$2,850,000
$150K PRICE DROP

Estimated payment $16,747/month

Total Views 2,980
-- Bed
-- Bath
4,500 Sq Ft
$633 Price per Sq Ft

About This Home

Unlock the potential of 414-418 Bryant Street, a meticulously renovated three-story triplex in San Franciscos bustling South of Market (SoMa) district, reimagined in 2018 as a 15-room Single Room Occupancy (SRO) collaborative living property. Originally built in 1907, this 4,609-square-foot residence sits on a 2,000-square-foot lot (0.05 acres) and offers 15 private, individually leased bedrooms, delivering a reliable income stream. Tenants pay monthly service charges of $175-$275, covering water, sewer, garbage, cleaning fees, supplies, and high-speed Wi-Fi, minimizing owner expenses. The rooms are currently rented from $1,000-$1,250 per month, underscoring robust demand for quality urban housing. Each of the three floors features a fully furnished kitchen with a dishwasher, two full bathrooms, a cozy breakfast nook, and an in-unit washer and dryer, enhancing tenant convenience. The property also includes a shared common living space, complete with a television, cable, and Netflix, fostering a sense of community, alongside a shared back patio for outdoor relaxation. In excellent condition, this turnkey property offers versatility for continued SRO operation or potential reconfiguration, making it a standout choice for investors seeking strong returns in a high-demand market.

Listing Agent

Sam Runco

Marcus & Millichap License #01977683 Listed on: 07/09/2025

Co-Listing Agent

Phillip Batlin

Marcus & Millichap License #01873218

Property Details

Home Type

  • Multi-Family

Year Built

  • 1907

Lot Details

  • 1,999 Sq Ft Lot

Parking

  • On-Street Parking

Home Design

  • Triplex

Interior Spaces

  • 4,500 Sq Ft Home
  • 3-Story Property

Listing and Financial Details

  • Month-to-Month Lease Term

Community Details

Overview

Building Details

  • 15 Leased Units
  • Insurance Expense $5,200
  • Maintenance Expense $5,000
  • Other Expense $17,258
  • Utility Expense $20,400
  • Trash Expense $3,000
  • Operating Expense $84,244
  • Gross Income $255,591

Property Details

Home Type

Multi-Family

Year Built

1907

Lot Details

0

Listing Details

  • Zoning: SSO
  • Subclass: Triplex
  • Listing Class: Residential Income (2-4 Units)
  • Structure Sq Ft: 4500
  • Special Features: None
  • Property Sub Type: MultiFamily
  • Year Built: 1907

Interior Features

  • Living Sq Ft: 4500
  • Stories: 3

Garage/Parking

  • Garage Parking Features: On Street

Lot Info

  • Lot Acres: 0.0459
  • Lot Size Area Minimum Units: Square Feet
  • Minimum Lot Size: 2000.00
  • Lot Size Area Maximum Units: Square Feet
  • Maximum Lot Size: 2000.00

Rental Info

  • Existing Lease Term(s): 1 Year Lease, Month To Month
  • Gross Rent Multiplier: 10.82
  • Number Of Leased: 15

Multi Family

  • Expense Insurance: 5200
  • Expense Maintenance: 5000
  • Expenses Other: 17258
  • Expenses Total: 84244
  • Expenses Utility: 20400
  • Expense Trash: 3000
  • Income Annual Gross: 255591.00
  • Income Annual Rental: 215796
  • Income Gross Scheduled: 263496
  • Income Includes: Rents
  • Income Other: 47700
  • Meters: Master Electric, Master Gas, Master Water
  • Number Of Buildings: 1
  • Operating Expenses Include: Fee - Professional Services, Fee - Property Management, Fee - Property Tax, Maintenance, Services - Janitor, Services - Sewer, Services - Trash Removal, Utilities
  • Tenant Expenses: Maintenance, Miscellaneous/Other
  • Vacancy Factor: 3

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $21,239 $1,734,000 $1,127,100 $606,900
2024 $21,239 $1,700,000 $1,105,000 $595,000
2023 $46,375 $3,839,140 $2,283,532 $1,555,608
2022 $45,483 $3,763,863 $2,238,757 $1,525,106
2021 $44,718 $3,692,063 $2,194,860 $1,497,203
2020 $45,030 $3,654,228 $2,172,355 $1,481,873
2019 $43,494 $3,582,617 $2,129,760 $1,452,857
2018 $26,384 $2,167,339 $1,515,739 $651,600
2017 $25,781 $2,124,883 $1,486,019 $638,864
2016 $25,382 $2,083,260 $1,456,882 $626,378
2015 $7,607 $575,626 $138,219 $437,407
2014 $7,417 $564,390 $135,512 $428,878
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/11/2025 12/11/25 For Rent $1,550 -11.4% --
12/07/2025 12/07/25 For Rent $1,750 0.0% --
12/01/2025 12/01/25 For Sale $2,850,000 0.0% $633 / Sq Ft
12/01/2025 12/01/25 Off Market $2,850,000 -- --
10/01/2025 10/01/25 Price Changed $2,850,000 -5.0% $633 / Sq Ft
07/09/2025 07/09/25 For Sale $3,000,000 +46.3% $667 / Sq Ft
05/13/2015 05/13/15 Sold $2,050,000 0.0% $456 / Sq Ft View Prior Sale
04/23/2015 04/23/15 Pending -- -- --
02/06/2015 02/06/15 For Sale $2,050,000 -- $456 / Sq Ft
Source: MLSListings

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,700,000 Old Republic Title
Trustee Deed $1,480,000 Old Republic Title
Grant Deed $1,038,000 None Listed On Document
Grant Deed $3,480,000 Old Republic Title Co
Grant Deed $895,000 Accommodation
Interfamily Deed Transfer -- First American Title Company
Grant Deed $2,050,000 First American Title Co
Interfamily Deed Transfer -- None Available
Interfamily Deed Transfer -- Fidelity National Title Co
Interfamily Deed Transfer -- --
Grant Deed $415,000 Old Republic Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Closed $850,000 New Conventional
Previous Owner $2,665,000 Commercial
Previous Owner $1,400,000 Commercial
Previous Owner $480,000 Commercial
Previous Owner $290,500 Commercial
Source: Public Records

Source: MLSListings

MLS Number: ML82013908

MLSListings

APN: 3763-008