$550,000

5020 Donnelly Ave Unit 5022 Fort Worth, TX 76107

Como Neighborhood

Estimated payment $3,776/month

5 Beds
4 Baths
2,224 Sq Ft
$247 Price per Sq Ft

Highlights

  • Open Floorplan
  • Home Security System
  • Central Heating and Cooling System
  • Granite Countertops
  • 1-Story Property
  • High Speed Internet

About This Home

Fantastic remodel close to Central Market, TCU, Camp Bowie shopping and close to the arts and entertainment of Downtown Fort Worth! Spacious open concept on both sides with updated appliances, quartz countertops, washer, dryer, fridge included! Private primary suites with large walk in closets. Sliding doors open to the the covered patio and private yard. Both units rent consistantly.

Last Listed By

Cara Balderas

Caywood Daniels Team, LLC License #0667055 Listed on: 06/12/2025

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $8,438

Year Built

  • Built in 1976

Lot Details

  • 3,136 Sq Ft Lot
  • Property is Fully Fenced
  • Wood Fence

Home Design

  • Duplex
  • Slab Foundation
  • Composition Roof

Interior Spaces

  • 1-Story Property
  • Open Floorplan
  • Home Security System

Kitchen

  • Electric Range
  • Dishwasher
  • Granite Countertops
  • Disposal

Flooring

  • Carpet
  • Laminate

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Full Bathrooms

Parking

  • 4 Carport Spaces
  • Common or Shared Parking
  • Driveway

Schools

  • Southhimou Elementary School
  • Arlngtnhts High School

Utilities

  • Central Heating and Cooling System
  • High Speed Internet

Listing and Financial Details

  • Legal Lot and Block 28 / 503
  • Assessor Parcel Number 42925426

Community Details

Overview

  • 2 Units
  • 2,224 Sq Ft Building
  • Chamberlin Arlington Hts 2Nd Subdivision

Building Details

  • Gross Income $46,200
  • Net Operating Income $41,000

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$8,438

Year Built

Built in 1976

Lot Details

0

Listing Details

  • OWNERNAME: Rojas
  • Property Type: Residential Income
  • Property Sub Type: Duplex
  • Unit Levels: One
  • Security: Security System
  • Year Built Details: Preowned
  • CapRate: 7.45
  • Co List Office Mls Id: RTHE01
  • Special Features: VirtualTour
  • Year Built: 1976

Interior Features

  • Interior Amenities: Granite Counters, High Speed Internet, Open Floorplan
  • Flooring: Carpet, Laminate
  • Appliances: Dishwasher, Electric Range, Disposal, Refrigerator
  • Basement YN: No

Beds/Baths

  • Full Bathrooms: 4
  • Total Bedrooms: 5

Exterior Features

  • Foundation: Slab
  • Fencing: Full, Wood
  • Roof: Composition
  • Pool Features: None

Garage/Parking

  • Cooling System: Central Air, Electric
  • Carport Spaces: 4.0
  • Total Covered Spaces: 4.0
  • Parking Features: Common, Concrete, Covered, Driveway
  • Attached Garage YN: No
  • GarageYN: No

Utilities

  • Sewer: Public Sewer
  • Heating: Central, Electric
  • Utilities: Sewer Available, Water Available
  • Heating Yn: Yes

Schools

  • Elementary School: Southhimou
  • High School: Arlngtnhts
  • Junior High Dist: Fort Worth ISD

Lot Info

  • Lot Size Units: Acres
  • Lot Size Area: 0.072
  • Parcel Number: 42925426
  • Lot Size Acres: 0.072
  • Lot Size Sq Ft: 3136.32

Building Info

  • Year Built: 1976
  • Units Total: 2

Multi Family

  • Insurance Expense: 4000.0
  • Annual Gross Income: 46200.0
  • Property Net Operating Income: 41000.0

Tax Info

  • TaxBlock: 503
  • Tax Lot: 28
  • Tax Annual Amount: 8438.0

MLS Schools

  • MiddleOrJuniorSchool: Stripling

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2024 $4,517 $188,000 $15,625 $172,375
2023 $4,517 $199,624 $15,625 $183,999
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
06/12/2025 06/12/25 For Sale $550,000 -- $247 / Sq Ft
Source: North Texas Real Estate Information Systems (NTREIS)

Similar Homes in Fort Worth, TX

  • 4617 El Campo Ave, Fort Worth, TX 76107

    $425,000

    • 3 Beds
    • 3 Baths
    • 1,273 Sq Ft
    • 4617 El Campo Ave
    • Fort Worth, TX

    Rare investment opportunity for a duplex plus a 530 square foot studio apartment (not included in square footage) in the heart of Arlington Heights. Each side of the duplex has one bedroom, living area, a full kitchen and bathroom, original hardwood floors in the living rooms, and washer and dryer connections. In addition to the combo living sleeping area, the studio apartment (ADU) in the back

    Tricia Pitts TMP Realty, LLC

    Section Image
  • 6455 Waverly Way, Fort Worth, TX 76116

    $540,000

    • 4 Beds
    • 3 Baths
    • 3,049 Sq Ft
    • 6455 Waverly Way
    • Fort Worth, TX

    Don’t miss this turn-key duplex located just blocks from Camp Bowie, offering strong rental potential and long-term value. The top unit is currently tenant-occupied, providing immediate rental income. Both units have been renovated and finished in stylish finishes and colors. The lower unit features 2 spacious bedrooms, 2 full bathrooms, a large living room, dining area, and a modern, updated

    Holly Oestereich Bray Real Estate-Ft Worth

    Section Image
  • 4904 Ledgestone Dr, Fort Worth, TX 76132

    $609,000

    • 6 Beds
    • 4.5 Baths
    • 3,540 Sq Ft
    • 4904 Ledgestone Dr
    • Fort Worth, TX

    Motivated Seller! Bring all offers. Investor Special & Rare opportunity to own a duplex centrally locate. Spacious duplex with nice yard & updated inside,Plus, 2 car garages for each unit! 4904 Ledgestone boasts 3 large bedrooms and 2 beautiful bathrooms with granite! Fantastickitchen with granite, stainless steel appliances, plenty cabinet space & room in the kitchen. Gorgeousstained concrete

    Joe Funari Century 21 Mike Bowman, Inc.

    Section Image
  • 1906 Grainger St, Fort Worth, TX 76110

    $555,000

    • 4 Beds
    • 4 Baths
    • 1906 Grainger St
    • Fort Worth, TX

    Priced to sell! Income-Producing Quadruplex in Prime Fort Worth Location. It is located in the Hospital District, 8 minutes from TCU and Fort Worth Zoo. This quadruplex is in a high-demand rental area with access to shopping, dining, and more! This four-unit property, built in 1922, offers a blend of historic character and modern updates, making it an attractive option for tenants and investors.

    David Maez Vivo Realty

    Section Image
  • 2025 Grainger St, Fort Worth, TX 76110

    $605,000

    • 6 Beds
    • 6 Baths
    • 3,038 Sq Ft
    • 2025 Grainger St
    • Fort Worth, TX

    Motivated Seller! Bring all offers. Great owner occupant opportunity or investment property. Beautifully crafted 2023 built full duplex in the Near Southside. Highly desirable area for young professionals,students & families seeking to live in central Ft. Worth near great schools & in walking distance to shopping, popular restaurants, retail & nightlife. Each unit is approx. 1,519 SF & feat. 3

    Joe Funari Century 21 Mike Bowman, Inc.

    Section Image
  • 2001 S Jennings Ave Unit A&B, Fort Worth, TX 76110

    $635,000

    • 6 Beds
    • 6 Baths
    • 2001 S Jennings Ave
    • Unit A&B
    • Fort Worth, TX

    Stylish and Fully Leased Duplex Near Medical District: This stunning duplex is perfectly positioned in the Fort Worth Medical District, close to JPS, Baylor, Harris, and Medical City. It offers easy access to Texas Christian University, Downtown Fort Worth, and major roadways including I-35W, I-30, and I-20. Families will appreciate the proximity to EM Daggett Elementary, Daggett Middle School,

    Tiffany Ingram eXp Realty LLC

    Section Image
  • 5412 Ledgestone Dr, Fort Worth, TX 76132

    $569,000

    • 6 Beds
    • 4 Baths
    • 3,666 Sq Ft
    • 5412 Ledgestone Dr
    • Fort Worth, TX

    Fantastic investment opportunity in Fort Worth! This charming full duplex offers two spacious units, each featuring 3 bedrooms and 2 baths. Filled with natural light and inviting spaces, both units provide a versatile layout suited for a variety of needs—whether you're looking to generate rental income, accommodate multi-generational living, or build your investment portfolio. With thoughtful

    Heath Hartman Redfin Corporation

    Section Image
  • 4323 Segura Ct S, Fort Worth, TX 76132

    $535,000

    • 6 Beds
    • 4 Baths
    • 2,812 Sq Ft
    • 4323 Segura Ct S
    • Fort Worth, TX

    This is a beautiful cash generating duplex in a great neighborhood. The whole duplex has been updated. The floors are a mix of tiles in high travel areas and planks in bedrooms and living areas. The kitchens are fitted with microwaves and stoves, washer and dryer hook ups, gas for heating. The main bedrooms are big with huge closets. The front yard is big and the back has lots of space to park.

    Jason Saphire Homezu.com of Texas

    Section Image
  • 1425 Evans Ave, Fort Worth, TX 76104

    $535,000

    • 4 Beds
    • 6 Baths
    • 1425 Evans Ave
    • Fort Worth, TX

    Discover modern living in this beautifully built 2022 duplex located in the vibrant heart of Fort Worth, just minutes from Downtown, Magnolia Avenue, South Main Street, the Hospital District, TCU, and Dickies Arena. Tucked near the Historic Southside, this hidden gem offers a perfect blend of comfort and convenience.Both units have a bright and open layout featuring a stylish kitchen equipped

    Bonnie Fischer Allie Beth Allman & Assoc.

    Section Image
See All Homes in Fort Worth

Source: North Texas Real Estate Information Systems (NTREIS)

MLS Number: 20967651

North Texas Real Estate Information Systems (NTREIS)

APN: 42925426

Texas Tarrant County Fort Worth 76107 Como

5020 Donnelly Ave Unit 5022, Fort Worth, TX

This home is located at 5020 Donnelly Ave Unit 5022, Fort Worth, TX 76107 and is currently priced at $550,000, approximately $247 per square foot. This property was built in 1976. 5020 Donnelly Ave Unit 5022 is a home located in Tarrant County with nearby schools including South Hi Mount Elementary School, Stripling Middle School, and Arlington Heights High School.

Disclaimer: Certain information contained herein is derived from information provided by parties other than Homes.com. All information provided is deemed reliable, but is not guaranteed to be accurate and should be independently verified.

North Texas Real Estate Information Systems (NTREIS) Listing information provided in part by the North Texas Real Estate Information Systems, Inc, for personal, non-commercial use by viewers of this site and may not be reproduced or redistributed. All information is deemed reliable but not guaranteed. Copyright © NTREIS 2025. All rights reserved

Nearby Homes
Cara Balderas
Listing Agent
Cara Balderas
Section Image
Caywood Daniels Team, LLC
(682) 428-2148