design

  • Apartment
  • Entry on the 1st floor

Interior Spaces

  • 29,850 Sq Ft Home
  • 4-Story Property

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 6 Bathrooms

Laundry

  • Laundry Room
  • Leased Washer and Dryer

Location

  • Property is near a park

Listing and Financial Details

  • Legal Lot and Block 14 / 78
  • Tax Tract Number 55
  • Assessor Parcel Number 7256005084
  • $6,962 per year additional tax assessments

Community Details

Building Details

  • 37 Separate Electric Meters
  • 1 Separate Water Meter
  • Electric Expense $3,000
  • Gardener Expense $3,000
  • Insurance Expense $43,200
  • Maintenance Expense $25,600
  • Other Expense $25,688
  • Pest Control $2,500
  • Professional Management Expense $57,941
  • Supplies Expense $4,500
  • Trash Expense $8,233
  • Water Sewer Expense $13,897
  • New Taxes Expense $152,261
  • Operating Expense $341,053
  • Gross Income $23,827
  • Net Operating Income $538,783

Additional Features

  • 36 Units
  • Laundry Facilities

Property Details

Home Type

Multi-Family

Year Built

Built in 1971

Lot Details

0

Parking

35

Listing Details

  • CapRate: 4.60
  • Professional Management Expense: 57941.00
  • Property Attached: Yes
  • Supplies Expense: 4500.00
  • Water Sewer Expenses: 13897.00
  • Zoning: LBR4R
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 3000.00
  • Parcel Number: 7256005084
  • Year Built: 1971
  • Special Features: None

Interior Features

  • Stories: 4
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 391.96

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 35.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 35.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Pest Control Expense: 2500.00
  • Sewer: Public Sewer
  • Trash Expense: 8233.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 36-40 Units/Acre, Park Nearby, Walkstreet
  • Lot Size Sq Ft: 16525.00
  • Lot Size Acres: 0.3794

Rental Info

  • Tenant Pays: Electricity

Multi Family

  • Electric Expense: 3000.00
  • Garage Income: 14535.00
  • Gross Income: 23827.00
  • Gross Operating Income: 879836.00
  • Gross Scheduled Income: 909007.00
  • Insurance Expense: 43200.00
  • Laundry Equipment Own Lease: Lease
  • Laundry Income: 5582.00
  • Lot Size Area: 16525.0000 Square Feet
  • Maintenance Expense: 25600.00
  • Net Operating Income: 538783.00
  • Number Of Separate Electric Meters: 37
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 36
  • Number With Carpet: 36
  • Number With Dishwasher: 36
  • Number With Disposal: 36
  • Number With Drapes: 36
  • Number With Range: 36
  • Number With Refrigerator: 36
  • Operating Expense: 341053.00
  • Other Expense: 25688.00
  • Other Expense Description: Misc.
  • Other Income1: 2450.00
  • Other Income2: 1260.00
  • Other Income Description: Pet Rent & Misc.
  • Rent Control: No
  • Total Expenses: 341053.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 152261.00
  • Tax Block: 78
  • Tax Census Tract: 5772.00
  • Tax Lot: 14
  • Tax Tract Number: 055
  • TaxOtherAnnualAssessmentAmount: 6962.00

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
11/09/2025 11/09/25 Pending -- -- --
08/28/2025 08/28/25 For Sale $11,700,000 -- $392 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: OC25194563

California Regional Multiple Listing Service (CRMLS)