$8,500,000

Estimated payment $56,078/month

Total Views 390
7 Beds
7 Baths
15,868 Sq Ft
$536 Price per Sq Ft

About This Home

We are proud to present a rare and exceptional multifamily investment opportunity in the highly sought-after neighborhood of Toluca Lake—one of Los Angeles’ premier rental submarkets. This well-maintained 18-unit apartment complex, built in 1986, is not subject to LA City Rent Control, providing investors with enhanced flexibility for rent growth and long-term value appreciation.Currently operating at a robust 5.12% CAP rate, the property also includes THREE RTI-APPROVED ADU plans, offering immediate upside potential through increased cash flow and additional unit development.Situated just steps from popular dining, shopping, and entertainment options—and with convenient access to major freeways—this property delivers on both location and performance, making it an outstanding opportunity for savvy investors.Investment Highlights:Year Built: 1986 – Exempt from LA City Rent ControlPrime Toluca Lake Location – Walkable to shops, dining, and servicesStrong Unit Mix – All units fully renovated within the last 4 yearsTenant-Paid Utilities – Low operating expenses for ownershipCurrent CAP Rate: 5.12%ADU Upside: Approved plans in place for 3 Accessory Dwelling UnitsADUs repurpose underutilized storage/spa areas (no impact to parking)Pro forma CAP Rate post-ADUs projected to exceed 6.0%This is a rare, stabilized asset with significant upside potential through the addition of ADUs—offering both immediate cash flow and long-term growth.

Listing Agent

David Nalbandyan

LA Premier Realty Brokerage Email: info@lapremierrealty.com License #01869296

Property Details

Home Type

  • Apartment

Year Built

  • Built in 1986

Lot Details

  • 0.3 Acre Lot
  • No Common Walls
  • Density is up to 1 Unit/Acre
  • Land Lease

Parking

  • 18 Car Garage

Interior Spaces

  • 15,868 Sq Ft Home
  • 3-Story Property
  • Living Room with Fireplace
  • Laundry Room

Bedrooms and Bathrooms

  • 7 Bedrooms
  • 7 Bathrooms

Utilities

  • Central Air

Listing and Financial Details

  • Tax Lot 3
  • Tax Tract Number 11105
  • Assessor Parcel Number 2424002045

Community Details

Building Details

  • Rent Control
  • 19 Separate Electric Meters
  • 19 Separate Gas Meters
  • 1 Separate Water Meter
  • Gardener Expense $1,800
  • Insurance Expense $8,589
  • Maintenance Expense $9,000
  • Professional Management Expense $24,526
  • Trash Expense $6,998
  • Water Sewer Expense $25,052
  • Operating Expense $177,965
  • Gross Income $625,356
  • Net Operating Income $435,184

Additional Features

  • 18 Units
  • Laundry Facilities

Property Details

Home Type

Apartment

Year Built

Built in 1986

Lot Details

0

Parking

18

Listing Details

  • CapRate: 5.12
  • Price Per Unit: 472222
  • Professional Management Expense: 24526.00
  • Property Attached: No
  • Water Sewer Expenses: 25052.00
  • Zoning: LAR3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1800.00
  • Parcel Number: 2424002045
  • Year Built: 1986
  • Special Features: None

Interior Features

  • Fireplace: Yes
  • Stories: 3
  • Entry Location: cahuenga
  • Common Walls: No Common Walls
  • Entry Level: 1
  • Fireplace Features: Living Room
  • Price Per Square Foot: 535.67

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 18.00
  • Total Parking Spaces: 18.00

Utilities

  • Laundry: Yes
  • Laundry Features: Common Area
  • Sewer: Public Sewer
  • Trash Expense: 6998.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Curbs

Lot Info

  • Additional Parcels: No
  • Land Lease: Yes
  • Lot Features: 0-1 Unit/Acre
  • Lot Size Sq Ft: 13205.00
  • Lot Size Acres: 0.3031

Multi Family

  • Gross Income: 625356.00
  • Gross Multiplier: 13.59
  • Gross Scheduled Income: 625356.00
  • Insurance Expense: 8589.00
  • Lot Size Area: 13205.0000 Square Feet
  • Maintenance Expense: 9000.00
  • Net Operating Income: 435184.00
  • Number Of Separate Electric Meters: 19
  • Number Of Separate Gas Meters: 19
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 18
  • Operating Expense: 177965.00
  • Rent Control: Yes
  • Total Expenses: 177965.00
  • Vacancy Allowance: 12207

Tax Info

  • Tax Census Tract: 1431.02
  • Tax Lot: 3
  • Tax Tract Number: 11105

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
05/22/2025 05/22/25 For Sale $8,500,000 0.0% $536 / Sq Ft
10/27/2022 10/27/22 Price Changed $2,398 -4.0% $3 / Sq Ft
10/12/2022 10/12/22 Price Changed $2,498 -3.8% $3 / Sq Ft
10/07/2022 10/07/22 Price Changed $2,598 0.0% $3 / Sq Ft
10/07/2022 10/07/22 For Rent $2,598 +13.1% --
08/18/2022 08/18/22 Price Changed $2,298 -4.2% $3 / Sq Ft
08/15/2022 08/15/22 For Rent $2,398 -- --
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB25112358

California Regional Multiple Listing Service (CRMLS)