$1,725,000
PENDING

509 E Central Ave Hemet, CA 92543

Estimated payment $11,124/month

Total Views 1,049
5 Beds
4 Baths
8,643 Sq Ft
$200 Price per Sq Ft

Highlights

  • No HOA
  • Central Air
  • Wrought Iron Fence
  • Hiking Trails
  • 16 Car Garage
  • No Heating

About This Home

1990's construction priced at a Current 8.29 GRM and 8% CAP Rate!!! We are pleased to exclusively present this well-maintained 8-unit multifamily asset, perfectly positioned to generate immediate cash-flow and long-term value. Built in the 1990s and offered well below replacement cost at just $199 per square foot, this property presents a rare blend of newer construction, strong tenant appeal, and robust financial performance. Boasting an excellent unit mix of (4) spacious 3-Bed/2-Bath units and (4) well-designed 2-Bed/2-Bath units, this building attracts a stable tenant base seeking comfort and convenience. Each residence comes with private balconies or patios, central A/C and heat, and its own private 2-car garage—a luxury not often found in multi-family assets. Investors will appreciate the recent capital improvements: 7 of the 8 units have been tastefully remodeled, featuring new dual-pane windows, fresh paint, modern flooring, and updated kitchens. The property offers private gated entry, ample onsite parking, and is set up to minimize deferred maintenance concerns. Financial highlights include a Current GRM of 8.29 and a Cap Rate of 8.05%, making this a compelling addition to any portfolio. With solid in-place income and continued rental upside, this asset offers both immediate returns and future growth potential. Don't miss the opportunity to acquire a low-maintenance, high-yield property in a desirable rental market. This property is part of a 13 unit portfolio for sale in Hemet (additional Tri-Plex see MLS#CV25148426 and Duplex units property see MLS#CV25148384)

Listing Agent

Kristopher German

RE/MAX 2000 REALTY Brokerage Phone: 909-645-0443 License #01800021 Listed on: 07/07/2025

RE/MAX 2000 REALTY

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1991

Lot Details

  • 0.37 Acre Lot
  • Two or More Common Walls
  • Wrought Iron Fence
  • Block Wall Fence
  • Density is 6-10 Units/Acre

Parking

  • 16 Car Garage
  • 4 Open Parking Spaces
  • Parking Available
  • Automatic Gate

Home Design

  • Apartment
  • Shingle Roof

Interior Spaces

  • 8,643 Sq Ft Home
  • 2-Story Property

Bedrooms and Bathrooms

  • 5 Bedrooms
  • 4 Bathrooms

Utilities

  • Central Air
  • No Heating

Listing and Financial Details

  • Legal Lot and Block 446 / 091
  • Tax Tract Number 31
  • Assessor Parcel Number 446091031
  • $235 per year additional tax assessments
  • Seller Considering Concessions

Community Details

Overview

  • No Home Owners Association
  • 8 Units

Recreation

  • Hiking Trails

Building Details

  • Rent Control
  • 8 Separate Electric Meters
  • 8 Separate Gas Meters
  • 1 Separate Water Meter
  • Electric Expense $683
  • Insurance Expense $7,600
  • Maintenance Expense $10,094
  • Professional Management Expense $10,407
  • Trash Expense $3,862
  • Water Sewer Expense $9,320
  • New Taxes Expense $19,935
  • Operating Expense $63,102
  • Gross Income $208,140
  • Net Operating Income $138,793

Property Details

Home Type

Multi-Family

Year Built

Built in 1991

Lot Details

0

Parking

16

Listing Details

  • Assessments: No
  • CapRate: 8.05
  • Price Per Unit: 215625
  • Professional Management Expense: 10407.00
  • Property Attached: Yes
  • Road Frontage Type: Access Road
  • Road Surface Type: Paved
  • Security: Automatic Gate
  • View: No
  • Water Sewer Expenses: 9320.00
  • Zoning: R3
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Parcel Number: 446091031
  • Year Built: 1991
  • AgentOnly_SellerConsiderConcessionYN: Yes
  • Special Features: None

Interior Features

  • Fireplace: No
  • Stories: 2
  • Entry Location: 1
  • Common Walls: 2+ Common Walls
  • Entry Level: 1
  • Levels: Two
  • Price Per Square Foot: 199.58

Exterior Features

  • Fence: Yes
  • Fencing: Block, Wrought Iron
  • Pool Private: No
  • Roof: Shingle
  • Spa: No

Garage/Parking

  • Garage Spaces: 16.00
  • Parking: Yes
  • Parking Features: Garage
  • Total Parking Spaces: 20.00
  • Uncovered Spaces: 4.00

Utilities

  • Utilities: Electricity Available, Natural Gas Available, Sewer Available, Water Available
  • Heating: No
  • Laundry: No
  • Sewer: Public Sewer
  • Trash Expense: 3862.00
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Common Interest: Community Apartment
  • Community Features: Hiking, Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 16117.00
  • Lot Size Acres: 0.3700

Rental Info

  • Tenant Pays: Electricity, Gas

Multi Family

  • Electric Expense: 683.00
  • Gross Income: 208140.00
  • Gross Multiplier: 8.29
  • Gross Operating Income: 201895.00
  • Gross Scheduled Income: 208140.00
  • Insurance Expense: 7600.00
  • Lot Size Area: 16117.0000 Square Feet
  • Maintenance Expense: 10094.00
  • Net Operating Income: 138793.00
  • Number Of Separate Electric Meters: 8
  • Number Of Separate Gas Meters: 8
  • Number Of Separate Water Meters: 1
  • Number Of Units Total: 8
  • Operating Expense: 63102.00
  • Rent Control: Yes
  • Total Actual Rent: 17345.00
  • Total Expenses: 63102.00
  • Vacancy Allowance: 6244

Tax Info

  • New Taxes Expense: 19935.00
  • Tax Block: 091
  • Tax Census Tract: 434.01
  • Tax Lot: 446
  • Tax Tract Number: 031
  • TaxOtherAnnualAssessmentAmount: 235.00

Map

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
07/23/2025 07/23/25 Pending -- -- --
07/07/2025 07/07/25 For Sale $1,725,000 -- $200 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: CV25151759

California Regional Multiple Listing Service (CRMLS)

APN: 446-091-031