NOT LISTED FOR SALE
3 Beds
2 Baths
10,200 Sq Ft
0.32 Acres

Last Sold August 26, 2020

Last sale price $3,100,000 $304 Per Sq Ft

27 Days on Market

About This Home

As of August 2020

We are pleased to offer 409-415 E. Pine Street, a 12-unit apartment investment opportunity located in the highly desirable rental market of Santa Ana. Built in 1983 and comprised of 1 & 2 bedroom units, the majority of them being 2 bedrooms. This low turnover asset operates extremely smoothly allowing a new investor to immediately produce cash flow with as little as a 35% down payment but still has exceptional upside potential through continued improvement of the interiors and the ability to increase rents. Nestled along a tree line street, the Pine Street apartments are ideally located within walking distance to the vibrant Downtown Santa Ana Historic District, recently re-imagined with over $150 million in upgrades bringing food halls, shopping, entertainment and new energy to the district with a perfect balance of old and new. Additionally, this property is located just over 2 miles to the City of Tustin, and close proximity to shopping malls, major employment & freeways offering ease of access to the best parts of the surrounding neighborhoods. All these attributes equate to a healthy supply of renters and long term tenants. Furthermore, the property is located within an “Opportunity-Zone” offering additional tax advantages for upgrading the property making 409-415 E. Pine Street a sound investment for years to come.

Last Agent to Sell the Property

Rick Applebaum

Morgan Skenderian License #01273871 Listed on: 07/21/2020

Co-Listed By

Paul Espinosa

Morgan Skenderian License #01942627

Last Buyer's Agent

Mike Ferraiz

The Kennedy Group License #01323105

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1983

Lot Details

  • 0.32 Acre Lot
  • No Common Walls
  • Density is 11-15 Units/Acre
  • 404-086-10

Interior Spaces

  • 10,200 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 3 Bedrooms
  • 2 Bathrooms

Parking

  • 12 Parking Spaces
  • 12 Carport Spaces

Outdoor Features

  • Exterior Lighting

Listing and Financial Details

  • Legal Lot and Block 9 / E
  • Tax Tract Number 568
  • Assessor Parcel Number 40408609

Community Details

Overview

  • 2 Buildings
  • 12 Units

Amenities

  • Laundry Facilities

Building Details

  • Rent Control
  • 13 Separate Electric Meters
  • 13 Separate Gas Meters
  • 2 Separate Water Meters
  • Gardener Expense $1,200
  • Insurance Expense $3,570
  • Maintenance Expense $13,732
  • Other Expense $15,467
  • New Taxes Expense $36,105
  • Operating Expense $73,748
  • Gross Income $2,400
  • Net Operating Income $137,518

Property Details

Home Type

Multi-Family

Year Built

Built in 1983

Lot Details

0

Listing Details

  • CapRate: 4.30
  • Property Attached: No
  • Subdivision Name Other: Henninger Park/Eastside
  • Zoning: R3
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 40408609
  • Year Built: 1983
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: No Common Walls
  • Levels: Two
  • Price Per Square Foot: 303.92

Exterior Features

  • Pool Private: No

Garage/Parking

  • Carport Spaces: 12.00
  • Total Parking Spaces: 12.00

Utilities

  • Laundry: Yes
  • Laundry Features: Community
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Storm Drains, Street Lights

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 404-086-10
  • Land Lease: No
  • Lot Features: 11-15 Units/Acre
  • Lot Size Sq Ft: 14000.00
  • Lot Size Acres: 0.3214

Multi Family

  • Gross Income: 2400.00
  • Gross Multiplier: 14.69
  • Gross Operating Income: 211266.00
  • Gross Scheduled Income: 217800.00
  • Insurance Expense: 3570.00
  • Laundry Income: 2400.00
  • Lot Size Area: 14000.0000 Square Feet
  • Maintenance Expense: 13732.00
  • Maintenance Percent: 6.50
  • Net Operating Income: 137518.00
  • Number Of Separate Electric Meters: 13
  • Number Of Separate Gas Meters: 13
  • Number Of Separate Water Meters: 2
  • Number Of Units Total: 12
  • Operating Expense: 73748.00
  • Operating Expense Percent: 33.90
  • Other Expense: 15467.00
  • Other Expense Description: Utility
  • Rent Control: Yes
  • Total Expenses: 73748.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 36105.00
  • Tax Block: E
  • Tax Census Tract: 750.02
  • Tax Lot: 9
  • Tax Tract Number: 568

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
08/26/2020 08/26/20 Sold $3,100,000 -3.1% $304 / Sq Ft
08/17/2020 08/17/20 Pending -- -- --
07/21/2020 07/21/20 For Sale $3,200,000 +237.2% $314 / Sq Ft
05/06/2014 05/06/14 Sold $949,000 0.0% $186 / Sq Ft View Prior Sale
03/14/2014 03/14/14 Pending -- -- --
03/06/2014 03/06/14 For Sale $949,000 -- $186 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: PW20144226

California Regional Multiple Listing Service (CRMLS)

APN: 404-086-09