NOT LISTED FOR SALE
3 Beds
2 Baths
10,200 Sq Ft
0.32 Acres

Last Sold August 26, 2020

Last sale price $3,100,000 $304 Per Sq Ft

27 Days on Market

About This Home

As of August 2020

We are pleased to offer 409-415 E. Pine Street, a 12-unit apartment investment opportunity located in the highly desirable rental market of Santa Ana. Built in 1983 and comprised of 1 & 2 bedroom units, the majority of them being 2 bedrooms. This low turnover asset operates extremely smoothly allowing a new investor to immediately produce cash flow with as little as a 35% down payment but still has exceptional upside potential through continued improvement of the interiors and the ability to increase rents. Nestled along a tree line street, the Pine Street apartments are ideally located within walking distance to the vibrant Downtown Santa Ana Historic District, recently re-imagined with over $150 million in upgrades bringing food halls, shopping, entertainment and new energy to the district with a perfect balance of old and new. Additionally, this property is located just over 2 miles to the City of Tustin, and close proximity to shopping malls, major employment & freeways offering ease of access to the best parts of the surrounding neighborhoods. All these attributes equate to a healthy supply of renters and long term tenants. Furthermore, the property is located within an “Opportunity-Zone” offering additional tax advantages for upgrading the property making 409-415 E. Pine Street a sound investment for years to come.

Last Agent to Sell the Property

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 07/21/2020

Co-Listed By

Paul Espinosa

Morgan Skenderian License #01942627

Last Buyer's Agent

Mike Ferraiz

The Kennedy Group License #01323105

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1983

Lot Details

  • 0.32 Acre Lot
  • No Common Walls
  • Density is 11-15 Units/Acre
  • 404-086-10

Interior Spaces

  • 10,200 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Parking

  • 12 Parking Spaces
  • 12 Carport Spaces

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Legal Lot and Block 9 / E
  • Tax Tract Number 568
  • Assessor Parcel Number 40408609

Community Details

Overview

  • 2 Buildings
  • 12 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 13 Separate Electric Meters
  • 13 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $1,200
  • Insurance Expense $3,570
  • Maintenance Expense $13,732
  • Other Expense $15,467
  • New Taxes Expense $36,105
  • Operating Expense $73,748
  • Gross Income $2,400
  • Net Operating Income $137,518

Property Details

Home Type

Multi-Family

Year Built

Built in 1983

Lot Details

0

Listing Details

  • CapRate: 4.30
  • Property Attached: No
  • Subdivision Name Other: Henninger Park/Eastside
  • Zoning: R3
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 40408609
  • Year Built: 1983
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 303.92

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 12.00
  • Total Parking Spaces: 12.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 404-086-10
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 14000.00
  • Lot Size Acres: 0.3214

Multi Family

  • Gross Income: 2400.00
  • Gross Multiplier: 14.69
  • Gross Operating Income: 211266.00
  • Gross Scheduled Income: 217800.00
  • Insurance Expense: 3570.00
  • Laundry Income: 2400.00
  • Lot Size Area: 14000.0000 Square Feet
  • Maintenance Expense: 13732.00
  • Maintenance Percent: 6.50
  • Net Operating Income: 137518.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 13
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 12
  • Operating Expense: 73748.00
  • Operating Expense Percent: 33.90
  • Other Expense: 15467.00
  • Other Expense Description: Utility
  • Rent Control: Yes
  • Total Expenses: 73748.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 36105.00
  • Tax Block: E
  • Tax Census Tract: 750.02
  • Tax Lot: 9
  • Tax Tract Number: 568
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/26/2020 08/26/20 Sold $3,100,000 -3.1% $304 / Sq Ft
08/17/2020 08/17/20 Pending -- -- --
07/21/2020 07/21/20 For Sale $3,200,000 +237.2% $314 / Sq Ft
05/06/2014 05/06/14 Sold $949,000 0.0% $186 / Sq Ft View Prior Sale
03/14/2014 03/14/14 Pending -- -- --
03/06/2014 03/06/14 For Sale $949,000 -- $186 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $19,905 $1,677,769 $1,133,004 $544,765
2024 $19,905 $1,644,872 $1,110,788 $534,084
2023 $19,412 $1,612,620 $1,089,008 $523,612
2022 $19,208 $1,581,000 $1,067,654 $513,346
2021 $18,761 $1,550,000 $1,046,719 $503,281
2020 $13,482 $1,063,728 $560,447 $503,281
2019 $13,229 $1,042,871 $549,458 $493,413
2018 $12,737 $1,022,423 $538,684 $483,739
2017 $12,629 $1,002,376 $528,122 $474,254
2016 $12,383 $982,722 $517,767 $464,955
2015 $12,226 $967,961 $509,990 $457,971
2014 $11,153 $872,331 $592,313 $280,018
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW20144226

California Regional Multiple Listing Service (CRMLS)

APN: 404-086-09