NOT LISTED FOR SALE

Estimated Value: $916,000 - $1,013,000

4 Beds
4 Baths
2,215 Sq Ft
$437/Sq Ft Est. Value

Last Sold December 29, 2021

Last sale price $795,000 $359 Per Sq Ft

Est. 22% increase in value since last sale

Current estimated payment $6,141/month

89 Days on Market

About This Home

As of December 2021

We are pleased to present 5081 Borland Road located in the University Hills Subdivision of Los Angeles. The asset is situated in a primarily residential area surrounded mainly by single-family residences and is in proximity to Cal-State Los Angeles. Tenants enjoy private garage parking as well as a gated entryway. The total of four units are spread across two separate buildings and consist of spacious 1 Bed/1 Bath units. This property offers massive upside in rental income, 70%+, for an investor seeking excellent returns over the years. Each unit is individually metered for gas and electricity. There is minimal landscaping and exterior maintenance required making it easy to operate. The tenants pay for electricity, gas, as well as their own trash and the owner only pays for water and sewer. For an investor seeking a value-add deal with tremendous upside and ease of maintenance, this is the perfect property.

Last Agent to Sell the Property

Kristopher German

RE/MAX 2000 REALTY License #01800021 Listed on: 07/21/2021

RE/MAX 2000 REALTY

Last Buyer's Agent

Toi Cha-Umpluke

RE Counselors Inc License #01113616

Property Details

Home Type

  • Multi-Family

Est. Annual Taxes

  • $10,407

Year Built

  • Built in 1959

Lot Details

  • 5,318 Sq Ft Lot
  • 1 Common Wall
  • Density is 2-5 Units/Acre

Parking

  • 4 Open Parking Spaces
  • 4 Car Garage
  • Parking Available
  • Tandem Garage

Home Design

  • 2,215 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 4 Bedrooms
  • 4 Bathrooms

Outdoor Features

  • Rain Gutters

Listing and Financial Details

  • Tenant pays for electricity, gas
  • Tax Lot 124
  • Tax Tract Number 7669
  • Assessor Parcel Number 5221001024

Community Details

Overview

  • 2 Buildings
  • 4 Units

Building Details

  • 4 Leased Units
  • Rent Control
  • 4 Separate Electric Meters
  • 4 Separate Gas Meters
  • 1 Separate Water Meter
  • Insurance Expense $886
  • Maintenance Expense $2,159
  • Other Expense $600
  • Water Sewer Expense $5,700
  • New Taxes Expense $9,302
  • Operating Expense $18,646
  • Gross Income $44,508
  • Net Operating Income $24,527

Property Details

Home Type

Multi-Family

Est. Annual Taxes

$10,407

Year Built

Built in 1959

Lot Details

0

Parking

4

Listing Details

  • Price Per Unit: 198750
  • Property Attached: Yes
  • Water Sewer Expenses: 5700.00
  • Zoning: LARD1.5
  • Property Type: Residential Income
  • Parcel Number: 5221001024
  • Year Built: 1959
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Levels: Two
  • Price Per Square Foot: 358.92

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 4.00
  • Parking: Yes
  • Parking Features: Tandem Garage
  • Total Parking Spaces: 8.00
  • Uncovered Spaces: 4.00

Utilities

  • Laundry: No
  • Sewer: Public Sewer
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Curbs, Gutters, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 2-5 Units/Acre
  • Lot Size Sq Ft: 5318.00
  • Lot Size Acres: 0.1221

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Gross Income: 44508.00
  • Gross Operating Income: 43173.00
  • Gross Scheduled Income: 44508.00
  • Insurance Expense: 886.00
  • Lot Size Area: 5318.0000 Square Feet
  • Maintenance Expense: 2159.00
  • Net Operating Income: 24527.00
  • Number Of Separate Electric Meters: 4
  • Number Of Separate Gas Meters: 4
  • Number Of Separate Water Meters: 1
  • Number Of Units Leased: 4
  • Number Of Units Total: 4
  • Operating Expense: 18646.00
  • Other Expense: 600.00
  • Other Expense Description: Reserves
  • Rent Control: Yes
  • Total Actual Rent: 3709.00
  • Total Expenses: 18646.00
  • Vacancy Allowance: 1335

Tax Info

  • New Taxes Expense: 9302.00
  • Tax Census Tract: 2017.00
  • Tax Lot: 124
  • Tax Tract Number: 7669

Ownership History

Date Name Owned For Owner Type

Purchase Details

Closed on
Oct 15, 2021
Sold by
Li Shihua and Zhao Su Ping
Bought by
Icc Golden Water Llc
Current Estimated Value
$967,851

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$556,500
Interest Rate
3.11%
Mortgage Type
New Conventional

Purchase Details

Closed on
Dec 4, 2003
Sold by
Cheung Edward
Bought by
Li Shi Hua and Zhao Su Ping

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$200,000
Interest Rate
5.92%
Mortgage Type
Purchase Money Mortgage

Purchase Details

Closed on
Sep 21, 2002
Sold by
Wong Tan Lin
Bought by
Cheung Edward

Purchase Details

Closed on
Sep 25, 1998
Sold by
Cheung Wang K and Cheung Lai P
Bought by
Wong Tan Ling

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$116,000
Interest Rate
6.88%

Purchase Details

Closed on
Sep 8, 1998
Sold by
Wong Li Chiung
Bought by
Wong Tan Lin

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$116,000
Interest Rate
6.88%
Source: Public Records

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
Icc Golden Water Llc $795,000 Fidelity National Title Co
Li Shi Hua $296,000 Investors Title Company
Cheung Edward $168,000 --
Wong Tan Ling $145,000 First American Title Co
Wong Tan Lin -- First American Title Co
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Previous Owner Icc Golden Water Llc $556,500
Previous Owner Li Shi Hua $200,000
Previous Owner Wong Tan Ling $116,000
Source: Public Records

Property History

Date Event Price Change Sq Ft Price
12/29/2021 12/29/21 Sold $795,000 0.0% $359 / Sq Ft
10/18/2021 10/18/21 Pending -- -- --
08/26/2021 08/26/21 Price Changed $795,000 0.0% $359 / Sq Ft
08/26/2021 08/26/21 For Sale $795,000 0.0% $359 / Sq Ft
08/23/2021 08/23/21 Off Market $795,000 -- --
07/21/2021 07/21/21 For Sale $825,000 -- $372 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $10,407 $843,660 $530,604 $313,056
2024 $10,407 $827,118 $520,200 $306,918
2023 $10,210 $810,900 $510,000 $300,900
2022 $9,743 $795,000 $500,000 $295,000
2021 $5,029 $388,786 $262,696 $126,090
2019 $4,887 $378,196 $254,905 $123,291
2018 $4,770 $370,799 $249,907 $120,892
2016 $4,546 $355,498 $240,203 $115,295
2015 $4,483 $350,159 $236,595 $113,564
2014 $4,523 $343,301 $231,961 $111,340
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV21159649

California Regional Multiple Listing Service (CRMLS)

APN: 5221-001-024