NOT LISTED FOR SALE

417 E Badillo St Unit 7 Covina, CA 91723

7 Beds
5 Baths
11,159 Sq Ft
0.4 Acres

Last Sold July 01, 2015

Last sale price $2,400,000 $215 Per Sq Ft

17 Days on Market

Highlights

  • 0.4 Acre Lot
  • No HOA
  • Laundry Room
  • South Hills High School Rated A-
  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

About This Home

As of July 2015

The Badillo Street Apartments is in an excellent area with easy access to nearby schools, the city’s public library, post office, and performing arts center. It is also 0.7 miles away from the city’s police department, local parks, and churches. Investors are receiving a rare opportunity to own a great and consistent income producing property in a prime location.

Built in 1962, the Badillo Street Apartments contains 10 sizable units on a 17,392 square foot lot. In addition, the apartments also have one non-conforming studio unit. The building has a pitched ceramic tile roof with an on-site laundry facility for the tenants. There are thirteen one-car garages available, so the apartments contain an excellent parking ratio of 1.3 to 1. The property is very well maintained with beautiful landscaping that brings great curb appeal.

The Badillo Street apartments have a 100% occupancy rate and feature a great unit mix. There are two two-bedroom/one- bathroom units, seven two-bedroom/two-bathroom units, one three-bedroom/two-bathroom unit, and one non-conforming studio unit. The building size for this property totals 11,159 square feet. The units are also individually metered for gas and electricity.

Last Agent to Sell the Property

Eric Chen

CB RICHARD ELLIS Listed on: 05/01/2015

Last Buyer's Agent

Eric Chen

CB RICHARD ELLIS Listed on: 05/01/2015

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1962

Lot Details

  • 0.4 Acre Lot
  • Two or More Common Walls
  • Density is 21-25 Units/Acre

Parking

  • 13 Car Garage
  • Parking Available
  • Single Garage Door

Home Design

  • Property Attached
  • Composition Roof

Interior Spaces

  • 11,159 Sq Ft Home
  • 2-Story Property
  • Gas Cooktop
  • Laundry Room

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 5 Bathrooms

Location

  • Suburban Location

Utilities

  • Cooling System Mounted To A Wall/Window
  • Wall Furnace

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 8
  • Tax Tract Number 6
  • Assessor Parcel Number 8445006012

Community Details

Overview

  • No Home Owners Association
  • 10 Units

Amenities

  • Laundry Facilities

Building Details

  • 10 Leased Units
  • 10 Separate Electric Meters
  • 10 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $1,943
  • Gardener Expense $1,800
  • Insurance Expense $2,500
  • Maintenance Expense $9,094
  • Professional Management Expense $6,063
  • Trash Expense $2,910
  • Water Sewer Expense $2,911
  • New Taxes Expense $31,718
  • Gross Income $13,022
  • Net Operating Income $88,693

Property Details

Home Type

Multi-Family

Year Built

Built in 1962

Lot Details

0

Parking

13

Listing Details

  • CapRate: 3.55
  • Professional Management Expense: 6063.00
  • Property Attached: Yes
  • Water Sewer Expenses: 2911.00
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 8445006012
  • Year Built: 1962
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Appliances: Yes
  • Levels: Two
  • Price Per Square Foot: 215.07

Exterior Features

  • Pool Private: No
  • Roof: Composition
  • Spa: No

Garage/Parking

  • Garage Spaces: 13.00
  • Parking: Yes
  • Parking Features: Garage - Single Door
  • Total Parking Spaces: 13.00

Utilities

  • Utilities: Electricity Available, Sewer Connected
  • Heating: Yes
  • Laundry: Yes
  • Appliances: Gas Cooktop
  • Heating Type: Wall Furnace
  • Laundry Features: Community
  • Trash Expense: 2910.00
  • Water Source: Public
  • Cooling: Wall/Window Unit(s)
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Community Features: Sidewalks, Suburban

Lot Info

  • Lot Features: 21-25 Units/Acre
  • Lot Size Sq Ft: 17392.00
  • Price Per Lot Square Foot: 137.99
  • Lot Size Acres: 0.3990

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Average2 Bed Area: 1023
  • Average3 Bed Area: 1180
  • Average Studio Area: 664
  • Electric Expense: 1943.00
  • Gross Income: 13022.00
  • Gross Multiplier: 16.21
  • Gross Scheduled Income: 156260.00
  • Gross Spendable Income: 17768.00
  • Insurance Expense: 2500.00
  • Laundry Equipment Own Lease: Own
  • Lot Size Area: 17392.0000 Square Feet
  • Maintenance Expense: 9094.00
  • Maintenance Percent: 6.00
  • Net Operating Income: 88693.00
  • Number Of Separate Electric Meters: 10
  • Number Of Separate Gas Meters: 10
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 10
  • Number Of Units Total: 10
  • Operating Expense: 62880.00
  • Rent Control: No
  • Total Actual Rent: 12855.00
  • Vacancy Allowance: 4688
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 31718.00
  • Tax Area: L.A.
  • Taxes Percent: 20.93
  • Tax Lot: 8
  • Tax Rate: 1.11
  • Tax Tract Number: 6
  • Tax Year: 2014

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/01/2015 07/01/15 Sold $2,400,000 -4.0% $215 / Sq Ft
05/18/2015 05/18/15 Pending -- -- --
05/01/2015 05/01/15 For Sale $2,500,000 -- $224 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV15092417

California Regional Multiple Listing Service (CRMLS)