$4,399,000
NEW CONSTRUCTION

Estimated payment $27,492/month

23 Beds
28 Baths
9,236 Sq Ft
$476 Price per Sq Ft

Highlights

  • New Construction
  • No HOA
  • Landscaped
  • City Lights View
  • Laundry Room
  • Central Heating and Cooling System

About This Home

5207 W 20th St is a massive brand new construction Opportunity Zone 6 Unit in prime Mid City. Set on a quiet, tree lined street with standout curb appeal, this luxury asset delivers a projected 6.28% cap rate supported by $348,300 in gross potential income and $272,419 in net operating income. The property features an unbeatable unit mix with five large four bedroom tri level townhome style units and one equally impressive three bedroom unit. These residences live like high end homes, offering oversized kitchens, generous living rooms, designer tilework, modern cabinetry, stainless steel appliances, large closets, abundant natural light, multiple balconies, and massive rooftop decks. The location is a major draw for younger, career stable renters who want to live near Culver City’s rapidly expanding tech corridor. With Apple, Amazon Studios, HBO, and Sony strengthening their presence, this pocket of Mid City has become a favored home base for professionals seeking shorter commutes, modern housing, and central access to the Westside, Beverly Hills, and Downtown. This combination of new construction and proximity to major employment hubs creates a deep, reliable tenant pool and sustained rental demand. With separate utility meters, brand new systems, drought tolerant landscaping, ample parking, and a full one year builder’s warranty, this is a low maintenance, high desirability investment. Priced at $733,167 per unit and $476.29 per square foot, 5207 W 20th St blends luxury design with strong income performance in one of the most central neighborhoods in Los Angeles.

Listing Agent

Lauren Cearley

Myunits.com Inc. Brokerage Phone: 209-298-6020 License #02146823 Listed on: 12/15/2025

Co-Listing Agent

Cheyenne Womack

Myunits.com Inc. Brokerage Phone: 209-298-6020 License #02064825

Property Details

Home Type

  • Apartment

Est. Annual Taxes

  • $52,229

Year Built

  • Built in 2025 | New Construction

Lot Details

  • 7,493 Sq Ft Lot
  • No Common Walls
  • Landscaped

Property Views

  • City Lights
  • Neighborhood

Home Design

  • Entry on the 1st floor

Interior Spaces

  • 9,236 Sq Ft Home
  • 3-Story Property
  • Laundry Room

Kitchen

  • Electric Oven
  • Gas Range
  • Microwave
  • Freezer
  • Dishwasher

Bedrooms and Bathrooms

  • 23 Bedrooms
  • 28 Bathrooms

Parking

  • Parking Available
  • Assigned Parking

Utilities

  • Central Heating and Cooling System
  • Standard Electricity

Listing and Financial Details

  • Tax Lot 1051
  • Tax Tract Number 1566
  • Assessor Parcel Number 5063001015
  • $438 per year additional tax assessments

Community Details

Overview

  • No Home Owners Association
  • 3 Buildings
  • 6 Units

Building Details

  • Rent Control
  • 6 Separate Electric Meters
  • 6 Separate Water Meters
  • Gardener Expense $1,200
  • Insurance Expense $5,819
  • Maintenance Expense $2,400
  • New Taxes Expense $52,229
  • Operating Expense $61,648
  • Gross Income $348,300
  • Net Operating Income $276,203

Property Details

Home Type

Apartment

Est. Annual Taxes

$52,229

Year Built

Built in 2025 | New Construction

Lot Details

0

Listing Details

  • CapRate: 6.28
  • Property Attached: No
  • View: Yes
  • New Construction: Yes
  • Property Sub Type: Apartment
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 5063001015
  • Year Built: 2025
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Stories: 3
  • Common Walls: No Common Walls
  • Appliances: Yes
  • Entry Level: 1
  • Levels: Three Or More
  • Price Per Square Foot: 476.29

Exterior Features

  • View: City Lights, Neighborhood
  • Pool Private: No
  • Spa: No

Garage/Parking

  • Parking: Yes
  • Parking Features: Assigned

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Electric Oven, Freezer, Gas Range, Microwave, Refrigerator
  • Electric: Standard
  • Heating Type: Central
  • Laundry Features: Inside
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Sidewalks

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped
  • Lot Size Sq Ft: 7493.00
  • Lot Size Acres: 0.1720

Rental Info

  • Tenant Pays: All Utilities

Multi Family

  • Gross Income: 348300.00
  • Gross Multiplier: 12.63
  • Gross Scheduled Income: 348300.00
  • Insurance Expense: 5819.00
  • Lot Size Area: 7493.0000 Square Feet
  • Maintenance Expense: 2400.00
  • Net Operating Income: 276203.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Water Meters: 6
  • Number Of Units Total: 6
  • Number With Dishwasher: 6
  • Number With Range: 6
  • Number With Refrigerator: 6
  • Operating Expense: 61648.00
  • Rent Control: Yes
  • Total Expenses: 61648.00
  • Vacancy Allowance Rate: 3.00

Tax Info

  • New Taxes Expense: 52229.00
  • Tax Lot: 1051
  • Tax Tract Number: 1566
  • Tax Annual Amount: 52229.00
  • TaxOtherAnnualAssessmentAmount: 438.00

Map

Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $4,077 $1,020,000 $918,000 $102,000
2024 $4,077 $310,656 $208,250 $102,406
2023 $4,007 $304,566 $204,167 $100,399
2022 $3,835 $298,595 $200,164 $98,431
2021 $3,776 $292,741 $196,240 $96,501
2019 $3,669 $284,060 $190,420 $93,640
2018 $3,518 $278,491 $186,687 $91,804
2016 $3,349 $267,679 $179,439 $88,240
2015 $3,301 $263,659 $176,744 $86,915
2014 $3,325 $258,495 $173,282 $85,213
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
12/15/2025 12/15/25 For Sale $4,399,000 +339.9% $476 / Sq Ft
05/31/2024 05/31/24 Sold $1,000,000 -13.0% $504 / Sq Ft View Prior Sale
03/18/2024 03/18/24 For Sale $1,150,000 -- $579 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Purchase History

Date Type Sale Price Title Company
Grant Deed $1,000,000 Stewart Title
Grant Deed -- Stewart Title
Gift Deed -- Universal Title Company
Gift Deed -- --
Source: Public Records

Mortgage History

Date Status Loan Amount Loan Type
Closed $0 Purchase Money Mortgage
Source: Public Records

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: BB25276317

California Regional Multiple Listing Service (CRMLS)

APN: 5063-001-015