$499,000
UNDER CONTRACT

49 Terrill St Rutland, VT 05701

Estimated payment $3,135/month

Total Views 98,800
12 Beds
6 Baths
6,390 Sq Ft
$78 Price per Sq Ft

Highlights

  • Tile Flooring
  • Baseboard Heating
  • Level Lot

About This Home

Don’t miss this prime investment opportunity! This well-maintained 5-unit multifamily property offers an impressive 9.8% cap rate and features a desirable unit mix of three 2-bedroom apartments and two spacious 3-bedroom apartments, ensuring strong rental demand. Situated in a convenient location within walking distance to downtown shops and restaurants, the property appeals to both long-term tenants and short-term renters alike. Tenants enjoy plenty of off-street parking, shared coin-operated laundry facilities, and indoor storage units—key amenities that enhance both functionality and value. Currently, utilities are included in the rent for all units except Unit 5, which pays for their own electricity. Units 5 and 6 are already configured to allow tenants to pay their own heat and electric, offering future potential to reduce operating costs and increase net income. Whether you're a seasoned investor or just entering the multifamily space, this is a rare chance to own a high-yielding property in a desirable area. Schedule your private showing today!

Listing Agent

Hughes Group Team

Casella Real Estate License #082.0134727 Listed on: 04/17/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $6,125

Year Built

  • Built in 1910

Lot Details

  • 0.64 Acre Lot
  • Level Lot

Home Design

  • Concrete Foundation
  • Wood Frame Construction
  • Metal Roof
  • Cedar Siding
  • Vinyl Siding

Interior Spaces

  • Property has 2 Levels
  • Basement
  • Interior Basement Entry

Flooring

  • Carpet
  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 12 Bedrooms
  • 6 Bathrooms

Parking

  • Gravel Driveway
  • Off-Street Parking
  • Assigned Parking

Location

  • City Lot

Utilities

  • Baseboard Heating
  • Hot Water Heating System

Community Details

Overview

  • 5 Units

Building Details

  • Gross Income $75,600
  • Net Operating Income $49,255

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$6,125

Year Built

Built in 1910

Lot Details

0

Listing Details

  • Directions: From the intersection of US 7 and Terrill Street, 2 1/2 blocks down, on North side of Terrill Street.
  • Seasonal: No
  • Property Type: Residential Income
  • Year Built: 1910
  • Display On Internet: High Speed Intrnt Avail
  • Architectural Style: Multi-Family
  • ResoLotFeatures: City Lot, Level
  • Road Frontage Type: Paved, Public
  • MLS Status: (31) Under Contract - Active Under Contract
  • Above Grade Finished Sq Ft: 6390.0
  • Unit Levels: Two
  • ResoPropertyCondition: Existing
  • Flood_Zone: Unknown
  • Foreclosed_Or_Bank_Owned_Or_REO: No
  • Pre_Construction: No
  • Basement_Access_Type: Interior
  • Above_Grade_Unfinished_Area_Source: Other
  • Below_Grade_Unfinished_Area_Source: Public Records
  • Special Features: UnderContract
  • Property Sub Type: MultiFamily

Interior Features

  • Appliances: Electric Water Heater, Propane Water Heater
  • Total Bedrooms: 12
  • Flooring: Carpet, Laminate, Tile
  • Basement: Concrete, Partial, Unfinished
  • Basement YN: Yes

Exterior Features

  • Driveway: Gravel
  • Roof: Metal
  • Construction Type: Wood Frame, Cedar Exterior, Vinyl Exterior
  • Foundation Details: Concrete, Slab w/ Frost Wall

Garage/Parking

  • Attached Garage: No
  • Parking Features: Assigned, Off Street, Other, Parking Spaces 6+

Utilities

  • Electric: Circuit Breakers
  • Sewer: Public Sewer
  • Heating: Propane, Baseboard, Hot Water
  • Cooling: None
  • Utilities: Phone Available
  • Water Source: Public

Lot Info

  • Surveyed: Unknown
  • Zoning: unknown
  • Lot Size Acres: 0.64
  • Lot Size Sq Ft: 27878.0

Multi Family

  • Gross Income: 75600.0
  • Number Of Units Total: 5
  • Net Operating Income: 49254.76

Tax Info

  • Tax Year: 2025
  • Tax Annual Amount: 6125.24

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 -- $158,100 $63,800 $94,300
2023 -- $158,100 $63,800 $94,300
2022 $5,459 $158,100 $63,800 $94,300
2021 $5,528 $158,100 $63,800 $94,300
2020 $5,479 $158,100 $63,800 $94,300
2019 $5,343 $158,100 $63,800 $94,300
2018 $5,351 $158,100 $63,800 $94,300
2017 $5,681 $180,300 $63,800 $116,500
2016 $5,664 $180,300 $63,800 $116,500
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
04/17/2025 04/17/25 For Sale $499,000 +40.6% $78 / Sq Ft
04/14/2023 04/14/23 Sold $355,000 -5.3% $56 / Sq Ft View Prior Sale
02/09/2023 02/09/23 Pending -- -- --
02/02/2023 02/02/23 For Sale $375,000 -- $59 / Sq Ft
Source: PrimeMLS

Purchase History

Date Type Sale Price Title Company
Interfamily Deed Transfer -- --
Deed $355,000 --
Deed $355,000 --
Deed $120,000 --
Deed $120,000 --
Deed $120,000 --
Source: Public Records

About the Listing Agent

Casella Real Estate

(802) 300-3794

Section Image

Hughes Group's Other Listings

  • 102 Brown St, Rutland, VT 05701

    $259,000 Under Contract

    • 4 Beds
    • 2 Baths
    • 1,648 Sq Ft
    • 102 Brown St
    • Rutland, VT

    This Rutland City home is full of old-house charm and plenty of room to spread out. On the first floor you’ll find a comfortable living room that flows right into the formal dining area, a kitchen with butcher block counter tops, first-floor laundry, and a full bathroom. There is also an additional room that would make a great office, playroom, or even a first-floor bedroom.Upstairs you will

    Hughes Group Team Casella Real Estate

    Section Image
  • 6 Preville Ave, Rutland, VT 05701

    $235,000

    • 3 Beds
    • 1 Bath
    • 1,657 Sq Ft
    • 6 Preville Ave
    • Rutland, VT

    This inviting Colonial home sits on a spacious city lot with a fenced-in area—perfect for pets, play, or gardening! Inside, the bright and welcoming layout offers a comfortable flow throughout the main level. Whether you’re relaxing in the bright, sunny living room or enjoying a cup of coffee on the front porch, this home offers plenty of inviting spaces to make you feel right at home. Enjoy the

    Hughes Group Team Casella Real Estate

    Section Image
  • 98 Park St Unit 5, Rutland, VT 05701

    $150,000 Pending

    • 4 Beds
    • 1 Bath
    • 1,600 Sq Ft
    • 98 Park St
    • Unit 5
    • Rutland, VT

    Bring your vision and tools to this rare investment opportunity — two homes situated on a spacious .60-acre city lot in Rutland City. The front home is a Cape-style residence featuring 4 bedrooms and 1 bathroom. It offers a solid footprint and a functional layout ready to be reimagined. The rear home is a raised ranch with 2 bedrooms and 1 bathroom, highlighted by beautiful original hardwood

    Hughes Group Team Casella Real Estate

    Section Image
  • 124 Flory Heights, Center Rutland, VT 05736

    $319,900 Under Contract

    • 3 Beds
    • 2.5 Baths
    • 1,672 Sq Ft
    • 124 Flory Heights
    • Center Rutland, VT

    Welcome home to this well-maintained three-bedroom, two-and-a-half-bath raised ranch located in a quiet Rutland Town neighborhood. The main floor offers an inviting open-concept flow between the kitchen, dining, and living areas, creating a comfortable space for both everyday living and entertaining. A mini-split system provides efficient heating and cooling year-round, while a cozy pellet stove

    Hughes Group Team Casella Real Estate

    Section Image
  • 230 Marble St, West Rutland, VT 05777

    $250,000 Under Contract

    • 8 Beds
    • 4 Baths
    • 3,535 Sq Ft
    • 230 Marble St
    • West Rutland, VT

    Unlock your next investment property! This multifamily provides the perfect blend of charm, convenience, and outdoor adventure right here in the heart of West Rutland. What once was a mix use of downtown shops and apartments, has since been converted into 4 unique, spacious apartments which are all currently occupied and generating good income. Located in town, residents have easy access to local

    Hughes Group Team Casella Real Estate

    Section Image
  • 2086 Walker Mountain Rd, West Rutland, VT 05777

    $699,000

    • 3 Beds
    • 2.5 Baths
    • 1,672 Sq Ft
    • 2086 Walker Mountain Rd
    • West Rutland, VT

    Location, Location, Location! Nestled on 17 picturesque acres, this 3-bedroom, 2.5-bathroom Cape offers the quintessential Vermont lifestyle. Enjoy sweeping views, a tranquil pond once stocked with trout, and a variety of fruit trees to include apple, pear, and peach trees, along with blueberry bushes — your own private slice of paradise. The property features two outbuildings, including one

    Hughes Group Team Casella Real Estate

    Section Image
  • 81 Cramton Rd Unit 33, Castleton, VT 05735

    $69,900

    • 3 Beds
    • 1.5 Baths
    • 980 Sq Ft
    • 81 Cramton Rd
    • Unit 33
    • Castleton, VT

    A wonderful opportunity for low-maintenance living—schedule your showing today! This well-maintained property features fresh updates throughout, offering a clean and modern feel the moment you step inside. Enjoy the ease of single-level living with an open layout, a bright kitchen, and the convenience of an in-unit washer and dryer. The park offers a great location and a monthly fee of $550.

    Hughes Group Team Casella Real Estate

    Section Image
  • 81 Cramton Rd Unit Lot 12, Castleton, VT 05735

    $59,900

    • 3 Beds
    • 2 Baths
    • 924 Sq Ft
    • 81 Cramton Rd
    • Unit Lot 12
    • Castleton, VT

    Welcome to 81 Cramton Lot #12! A newer build, 2007 mobile home located in Castleton in the Fort Warren Mobile Home Park. This home provides a wonderful layout consisting of 3 bedrooms and 2 full bathrooms with the primary bedroom, full bathroom, and in unit laundry on one side, while the other 2 bedrooms and bathroom flank the opposite end of the home, creating enough space for serene privacy.

    Hughes Group Team Casella Real Estate

    Section Image
  • 21A Preston Ln, Castleton, VT 05732

    $269,000

    • 1 Bed
    • 3 Baths
    • 2,525 Sq Ft
    • 21A Preston Ln
    • Castleton, VT

    This versatile two-unit mixed use building in a prime Castleton location offers a rare opportunity for both investors and owner-occupants. Currently it is a one-bedroom apartment with an additional commercial space, but with approval from the town, the property could be converted into a residential multi-family, featuring a one-bedroom, one-bathroom apartment and a spacious two-bedroom,

    Hughes Group Team Casella Real Estate

    Section Image

Source: PrimeMLS

MLS Number: 5036788

PrimeMLS

APN: 540-170-15902