Listed by eXp Realty
$5,700,000

4803 S Henderson St Seattle, WA 98118

Dunlap Neighborhood

Estimated payment $36,485/month

Total Views 3,645
45 Beds
39 Baths
25,104 Sq Ft
$227 Price per Sq Ft

Highlights

  • Docks
  • Territorial View
  • Baseboard Heating
  • 0.76 Acre Lot
  • No HOA
  • Partially Fenced Property

About This Home

Prime 39-unit apt building in a high-demand Seattle submarket, just blocks from light rail and minutes to Boeing, the Port of Seattle, and Downtown. This stabilized asset provides immediate cash flow with significant upside through value-add potential. The property features 33 one bed and 6 two-bed units across three levels. 15 units updated (3 in 2024), achieving rent premiums of ~$400/month. 24 units remain in original condition—ideal for renovation. Additional income potential from building out studio units ($79K+/yr), paid parking, coin-op laundry, and rentable storage.Electrical-24 panels updated in 2010.Plumbing-18 units updated in 2010. Windows replaced in 2000.Stucco and roof updated in 2010.Call the listing agent with any questions

Listing Agent

Vladimir Grigoriev

eXp Realty License #140172 Listed on: 07/29/2025

eXp Realty

Source: Northwest Multiple Listing Service (NWMLS)

MLS#: 2413984

Northwest Multiple Listing Service (NWMLS)

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $73,394

Year Built

  • Built in 1962

Lot Details

  • 0.76 Acre Lot
  • Partially Fenced Property
  • Property is in good condition

Home Design

  • Flat Roof Shape
  • Poured Concrete

Interior Spaces

  • 25,104 Sq Ft Home
  • 3-Story Property
  • Territorial Views

Flooring

  • Carpet
  • Vinyl

Bedrooms and Bathrooms

  • 45 Bedrooms
  • 39 Bathrooms

Parking

  • 40 Parking Spaces
  • Open Parking

Additional Features

  • Docks
  • Baseboard Heating

Community Details

  • No Home Owners Association
  • Rainier Beach Subdivision

Listing and Financial Details

  • Assessor Parcel Number 2123700355

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$73,394

Year Built

Built in 1962

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Sub Type: Multi Family
  • StyleCode: 56 - 10+ Units
  • Year Built: 1962
  • MLS Status: Active
  • Prev Status: Active
  • New Construction: No
  • CalculatedSquareFootage: 25104
  • EffectiveYearBuiltSource: Public Records
  • Special Features: None

Interior Features

  • Possible Use: Commercial, Multi-Family, Residential
  • Total Bedrooms: 45
  • Fireplace: No
  • Flooring: Vinyl, Carpet
  • Stories: 3
  • SquareFootageFinished: 0
  • SquareFootageUnfinished: 0
  • BathsFullUpper: 0
  • BathsHalfUpper: 0
  • BathsThreeQuarterUpper: 0
  • BedroomsUpper: 0
  • Amenities: Basement,Coin Op Laundry,Storage

Exterior Features

  • Roof: Flat
  • View: Territorial
  • Lot Features: Alley, Paved
  • View: Yes
  • Waterfront: No
  • Construction Type: Concrete
  • Exterior Features: Cement/Concrete
  • Foundation Details: Poured Concrete
  • Property Condition: Good
  • Structure Type: Multi Family
  • ConstructionMethods: Steel & Concrete

Garage/Parking

  • Carport Y N: No
  • Open Parking Spaces: 40
  • Open Parking: Yes
  • Total Parking Spaces: 40
  • ParkingUncoveredSpaces: 40

Utilities

  • Sewer: Sewer Connected
  • Water Source: Public
  • Security: Partially Fenced
  • Cooling: None
  • Cooling Y N: No
  • Heating: Baseboard
  • Heating Yn: Yes
  • PowerCompany: Seattle City Light
  • SewerCompany: Seattle
  • WaterCompany: Seattle
  • WaterSewerGarbage: 54000

Condo/Co-op/Association

  • Senior Community: No
  • Association: No

Schools

  • Junior High Dist: Seattle
  • High School: Buyer To Verify
  • Middle Or Junior School: Buyer To Verify

Lot Info

  • Parcel Number: 2123700355
  • Lot Size Acres: 0.7576
  • Lot Size Sq Ft: 33000
  • Zoning Description: Commercial,Multi-Family,Residential
  • Irrigation Water Rights: No
  • ShowMapLink: true
  • SiteFeatures: Dock,Fenced-Partially
  • MLSLotSizeSource: Realist
  • MLSSquareFootageSource: Realist

Green Features

  • Power Production Type: Electric

Rental Info

  • GrossRentMultiplier: 14
  • LeasedItems: Washer/Dryer
  • TotalMonthlyIncome: 47060

Multi Family

  • Gross Scheduled Income: 562800
  • Net Operating Income: 384886
  • Number Of Units Total: 39
  • Electric Expense: 4320
  • Insurance Expense: 42000
  • Leasable Area: 30891
  • EnergySource: Electric
  • UnitsInBuildingTotal: 39
  • UnitsBelowGrade: false
  • VacancyRate: 0

Tax Info

  • Year: 2025
  • Tax Annual Amount: 73394

MLS Schools

  • Elementary School: Buyer To Verify

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/29/2025 07/29/25 For Sale $5,700,000 0.0% $227 / Sq Ft
10/08/2024 10/08/24 Off Market $1,900 -- --
09/05/2024 09/05/24 For Rent $1,900 -- --
Source: Northwest Multiple Listing Service (NWMLS)

Source: Northwest Multiple Listing Service (NWMLS)

MLS Number: 2413984

Northwest Multiple Listing Service (NWMLS)