NOT LISTED FOR SALE
6 Beds
4 Baths
5,950 Sq Ft
0.42 Acre Lot

Sale Details

Date Sold: September 4, 2018

Last sale price $1,150,000 $193 Per Sq Ft

13 Days on Market

About This Home

As of September 2018

Competitive Offering Actual CAP Rate of 4.15 % With a Pro Forma CAP Rate of 5.23 % / ProForma CAP Rate is Achievable Through Continued Market Rental Increases. In Addition The Current Owner Is Not Charging For Available Garage Space / Competitive Offering GRM of 14.17 With a
Pro Forma GRM of 12.94 / 1st Time to The Market in 16+ Years. Pride of Ownership Property. / Huge Upside In Potential Rental Income. Conservative 7-10 % Upside in Potential Rental Income Per Rental Survey / / Rental Comparables Illustrate a 100 % Occupancy Area / Located in a Quiet Residential Neighborhood. Non-Rent Control Located Block From Riverside Community College. The properties consist of two lots that are adjacent to each other. This eight unit apartment property is composed of 5 one bedroom / one bathroom units, 2 two bedroom / one bathroom units and 1 two bedroom / one bathroom single family home. The property is located in the historic Downtown Riverside sub market and is only a 10 minute walk away from the beautiful Fairmount Park. The immediate area consists mainly of single family residences with smaller apartment complexes. Home and apartment vacancy rates are very low at 3-7%, and most of the tenants of the subject property are long-term tenants who have lived there since the 1990s. Analysis shows that this rate is lower than 48.7% of the neighborhoods in the nation, approximately near the middle range for vacancies.

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/08/2018

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 08/08/2018

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 18,085 Sq Ft Lot
  • Two or More Common Walls
  • Density is 6-10 Units/Acre
  • 214042002

Parking

  • 7 Open Parking Spaces
  • 7 Car Garage

Home Design

  • Property Attached

Interior Spaces

  • 5,950 Sq Ft Home
  • 2-Story Property
  • Laundry in unit

Bedrooms and Bathrooms

  • 6 Bedrooms
  • 4 Bathrooms

Location

  • Suburban Location

Listing and Financial Details

  • Tax Lot 11
  • Tax Tract Number 21404
  • Assessor Parcel Number 214042001

Community Details

Overview

  • No Home Owners Association
  • 4 Buildings
  • 8 Units

Building Details

  • 8 Leased Units
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 2 Separate Water Meters
  • Electric Expense $1,007
  • Fuel Expense $310
  • Insurance Expense $2,000
  • Professional Management Expense $3,830
  • Trash Expense $860
  • Water Sewer Expense $860
  • New Taxes Expense $12,625
  • Operating Expense $30,420
  • Gross Income $96,600
  • Net Operating Income $65,319

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

0.42 Acres

Parking

7

Listing Details

  • CapRate: 5.23
  • Professional Management Expense: 3830.00
  • Property Attached: Yes
  • Water Sewer Expenses: 860.00
  • Zoning: R1065
  • Property Type: Residential Income
  • Parcel Number: 214042001
  • Year Built: 1955
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Stories: 2
  • Common Walls: 2+ Common Walls
  • Price Per Square Foot: 193.28

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 7.00
  • Total Parking Spaces: 14.00
  • Uncovered Spaces: 7.00

Utilities

  • Laundry: Yes
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Trash Expense: 860.00
  • Water Source: Public

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: No
  • Additional Parcels Description: 214042002
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 18085.00

Rental Info

  • Garage Rental Rate: 25.00

Multi Family

  • Average1 Bed Area: 700 Square Feet
  • Average2 Bed Area: 900 Square Feet
  • Electric Expense: 1007.00
  • Fuel Expense: 310.00
  • Garage Income: 2100.00
  • Gross Income: 96600.00
  • Gross Scheduled Income: 96600.00
  • Insurance Expense: 2000.00
  • Net Operating Income: 65319.00
  • Number Of Rented Garages: 7
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 2
  • Number Of Units Leased: 8
  • Number Of Units Total: 8
  • Operating Expense: 30420.00
  • Rent Control: No
  • Total Actual Rent: 7350.00
  • Total Expenses: 30420.00

Tax Info

  • New Taxes Expense: 12625.00
  • Tax Census Tract: 302.00
  • Tax Lot: 11
  • Tax Tract Number: 21404
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Date Event Price List to Sale Price per Sq Ft
09/04/2018 09/04/18 Sold $1,150,000 -8.0% $193 / Sq Ft
08/08/2018 08/08/18 For Sale $1,250,000 -- $210 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

We collect this data history from publicly available records. To have your information removed, we recommend requesting removal directly through your county’s website.

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $5,820 $529,867 $195,213 $334,654
2023 $5,820 $509,294 $187,634 $321,660
2022 $5,689 $499,308 $183,955 $315,353
2021 $5,613 $489,519 $180,349 $309,170
2020 $5,571 $484,500 $178,500 $306,000
2019 $5,467 $475,000 $175,000 $300,000
2018 $2,847 $245,635 $127,127 $118,508
2017 $2,797 $240,820 $124,635 $116,185
2016 $2,620 $236,099 $122,192 $113,907
2015 $2,582 $232,554 $120,357 $112,197
2014 $2,556 $228,000 $118,000 $110,000
Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV18192731

California Regional Multiple Listing Service (CRMLS)

APN: 214-042-001

Your Personal Tour Guide

Ask me questions while you tour the home.