$2,999,000

Estimated payment $16,916/month

Total Views 412
-- Bed
-- Bath
3,632 Sq Ft
$826 Price per Sq Ft

Highlights

  • Coin Laundry
  • Level Lot
  • 3-minute walk to Waikiki Gateway Park
  • Property is in excellent condition

About This Home

Prime investment opportunity in the heart of Waikiki! This well-maintained concrete walk-up features 11 total units– (10) studio units and (1) one-bedroom unit – across two charming buildings, including an architectural gem fronting Namahana Street. The property offers a fenced and gated common garden area and on-site coin-operated laundry for tenant convenience. Centrally located and just minutes to Waikiki Beach, Ala Wai Blvd, McCully, bus routes, shopping, and dining. Tenants pay for cable TV and electricity, keeping operating expenses low. With a strong rental history and consistent income production, this is a rare find in one of Honolulu’s most desirable neighborhoods. Don't miss this excellent multi-family investment opportunity! Apartment Zoning * Waikiki Special District. Exact floor plan and square footage may not match tax records.

Listing Agent

Esther Kusunoki

List Sotheby's Int'l Realty Brokerage Phone: (808) 735-2411 License #RB-21002 Listed on: 08/05/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,904

Year Built

  • Built in 1937

Lot Details

  • 4,500 Sq Ft Lot
  • Level Lot
  • Property is in excellent condition

Interior Spaces

  • 3,632 Sq Ft Home
  • 2-Story Property

Parking

  • 1 Parking Space
  • Unassigned Parking

Listing and Financial Details

  • Assessor Parcel Number 1-2-6-015-015-0000

Community Details

Overview

  • 11 Units
  • Waikiki Subdivision

Amenities

  • Coin Laundry

Building Details

  • Operating Expense $63,144
  • Net Operating Income $126,456

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,904

Year Built

Built in 1937

Lot Details

0

Listing Details

  • Property Sub Type: Multi Family
  • Prop. Type: Residential
  • Year Built: 1937
  • Attribution Contact: (808) 735-2411
  • CommunityFeatures: None
  • LaundryFeatures: Coin-operated
  • MLS Status: Active
  • Subdivision Name: WAIKIKI
  • Unit Levels: Two, Three Or More
  • Roof: Other
  • Tax Year: 2025
  • Special Features: None

Interior Features

  • Stories: 2

Exterior Features

  • Construction Type: Masonry, Concrete, Stucco
  • Lot Features: Cleared, Interior Lot, Level
  • Property Condition: Excellent, Good Condition
  • Topography: Level
  • View: None
  • View: No
  • Disclosures: 1031 Exchange, Owner Is Listing Agent

Garage/Parking

  • Parking Features: Unassigned
  • Total Parking Spaces: 1.0

Utilities

  • Utilities: Above Ground Utilities, Cable Available, Electricity Available, High Speed Internet Available, Phone Available, Water Available, Sewer Connected
  • Sewer: Connected
  • Water Source: Public

Lot Info

  • Parcel Number: 1-2-6-015-015-0000
  • Zoning Description: X2 - Apartment Precinct

Multi Family

  • Number Of Units Total: 11
  • Net Operating Income: 126456.0
  • Annual Operating Expense: 63144.0
  • Tenant Pays: Cable TV, Electricity
  • Total Actual Rent: 15650.0

Tax Info

  • Tax Annual Amount: 6903.96

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $6,904 $1,981,100 $1,688,100 $293,000
2024 $6,904 $1,972,600 $1,688,100 $284,500
2023 $6,818 $1,948,000 $1,665,000 $283,000
2022 $6,605 $1,887,100 $1,618,800 $268,300
2021 $6,659 $1,902,700 $1,618,800 $283,900
2020 $6,401 $1,828,900 $1,526,300 $302,600
2019 $6,260 $1,788,500 $1,480,000 $308,500
2018 $6,166 $1,761,800 $1,456,900 $304,900
2017 $6,326 $1,807,300 $1,387,500 $419,800
2016 $5,907 $1,687,800 $1,271,900 $415,900
2015 $5,054 $1,443,900 $1,140,000 $303,900
2014 -- $1,394,100 $1,094,400 $299,700
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/05/2025 08/05/25 For Sale $2,999,000 +52.2% $826 / Sq Ft
05/26/2017 05/26/17 Sold $1,970,000 -0.3% $542 / Sq Ft
04/26/2017 04/26/17 Pending -- -- --
03/01/2017 03/01/17 For Sale $1,975,000 -- $544 / Sq Ft
Source: HiCentral MLS (Honolulu Board of REALTORS®)

Purchase History

Date Type Sale Price Title Company
Warranty Deed $1,970,000 Tg
Warranty Deed $1,970,000 Tg
Quit Claim Deed -- None Available
Quit Claim Deed -- None Available
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $1,850,000 Commercial
Closed $1,850,000 Commercial
Closed $1,500,000 Commercial
Source: Public Records

Source: HiCentral MLS (Honolulu Board of REALTORS®)

MLS Number: 202517421

HiCentral MLS (Honolulu Board of REALTORS®)

APN: 1-2-6-015-015-0000