$3,950,000

Estimated payment $25,471/month

Total Views 281
18 Beds
16 Baths
8,100 Sq Ft
$488 Price per Sq Ft

Highlights

  • City Lights View
  • Modern Architecture
  • Recessed Lighting
  • Open Floorplan
  • Double Pane Windows
  • Laundry Room

About This Home

4512 St. Elmo Dr, a rare newer construction 6 unit (4 townhomes + 2 large, attached ADU’s) in prime Mid-City! Fully stabilized at phenomenal rents, boasting a REAL 5.58% CAP RATE!! This premium new construction property is comprised of two massive buildings (a whopping 8,100 square feet!) containing two expansive 4 bedroom, 3 bathroom tri-level units, two 3 bedroom, 3 bathroom trilevel units, and two large 2 bedroom, 2 bathroom units. In addition to its incredible design and curb appeal, 4512 St. Emlo Dr. boasts NO RENT CONTROL, high return, and separate meters for all utilities!

This totally turnkey 6-unit features washers and dryers in all units, stainless steel appliances, high ceilings, massive balconies off the living rooms and
bedrooms, ample windows letting in tons of natural light, gorgeous modern kitchens and bathrooms, and beautifully designed landscaping.

Now is the time to place your money in hiqh quality, tangible real estate as opposed to letting your money sit in the bank! This property is situated in the ultra-trendy Mid-City market, 10 minutes from Downtown Culver City and the countless hotspots in the area, including the trendy Helms Bakery District, the Culver City Steps (Amazon Studios headquarters), Ivy Station (HBO headquarters), and the Cumulus District (Whole Foods). With the large quantity of entertainment, tech, and creative jobs in the area, this area attracts outstanding professional tenants!

Listing Agent

Cheyenne Womack

Myunits.com Inc. Brokerage Phone: 805-973-7470 License #02064825 Listed on: 08/13/2025

Co-Listing Agent

Lauren Cearley

Myunits.com Inc. Brokerage Phone: 805-973-7470 License #02146823

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $47,376

Year Built

  • Built in 2024

Lot Details

  • 7,006 Sq Ft Lot
  • No Common Walls
  • Landscaped

Parking

  • 1 Car Garage
  • 4 Open Parking Spaces
  • Parking Available

Property Views

  • City Lights
  • Neighborhood

Home Design

  • Quadruplex
  • Modern Architecture
  • Turnkey

Interior Spaces

  • 8,100 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • Recessed Lighting
  • Double Pane Windows

Kitchen

  • Electric Oven
  • Gas Range
  • Microwave
  • Dishwasher
  • Instant Hot Water

Bedrooms and Bathrooms

  • 18 Bedrooms
  • 16 Bathrooms

Laundry

  • Laundry Room
  • Dryer
  • Washer

Outdoor Features

  • Exterior Lighting

Utilities

  • Central Heating and Cooling System
  • Standard Electricity

Listing and Financial Details

  • Tax Lot 12
  • Tax Tract Number 666
  • Assessor Parcel Number 5071021031

Community Details

Overview

  • 2 Buildings
  • 6 Units

Building Details

  • 6 Leased Units
  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 6 Separate Water Meters
  • Gardener Expense $1,200
  • Insurance Expense $4,860
  • Maintenance Expense $2,400
  • New Taxes Expense $47,376
  • Operating Expense $55,836
  • Gross Income $287,760
  • Net Operating Income $220,413

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$47,376

Year Built

Built in 2024

Lot Details

0

Parking

1

Listing Details

  • CapRate: 5.58
  • Price Per Unit: 658333
  • Property Attached: No
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • Zoning: LARD1.5
  • Architectural Style: Modern
  • Property Condition: Turnkey
  • Property Sub Type: Quadruplex
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5071021031
  • Year Built: 2024
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Interior Amenities: Open Floorplan, Recessed Lighting
  • Stories: 3
  • Entry Location: Ground Level
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 487.65
  • Window Features: Double Pane Windows

Exterior Features

  • Exterior Features: Lighting
  • View: City Lights, Neighborhood
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Garage Spaces: 1.00
  • Parking: Yes
  • Parking Features: Garage, Uncovered
  • Total Parking Spaces: 5.00
  • Uncovered Spaces: 4.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Electric Oven, Gas Range, Instant Hot Water, Microwave, Refrigerator
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Dryer Included, Electric Dryer Hookup, Washer Hookup, Washer Included
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped
  • Lot Size Sq Ft: 7006.00
  • Lot Size Acres: 0.1608

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Average2 Bed Area: 850 Square Feet
  • Average3 Bed Area: 1500 Square Feet
  • Gross Income: 287760.00
  • Gross Multiplier: 13.73
  • Gross Operating Income: 276250.00
  • Gross Scheduled Income: 287760.00
  • Insurance Expense: 4860.00
  • Lot Size Area: 7006.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 220413.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 6
  • Number Of Units Leased: 6
  • Number Of Units Total: 6
  • Number With Dishwasher: 6
  • Number With Range: 6
  • Number With Refrigerator: 6
  • Operating Expense: 55836.00
  • Rent Control: No
  • Total Actual Rent: 23980.00
  • Total Expenses: 55836.00
  • Vacancy Allowance: 11510
  • Vacancy Allowance Rate: 4.00

Tax Info

  • New Taxes Expense: 47376.00
  • Tax Lot: 12
  • Tax Tract Number: 666
  • Tax Annual Amount: 47376.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,550 $2,658,993 $881,257 $1,777,736
2024 $10,550 $863,978 $863,978 --
2023 $10,348 $847,038 $847,038 $0
2022 $9,868 $830,430 $830,430 $0
2021 $9,947 $814,148 $721,397 $92,751
2020 $10,047 $805,800 $714,000 $91,800
2019 $9,654 $790,000 $700,000 $90,000
2018 $9,334 $764,775 $588,745 $176,030
2016 $8,023 $660,000 $508,100 $151,900
2015 $7,309 $600,000 $450,100 $149,900
2014 $5,597 $445,000 $333,800 $111,200
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
08/13/2025 08/13/25 For Sale $3,950,000 +400.0% $488 / Sq Ft
07/16/2018 07/16/18 Sold $790,000 0.0% $385 / Sq Ft
07/08/2018 07/08/18 Off Market $790,000 -- --
07/08/2018 07/08/18 For Sale $790,000 0.0% $385 / Sq Ft
06/22/2018 06/22/18 Off Market $790,000 -- --
06/21/2018 06/21/18 For Sale $790,000 0.0% $385 / Sq Ft
06/11/2018 06/11/18 Off Market $790,000 -- --
06/11/2018 06/11/18 Pending -- -- --
06/07/2018 06/07/18 Pending -- -- --
05/09/2018 05/09/18 For Sale $790,000 -- $385 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed -- None Available
Grant Deed $790,000 Provident Title Company
Grant Deed $649,500 Chicago Title Co
Interfamily Deed Transfer -- --
Interfamily Deed Transfer -- Southland Title Company
Interfamily Deed Transfer -- Southland Title Corporation
Interfamily Deed Transfer -- Investors Title Company
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Open $3,150,000 Construction
Closed $1,250,000 Construction
Previous Owner $513,500 New Conventional
Previous Owner $519,600 New Conventional
Previous Owner $450,000 Stand Alone First
Previous Owner $190,000 Negative Amortization
Previous Owner $180,000 Unknown
Previous Owner $151,000 Unknown
Previous Owner $115,000 Unknown
Previous Owner $108,000 No Value Available
Source: Public Records

Similar Homes in Los Angeles, CA

  • 1638 S Longwood Ave, Los Angeles, CA 90019

    $3,099,000

    • 15 Beds
    • 19 Baths
    • 7,450 Sq Ft
    • 1638 S Longwood Ave
    • Los Angeles, CA

    1636 S Longwood is a massive, highly walkable brand new construction FULLY LEASED fourplex in prime Mid-City! This elevated "double duplex" is located on a corner lot walking distance to the countless restaurants and conveniences in the Midtown Crossing Shopping Center (Planet Fitness, Starbucks, Chipotle, Five Guys, Wingstop, Yogurtland & more). With massive balconies, outstanding curb appeal,

    Lauren Cearley Myunits.com Inc.

    Section Image
  • 4935 W 20th St, Los Angeles, CA 90016

    $3,999,000

    • 16 Beds
    • 17 Baths
    • 7,470 Sq Ft
    • 4935 W 20th St
    • Los Angeles, CA

    This exceptional 7-unit income property is a rare opportunity. Built in 2020 with modern architecture and Green Building Certification, the property offers the benefits of new construction in a high-demand location. Situated just minutes from the Arts District, Culver City, Ivy Station, Amazon Studios, Sony Pictures, HBO, and a growing number of major tech and entertainment companies, it sits in

    Thomas Kim Apple Tree Realty

    Section Image
  • 2636 Virginia Rd, Los Angeles, CA 90016

    $3,250,000

    • 16 Beds
    • 15 Baths
    • 6,936 Sq Ft
    • 2636 Virginia Rd
    • Los Angeles, CA

    Presenting 2636 Virginia Rd a newly constructed four-unit townhouse style units in prime Mid-City area. This is a rare opportunity considering the area's low inventory and a great property to add to your portfolio with a projected 4.62% Cap Rate in a thriving neighborhood. This is a 2022 build tri-level side-by-side units in two separate buildings located in the opportunity zone. A high demand

    Susan Roberts Compass

    Section Image
  • 1289 S Sycamore Ave, Los Angeles, CA 90019

    $3,999,000

    • 14 Beds
    • 14 Baths
    • 6,678 Sq Ft
    • 1289 S Sycamore Ave
    • Los Angeles, CA

    Premier NEW CONSTRUCTION 4-Unit Investment Opportunity in Miracle Mile! Discover 1289 S Sycamore Ave, the only NEW-CONSTRUCTION 4-plex north of Olympic , set on a serene, residential street. Unlike denser multi-family blocks; this property sits amid high-value single-family homes, boosting its appeal. This modern luxury property features four town homes two 4-bedroom, 3.5-bath (1,838 SF & 2,002

    Michael Kafaei Keller Williams Beverly Hills

    Section Image
  • 1187 Crenshaw Blvd Unit 1-8, Los Angeles, CA 90019

    $4,900,000

    • 15 Beds
    • 16 Baths
    • 11,062 Sq Ft
    • 1187 Crenshaw Blvd
    • Unit 1-8
    • Los Angeles, CA

    1187 Crenshaw, located in the heart of Los Angeles, offers an exceptional 8-unit townhouse-style property that combines modern luxury with innovation. The property features sleek, aesthetic lines, high-quality materials, and a focus on style and function. Each unit includes energy-efficient appliances and eco-friendly features for sustainable living. The spacious townhouse units have open-concept

    Anisa Abji Coldwell Banker Realty

    Section Image
  • 3024 Wellington Rd, Los Angeles, CA 90016

    $3,050,000

    • 15 Beds
    • 17 Baths
    • 6,339 Sq Ft
    • 3024 Wellington Rd
    • Los Angeles, CA

    3024 Wellington Rd is a brand-new, non-rent controlled, FULLY OCCUPIED fourplex in the heart of West Adams—one of Los Angeles’ most vibrant and sought-after neighborhoods. Nestled on a charming tree-lined street just a few blocks from local favorites like Highly Likely Cafe, Alta Adams, Mizlala, and Cento Pasta Bar, this stunning property is projected to generate over $225,360 in annual rent,

    Lauren Cearley Myunits.com Inc.

    Section Image
  • 2402 Cochran Ave, Los Angeles, CA 90016

    $3,099,000

    • 15 Beds
    • 19 Baths
    • 6,605 Sq Ft
    • 2402 Cochran Ave
    • Los Angeles, CA

    2402 S Cochran Ave is a brand-new, non-rent controlled, FULLY LEASED fourplex in the heart of West Adams—one of Los Angeles’ most vibrant and sought-after neighborhoods. Nestled on a charming tree-lined street just moments from the trendy Highly Likely Cafe, this stunning property will generate over $227k in annual rent and a real 5.62% cap rate, offering an exceptional return on investment. With

    Cheyenne Womack Myunits.com Inc.

    Section Image
  • 2360 W Washington Blvd, Los Angeles, CA 90018

    $3,350,000

    • 16 Beds
    • 17 Baths
    • 11,260 Sq Ft
    • 2360 W Washington Blvd
    • Los Angeles, CA

    This value-add opportunity consists of 17 residential units and 3 ground-floor retail spaces, offering a diverse income stream in an area with strong rental demand. The residential units provide a balanced mix of studios, one-bedrooms, and a bachelor unit, while the retail spaces benefit from high foot traffic and strong visibility on a major commercial corridor. Two separate parcels so no onsite

    Taylor Avakian Lyon Stahl Investment Real Estate, Inc.

    Section Image
  • 2202 Thurman Ave, Los Angeles, CA 90016

    $3,675,000

    • 16 Beds
    • 16 Baths
    • 8,202 Sq Ft
    • 2202 Thurman Ave
    • Los Angeles, CA

    2202 Thurman Ave is a FULLY LEASED, NON-RENT CONTROLLED 2024 fourplex with a REAL 5.44% cap rate. These units have gotten massive demand from high quality tenants due to it's stand out design and unbeatable floorplans. Located next to the trendy Culver City Arts District, this property is just minutes from the trendies shops, galleries, and restaurants—making it a highly desirable investment.

    Cheyenne Womack Myunits.com Inc.

    Section Image

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB25181202

California Regional Multiple Listing Service (CRMLS)

APN: 5071-021-031