NOT LISTED FOR SALE
4 Beds
-- Bath
31,104 Sq Ft
8,712 Sq Ft Lot

Last Sold December 09, 2024

Last sale price $3,000,000 $96 Per Sq Ft

479 Days on Market

About This Home

As of December 2024

This portfolio has had major improvements completed over the last five years. Mostly new windows & sliders, gutters, soffits, the metal decks and stairs have been repaired/replaced and the parking lots have been resurfaced. All units have been updated some with new cabinets, doors, LVT flooring and most units have new furnaces and hot water tanks. With the current rent roll the CAP rate on this portfolio is just shy of 6.8%. The new owner should see a reduced rate of expenses due to the improvements that have been completed. There are 4 vacant units, some with accepted applications. Once leased 14 units will be at $850 a month. With all 36 units being leased at $875 a month the return on this portfolio should be north of 9%.

Last Agent to Sell the Property

Bryan Jarrett

Keller Williams Capital Ptnrs License #2009002351 Listed on: 06/03/2024

Keller Williams Capital Ptnrs

Last Buyer's Agent

Doug Ryan

KW Classic Properties Realty License #393609

KW Classic Properties Realty

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $34,010

Year Built

  • Built in 1963

Lot Details

  • 8,712 Sq Ft Lot
  • Additional Parcels

Parking

  • Common or Shared Parking

Home Design

  • 31,104 Sq Ft Home
  • Brick Exterior Construction

Utilities

  • Window Unit Cooling System
  • Forced Air Heating System
  • Heating System Uses Gas

Listing and Financial Details

  • The owner pays for trash collection
  • Assessor Parcel Number 010-119823

Community Details

Overview

  • 36 Units

Building Details

  • Operating Expense $98,885
  • Gross Income $316,625
  • Net Operating Income $217,740

Property Details

Home Type

Apartment

Est. Annual Taxes

$34,010

Year Built

Built in 1963

Lot Details

0

Listing Details

  • Type: Multi-Family
  • Year Built: 1963
  • Tax Year: 2023
  • Property Sub-Type: Apartment
  • Lot Size Acres: 0.2
  • Total Gross Income: 316625.11
  • Co List Office Phone: 614-888-1000
  • MLS Status: Closed
  • Subdivision Name: Westgate Terrace
  • Location Property Info List PriceSqFt: 102.88
  • Remarks Misc Hot Sheet Comments: new
  • Sewer:Public Sewer: Yes
  • Income Expenses Gross Income: 316625.11
  • Annual Expenses: 98884.75
  • Heat Fuel Gas4: Yes
  • General Property Info Building Sq Ft: 31104.0
  • Owner Pays Trash2: Yes
  • Air Conditioning Window Unit(s): Yes
  • Special Features: None
  • Property Sub Type: MultiFamily

Exterior Features

  • Construction:Brick2: Yes

Garage/Parking

  • Parking Features: Common
  • Parking Features Common: Yes

Utilities

  • Sewer: Public Sewer
  • Heating: Forced Air
  • Cooling Y N: Yes
  • Heating:Forced Air: Yes

Schools

  • Junior High Dist: COLUMBUS CSD 2503 FRA CO.

Lot Info

  • Parcel Number: 010-119823
  • Lot Size Sq Ft: 8712.0
  • Additional Parcels Description: 010-119822-00, 010-119821-00, 010-119817-00, 010-119816-00, 010-119814-00, 010-119813-00, 010-119812-00, 010-136792-00, 010-088015-00
  • Additional Parcels: Yes

Rental Info

  • Owner Pays: Trash Collection

Multi Family

  • Number Of Units Total: 36
  • Net Operating Income: 217740.36
  • Annual Operating Expense: 98884.75

Tax Info

  • Tax Annual Amount: 34010.36
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/09/2024 12/09/24 Sold $3,000,000 -6.3% $96 / Sq Ft
08/15/2023 08/15/23 For Sale $3,200,000 +6.7% $103 / Sq Ft
08/09/2023 08/09/23 Off Market $3,000,000 -- --
08/15/2017 08/15/17 Sold $1,000,000 +491.7% $289 / Sq Ft View Prior Sale
07/16/2017 07/16/17 Pending -- -- --
06/06/2017 06/06/17 For Sale $169,000 -- $49 / Sq Ft
Source: Columbus and Central Ohio Regional MLS

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $6,260 $56,530 $12,600 $43,930
2023 $4,129 $56,525 $12,600 $43,925
2022 $3,780 $50,400 $12,600 $37,800
2021 $3,796 $50,400 $12,600 $37,800
2020 $3,770 $50,400 $12,600 $37,800
2019 $3,459 $42,000 $10,500 $31,500
2018 $2,997 $42,000 $10,500 $31,500
2017 $3,455 $42,000 $10,500 $31,500
2016 $2,741 $31,500 $10,500 $21,000
2015 $2,545 $31,500 $10,500 $21,000
2014 $2,544 $31,500 $10,500 $21,000
2013 $1,261 $31,500 $10,500 $21,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: Columbus and Central Ohio Regional MLS

MLS Number: 223025552

Columbus and Central Ohio Regional MLS