$500,000

469 Main St West Rutland, VT 05777

Estimated payment $3,234/month

12 Beds
-- Bath
5,653 Sq Ft
$88 Price per Sq Ft

About This Home

Spacious units. nice location minutes to shopping and Rutland city , this property has been renovated and updated, including vinyl siding, windows and much more , pretty much no deferred maintains, the best part about this property is the income, Cap Rate at asking price is more than 15.5%, Rents include: Heat, Water & Sewer ,Rubbish, Lawn/plowing, property taxes ,insurance, although each unit has it own electric meter the current owner has included electric in the rent and maintenance , Steady income, gross yearly income is $122,400 with expenses at $36,402 which includes 8% vacancy rate, the NOI $77,596 .

Listing Agent

Mike Kalil

Watson Realty & Associates License #081.0095645 Listed on: 11/24/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $7,210

Year Built

  • Built in 1915

Parking

  • Stone Driveway

Home Design

  • Stone Foundation
  • Wood Frame Construction
  • Slate Roof
  • Metal Roof

Interior Spaces

  • 12 Bedrooms
  • Property has 2 Levels

Basement

  • Basement Fills Entire Space Under The House
  • Walk-Up Access

Schools

  • West Rutland Elementary And Middle School
  • Choice High School

Utilities

  • Baseboard Heating
  • Cable TV Available

Additional Features

  • 10,019 Sq Ft Lot
  • City Lot

Community Details

Overview

  • 7 Units

Building Details

  • Gross Income $122,400
  • Net Operating Income $77,596

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$7,210

Year Built

Built in 1915

Lot Details

0

Listing Details

  • Seasonal: No
  • Property Type: Residential Income
  • Year Built: 1915
  • Display On Internet: High Speed Intrnt Avail
  • Architectural Style: Multi-Family
  • ResoLotFeatures: City Lot
  • Road Frontage Type: Paved, Public
  • MLS Status: (10) Active - Active
  • Above Grade Finished Sq Ft: 5653.0
  • Unit Levels: Two
  • ResoPropertyCondition: Existing
  • Flood_Zone: No
  • Foreclosed_Or_Bank_Owned_Or_REO: No
  • Pre_Construction: No
  • Basement_Access_Type: Walk-up
  • Below_Grade_Unfinished_Area_Source: Public Records
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Total Bedrooms: 12
  • Basement: Full, Unfinished
  • Basement YN: Yes

Exterior Features

  • Driveway: Crushed Stone
  • Roof: Metal, Slate
  • Construction Type: Wood Frame
  • Foundation Details: Stone

Garage/Parking

  • Attached Garage: No

Utilities

  • Electric: Circuit Breakers
  • Sewer: Public Sewer
  • Heating: Oil, Baseboard
  • Cooling: None
  • Utilities: Cable, Phone Available
  • Water Source: Public

Schools

  • Elementary School: West Rutland School
  • High School: Choice
  • Middle Or Junior School: West Rutland School

Lot Info

  • Surveyed: Unknown
  • Zoning: Residential
  • Lot Size Acres: 0.23
  • Lot Size Sq Ft: 10019.0

Multi Family

  • Gross Income: 122400.0
  • Number Of Units Total: 7
  • Net Operating Income: 77596.0

Tax Info

  • Tax Year: 2026
  • Tax Annual Amount: 7210.0

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $7,201 $266,100 $41,300 $224,800
2023 $6,048 $266,100 $41,300 $224,800
2022 $7,710 $266,100 $41,300 $224,800
2021 $6,050 $266,100 $41,300 $224,800
2020 $5,998 $266,100 $41,300 $224,800
2019 $5,509 $266,100 $41,300 $224,800
2018 $4,794 $218,000 $48,400 $169,600
2017 $4,882 $218,000 $48,400 $169,600
2016 $4,704 $218,000 $48,400 $169,600
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
11/24/2025 11/24/25 For Sale $500,000 +104.1% $88 / Sq Ft
10/22/2021 10/22/21 Sold $245,000 -1.6% $57 / Sq Ft View Prior Sale
04/26/2021 04/26/21 Pending -- -- --
04/23/2021 04/23/21 For Sale $249,000 -2.4% $58 / Sq Ft
03/02/2012 03/02/12 Sold $255,000 -17.7% $59 / Sq Ft View Prior Sale
12/21/2011 12/21/11 Pending -- -- --
05/08/2010 05/08/10 For Sale $309,900 -- $72 / Sq Ft
Source: PrimeMLS

Purchase History

Date Type Sale Price Title Company
Deed $230,000 --
Deed $230,000 --
Deed $255,000 --
Source: Public Records

Source: PrimeMLS

MLS Number: 5070530

PrimeMLS

APN: 735-234-10885