NOT LISTED FOR SALE
6 Beds
4 Baths
5,950 Sq Ft
18,085 Sq Ft Lot

Last Sold September 04, 2018

Last sale price $1,150,000 $193 Per Sq Ft

13 Days on Market

Highlights

  • 18,085 Sq Ft lot
  • No HOA
  • Laundry Room

About This Home

As of September 2018

Competitive Offering Actual CAP Rate of 4.15 % With a Pro Forma CAP Rate of 5.23 % / ProForma CAP Rate is Achievable Through Continued Market Rental Increases. In Addition The Current Owner Is Not Charging For Available Garage Space / Competitive Offering GRM of 14.17 With a
Pro Forma GRM of 12.94 / 1st Time to The Market in 16+ Years. Pride of Ownership Property. / Huge Upside In Potential Rental Income. Conservative 7-10 % Upside in Potential Rental Income Per Rental Survey / / Rental Comparables Illustrate a 100 % Occupancy Area / Located in a Quiet Residential Neighborhood. Non-Rent Control Located Block From Riverside Community College. The properties consist of two lots that are adjacent to each other. This eight unit apartment property is composed of 5 one bedroom / one bathroom units, 2 two bedroom / one bathroom units and 1 two bedroom / one bathroom single family home. The property is located in the historic Downtown Riverside sub market and is only a 10 minute walk away from the beautiful Fairmount Park. The immediate area consists mainly of single family residences with smaller apartment complexes. Home and apartment vacancy rates are very low at 3-7%, and most of the tenants of the subject property are long-term tenants who have lived there since the 1990s. Analysis shows that this rate is lower than 48.7% of the neighborhoods in the nation, approximately near the middle range for vacancies.

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/08/2018

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/08/2018

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 18,085 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre
  • 214042002

Parking

  • 7 Open Parking Spaces
  • 7 Car Garage

Home Design

  • Property Attached

Interior Spaces

  • 5,950 Sq Ft Home
  • 2-Story Property
  • Laundry Room

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Tax Lot 11
  • Tax Tract Number 21404
  • Assessor Parcel Number 214042001

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 8 Units

Building Details

  • 8 Leased Units
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 2 Separate Water Meters
  • Electric Expense $1,007
  • Fuel Expense $310
  • Insurance Expense $2,000
  • Professional Management Expense $3,830
  • Trash Expense $860
  • Water Sewer Expense $860
  • New Taxes Expense $12,625
  • Operating Expense $30,420
  • Gross Income $96,600
  • Net Operating Income $65,319

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

0.42 Acres

Parking

7

Listing Details

  • CapRate: 5.23
  • Professional Management Expense: 3830.00
  • Property Attached: Yes
  • Water Sewer Expenses: 860.00
  • Zoning: R1065
  • Property Type: Residential Income
  • Parcel Number: 214042001
  • Year Built: 1955
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 193.28

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 7.00
  • Total Parking Spaces: 14.00
  • Uncovered Spaces: 7.00

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 860.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Additional Parcels Description: 214042002
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 18085.00

Rental Info

  • Garage Rental Rate: 25.00

Multi Family

  • Average1 Bed Area: 700 Square Feet
  • Average2 Bed Area: 900 Square Feet
  • Electric Expense: 1007.00
  • Fuel Expense: 310.00
  • Garage Income: 2100.00
  • Gross Income: 96600.00
  • Gross Scheduled Income: 96600.00
  • Insurance Expense: 2000.00
  • Net Operating Income: 65319.00
  • Number Of Rented Garages: 7
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 30420.00
  • Rent Control: No
  • Total Actual Rent: 7350.00
  • Total Expenses: 30420.00

Tax Info

  • New Taxes Expense: 12625.00
  • Tax Census Tract: 302.00
  • Tax Lot: 11
  • Tax Tract Number: 21404
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
09/04/2018 09/04/18 Sold $1,150,000 -8.0% $193 / Sq Ft
08/08/2018 08/08/18 For Sale $1,250,000 -- $210 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,820 $529,867 $195,213 $334,654
2023 $5,820 $509,294 $187,634 $321,660
2022 $5,689 $499,308 $183,955 $315,353
2021 $5,613 $489,519 $180,349 $309,170
2020 $5,571 $484,500 $178,500 $306,000
2019 $5,467 $475,000 $175,000 $300,000
2018 $2,847 $245,635 $127,127 $118,508
2017 $2,797 $240,820 $124,635 $116,185
2016 $2,620 $236,099 $122,192 $113,907
2015 $2,582 $232,554 $120,357 $112,197
2014 $2,556 $228,000 $118,000 $110,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV18192731

California Regional Multiple Listing Service (CRMLS)

APN: 214-042-001

Your Personal Tour Guide

Ask me questions while you tour the home.