Seller's Agent in 2018
Albert Le
LE INVESTMENT GROUP
(909) 256-7889
23 Total Sales
Competitive Offering Actual CAP Rate of 4.15 % With a Pro Forma CAP Rate of 5.23 % / ProForma CAP Rate is Achievable Through Continued Market Rental Increases. In Addition The Current Owner Is Not Charging For Available Garage Space / Competitive Offering GRM of 14.17 With a
Pro Forma GRM of 12.94 / 1st Time to The Market in 16+ Years. Pride of Ownership Property. / Huge Upside In Potential Rental Income. Conservative 7-10 % Upside in Potential Rental Income Per Rental Survey / / Rental Comparables Illustrate a 100 % Occupancy Area / Located in a Quiet Residential Neighborhood. Non-Rent Control Located Block From Riverside Community College. The properties consist of two lots that are adjacent to each other. This eight unit apartment property is composed of 5 one bedroom / one bathroom units, 2 two bedroom / one bathroom units and 1 two bedroom / one bathroom single family home. The property is located in the historic Downtown Riverside sub market and is only a 10 minute walk away from the beautiful Fairmount Park. The immediate area consists mainly of single family residences with smaller apartment complexes. Home and apartment vacancy rates are very low at 3-7%, and most of the tenants of the subject property are long-term tenants who have lived there since the 1990s. Analysis shows that this rate is lower than 48.7% of the neighborhoods in the nation, approximately near the middle range for vacancies.
| Date | Event | Price | List to Sale | Price per Sq Ft |
|---|---|---|---|---|
| 09/04/2018 09/04/18 | Sold | $1,150,000 | -8.0% | $193 / Sq Ft |
| 08/08/2018 08/08/18 | For Sale | $1,250,000 | -- | $210 / Sq Ft |
| Year | Tax Paid | Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. | Land | Improvement |
|---|---|---|---|---|
| 2025 | $5,820 | $529,867 | $195,213 | $334,654 |
| 2023 | $5,820 | $509,294 | $187,634 | $321,660 |
| 2022 | $5,689 | $499,308 | $183,955 | $315,353 |
| 2021 | $5,613 | $489,519 | $180,349 | $309,170 |
| 2020 | $5,571 | $484,500 | $178,500 | $306,000 |
| 2019 | $5,467 | $475,000 | $175,000 | $300,000 |
| 2018 | $2,847 | $245,635 | $127,127 | $118,508 |
| 2017 | $2,797 | $240,820 | $124,635 | $116,185 |
| 2016 | $2,620 | $236,099 | $122,192 | $113,907 |
| 2015 | $2,582 | $232,554 | $120,357 | $112,197 |
| 2014 | $2,556 | $228,000 | $118,000 | $110,000 |
Seller's Agent in 2018
Albert Le
LE INVESTMENT GROUP
(909) 256-7889
23 Total Sales
Source: California Regional Multiple Listing Service (CRMLS)
MLS Number: IV18192731
APN: 214-042-001
Ask me questions while you tour the home.