$3,000,000

Estimated payment $18,084/month

Total Views 1,127
-- Bed
-- Bath
4,500 Sq Ft
$667 Price per Sq Ft

About This Home

Unlock the potential of 414-418 Bryant Street, a meticulously renovated three-story triplex in San Franciscos bustling South of Market (SoMa) district, reimagined in 2018 as a 15-room Single Room Occupancy (SRO) collaborative living property. Originally built in 1907, this 4,609-square-foot residence sits on a 2,000-square-foot lot (0.05 acres) and offers 15 private, individually leased bedrooms, delivering a reliable income stream. Tenants pay monthly service charges of $175-$275, covering water, sewer, garbage, cleaning fees, supplies, and high-speed Wi-Fi, minimizing owner expenses. The rooms are currently rented from $1,000-$1,250 per month, underscoring robust demand for quality urban housing. Each of the three floors features a fully furnished kitchen with a dishwasher, two full bathrooms, a cozy breakfast nook, and an in-unit washer and dryer, enhancing tenant convenience. The property also includes a shared common living space, complete with a television, cable, and Netflix, fostering a sense of community, alongside a shared back patio for outdoor relaxation. In excellent condition, this turnkey property offers versatility for continued SRO operation or potential reconfiguration, making it a standout choice for investors seeking strong returns in a high-demand market.

Listing Agent

Sam Runco

Marcus & Millichap License #01977683 Listed on: 07/09/2025

Co-Listing Agent

Phillip Batlin

Marcus & Millichap License #01873218

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $21,239

Year Built

  • 1907

Lot Details

  • 1,999 Sq Ft Lot

Parking

  • On-Street Parking

Home Design

  • Triplex

Interior Spaces

  • 4,500 Sq Ft Home
  • 3-Story Property

Listing and Financial Details

  • Month-to-Month Lease Term

Community Details

Overview

Building Details

  • 15 Leased Units
  • Insurance Expense $5,200
  • Maintenance Expense $5,000
  • Other Expense $17,658
  • Utility Expense $20,400
  • Trash Expense $3,000
  • Operating Expense $86,401
  • Gross Income $257,531

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$21,239

Year Built

1907

Lot Details

0

Listing Details

  • Zoning: SSO
  • Subclass: Triplex
  • Age: 118
  • Listing Class: Residential Income (2-4 Units)
  • Structure Sq Ft: 4500
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Year Built: 1907

Interior Features

  • Living Sq Ft: 4500
  • Stories: 3

Garage/Parking

  • Garage Parking Features: On Street

Schools

  • School District: San Francisco Unified

Lot Info

  • Lot Acres: 0.0459
  • Lot Size Area Minimum Units: Square Feet
  • Minimum Lot Size: 2000.00
  • Lot Size Area Maximum Units: Square Feet
  • Maximum Lot Size: 2000.00

Rental Info

  • Existing Lease Term(s): 1 Year Lease, Month To Month
  • Gross Rent Multiplier: 11.30
  • Number Of Leased: 15

Multi Family

  • Expense Insurance: 5200
  • Expense Maintenance: 5000
  • Expenses Other: 17658
  • Expenses Total: 86401
  • Expenses Utility: 20400
  • Expense Trash: 3000
  • Income Annual Gross: 257531.00
  • Income Annual Rental: 217796
  • Income Gross Scheduled: 265496
  • Income Includes: Rents
  • Income Other: 47700
  • Meters: Master Electric, Master Gas, Master Water
  • Number Of Buildings: 1
  • Operating Expenses Include: Fee - Professional Services, Fee - Property Management, Fee - Property Tax, Maintenance, Services - Janitor, Services - Sewer, Services - Trash Removal, Utilities
  • Tenant Expenses: Maintenance, Miscellaneous/Other
  • Vacancy Factor: 3

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,239 $1,734,000 $1,127,100 $606,900
2024 $21,239 $1,700,000 $1,105,000 $595,000
2023 $46,375 $3,839,140 $2,283,532 $1,555,608
2022 $45,483 $3,763,863 $2,238,757 $1,525,106
2021 $44,718 $3,692,063 $2,194,860 $1,497,203
2020 $45,030 $3,654,228 $2,172,355 $1,481,873
2019 $43,494 $3,582,617 $2,129,760 $1,452,857
2018 $26,384 $2,167,339 $1,515,739 $651,600
2017 $25,781 $2,124,883 $1,486,019 $638,864
2016 $25,382 $2,083,260 $1,456,882 $626,378
2015 $7,607 $575,626 $138,219 $437,407
2014 $7,417 $564,390 $135,512 $428,878
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/09/2025 07/09/25 For Sale $3,000,000 +46.3% $667 / Sq Ft
05/13/2015 05/13/15 Sold $2,050,000 0.0% $456 / Sq Ft
04/23/2015 04/23/15 Pending -- -- --
02/06/2015 02/06/15 For Sale $2,050,000 -- $456 / Sq Ft
Source: MLSListings

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,700,000 Old Republic Title
Trustee Deed $1,480,000 Old Republic Title
Grant Deed $1,038,000 None Listed On Document
Grant Deed $3,480,000 Old Republic Title Co
Grant Deed $895,000 Accommodation
Interfamily Deed Transfer -- First American Title Company
Grant Deed $2,050,000 First American Title Co
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- Fidelity National Title Co
Interfamily Deed Transfer -- --
Grant Deed $415,000 Old Republic Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,000,000 New Conventional
Closed $850,000 New Conventional
Previous Owner $3,640,000 Commercial
Previous Owner $2,665,000 Commercial
Previous Owner $402,500 Commercial
Previous Owner $1,400,000 Commercial
Previous Owner $579,000 Commercial
Previous Owner $576,000 Unknown
Previous Owner $480,000 Commercial
Previous Owner $282,500 Commercial
Previous Owner $290,500 Commercial
Source: Public Records

Similar Homes in San Francisco, CA

  • 646-654 Washington St, San Francisco, CA 94111

    $2,600,000

    • Studio
    • 646-654 Washington St
    • San Francisco, CA

    646-654 Washington St is a commercial building located in the Financial District, next to the historical Chinatown, near North Beach and the Transamerica Pyramid, with excellent access to public transportation. This is a high foot traffic area that draws both local San Franciscans and international visitors. 646-654 Washington St is a 18,128 square feet building sitting on a 4,560 square foot

    Ning Ho Marcus & Millichap

    Section Image
  • 531 Jackson St, San Francisco, CA 94133

    $3,500,000

    • Studio
    • 4,266 Sq Ft
    • 531 Jackson St
    • San Francisco, CA

    531 Jackson Street presents a rare opportunity to acquire a mixed-use property in the heart of San Francisco's historic North Beach neighborhood. The ground floor is leased to Trestle, a well-established and highly regarded restaurant known for its exceptional dining experience, strong community presence, and consistent critical acclaim. With a long-term lease in place, the property provides a

    Brian Topley Brian Topley

    Section Image
  • 135 Dore St, San Francisco, CA 94103

    $2,950,000

    • Studio
    • 8,395 Sq Ft
    • 135 Dore St
    • San Francisco, CA

    Located at 135 Dore Street, this prime 3-unit live-work flex property presents a unique opportunity in San Francisco's dynamic South of Market (SoMa) District. SoMa is a highly sought-after area, celebrated for its innovative tech presence, thriving arts scene, and diverse urban amenities, creating a lively environment ideal for both creative and professional pursuits. Originally built in 1917

    Brian Leung Compass Commercial

    Section Image
  • 440 Hyde St, San Francisco, CA 94109

    $2,750,000

    • 1 Bed
    • 8,460 Sq Ft
    • 440 Hyde St
    • San Francisco, CA

    This turn-key property offers stable and steady income stream. The 440 Hyde Street neighborhood in San Francisco offers central access to the city's civic and cultural core, located near the Civic Center, Tenderloin, and Lower Nob Hill. It provides excellent public transit connectivity, walkability to shops, theaters, and restaurants, and a mix of classic San Francisco architecture with newer

    Steven Caravelli Coldwell Banker Commercial Rea

    Section Image
  • 754 Pacific Ave, San Francisco, CA 94133

    $2,400,000

    • Studio
    • 12,222 Sq Ft
    • 754 Pacific Ave
    • San Francisco, CA

    750-754 Pacific Ave is a 3-story mixed-use building located in the heart of San Francisco's Chinatown. This property is just half a block from Stockton Street and Grant Avenue, with heavy foot traffic. It is within walking distance to Portsmouth Square, Hilton Hotel, City College and Transamerica Pyramid. It is also close to Financial District, Union Square, and Downtown. Public transit is also

    Ning Ho Marcus & Millichap

    Section Image
  • 677 Ellis St, San Francisco, CA 94109

    $2,750,000

    • Studio
    • 7,047 Sq Ft
    • 677 Ellis St
    • San Francisco, CA

    Marcus & Millichap is pleased to present 677 Ellis Street a 14 unit turnkey multifamily investment in a central San Francisco location near the Civic Center and Downtown corridors. The property consists of 14 studio units - 11 renovated original units and 3 newly constructed ADU's along with in-building laundry and updated interiors. Situated in a dense, transit-rich area with close proximity to

    Ernesto Baglieri Marcus & Millichap

    Section Image
  • 1449 Powell St, San Francisco, CA 94133

    $2,895,000

    • Studio
    • 10,875 Sq Ft
    • 1449 Powell St
    • San Francisco, CA

    Mixed-use apartment building and residential hotel located in the North Beach district of San Francisco. The property is on a 4,901 SF parcel and consists of 2 commercial, 8 apartments, and 19 single room occupancy (SRO) residential units. Recent capital improvements to the building include the updating of the common areas and ten units. Additionally, there are 4 bonus unwarranted units that are

    Jeff Appenrodt Laurel Realty & Investment

    Section Image
  • 824-826 Vallejo St, San Francisco, CA 94133

    $3,300,000

    • Studio
    • 3,852 Sq Ft
    • 824-826 Vallejo St
    • San Francisco, CA

    This exceptional triplex seamlessly blends luxury and versatility, offering a range of possibilities for investors or owner-occupiers. Delivered vacant, the property presents a rare whole building opportunity for a buyer's vision. The top floor features architectural skylights, a formal dining room, an inviting family room, and a culinary showpiece kitchen outfitted with a custom La Cornue

    Jeremy Lee Jeremy Lee, Broker

    Section Image
  • 1162 Vallejo St Unit 1164, San Francisco, CA 94109

    $2,750,000

    • Studio
    • 2,890 Sq Ft
    • 1162 Vallejo St
    • Unit 1164
    • San Francisco, CA

    First time on the market in over 75 years! Nestled in the heart of San Francisco's prestigious & historic Russian Hill neighborhood & located on one of it's most beautiful & elegant tree lined blocks, 1162-1164 Vallejo Street presents a rare opportunity to own a classic Edwardian multi-family residence that blends vintage charm w/ urban convenience. Built in 1917 w/ timeless architectural

    Todd Parrish W Real Estate

    Section Image

Source: MLSListings

MLS Number: ML82013908

MLSListings

APN: 3763-008