$1,475,000

406 E Rosecrans Ave Compton, CA 90222

Estimated payment $9,073/month

Total Views 1,705
16 Beds
8 Baths
5,308 Sq Ft
$278 Price per Sq Ft

Highlights

  • 0.39 Acre Lot
  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • No HOA
  • Level Lot
  • Front Yard

About This Home

Introducing an exceptional investment opportunity in the heart of Compton - 406 E Rosecrans Ave. These 5,308 SF buildings, boasting 8 units and constructed in 1928, presents a prime opportunity for multifamily/low-rise/garden investors. Situated in a CL-zoned area and currently operating at full occupancy, this property offers immediate income potential. With a strong rental history and a central location, this property holds great promise for investors seeking a lucrative addition to their portfolio. Don't miss the chance to acquire this strong asset in a thriving market.

Listing Agent

Edwin Huber

Century 21 Masters Brokerage Phone: 562-419-4942 License #01314032 Listed on: 01/08/2026

Century 21 Masters

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1928

Lot Details

  • 0.39 Acre Lot
  • No Common Walls
  • Level Lot
  • Front Yard

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 5,308 Sq Ft Home
  • 1-Story Property

Bedrooms and Bathrooms

  • 16 Bedrooms
  • 8 Bathrooms

Parking

  • 8 Open Parking Spaces
  • 16 Parking Spaces
  • 8 Carport Spaces
  • Parking Available
  • Assigned Parking

Location

  • Urban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Legal Lot and Block 2 / 16
  • Tax Tract Number 5085
  • Assessor Parcel Number 6166019001
  • $4,661 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 8 Buildings
  • 8 Units

Building Details

  • 8 Leased Units
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $750
  • Insurance Expense $8,000
  • Trash Expense $8,340
  • Water Sewer Expense $5,760
  • New Taxes Expense $26,402
  • Operating Expense $49,252
  • Gross Income $116,120
  • Net Operating Income $116,120

Property Details

Home Type

Multi-Family

Year Built

Built in 1928

Lot Details

0.39 Acres

Listing Details

  • CapRate: 7.87
  • Property Attached: No
  • Road Frontage Type: Access Road
  • Water Sewer Expenses: 5760.00
  • Property Sub Type: Commercial/Residential
  • Property Type: Residential Income
  • Parcel Number: 6166019001
  • Year Built: 1928
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 1
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Levels: One
  • Price Per Square Foot: 277.88

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 8.00
  • Parking: Yes
  • Parking Features: Assigned
  • Total Parking Spaces: 16.00
  • Uncovered Spaces: 8.00

Utilities

  • Utilities: Electricity Connected
  • Heating: Yes
  • Laundry: No
  • Heating Type: Wall Furnace
  • Sewer: Public Sewer
  • Trash Expense: 8340.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Urban

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Front Yard, Level
  • Lot Size Sq Ft: 17031.00
  • Lot Size Acres: 0.3910

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 750.00
  • Gross Income: 116120.00
  • Gross Multiplier: 8.92
  • Gross Operating Income: 165372.00
  • Gross Scheduled Income: 165372.00
  • Insurance Expense: 8000.00
  • Lot Size Area: 17031.0000 Square Feet
  • Net Operating Income: 116120.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 49252.00
  • Rent Control: No
  • Total Actual Rent: 13776.00
  • Total Expenses: 49252.00

Tax Info

  • New Taxes Expense: 26402.00
  • Tax Block: 16
  • Tax Lot: 2
  • Tax Tract Number: 5085
  • TaxOtherAnnualAssessmentAmount: 4661.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
01/08/2026 01/08/26 For Sale $1,475,000 -- $278 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: DW26005246

California Regional Multiple Listing Service (CRMLS)
Your Personal Tour Guide

Ask me questions while you tour the home.