NOT LISTED FOR SALE
11 Beds
7 Baths
8,271 Sq Ft
3.22 Acres

Last Sold November 05, 2019

Last sale price $1,500,000 $181 Per Sq Ft

119 Days on Market

About This Home

As of November 2019

Offering Actual CAP Rate of 5.32 % With a Pro Forma CAP Rate of 6.68 %, The ProForma CAP Rate is Achievable By Increasing Rents to Market. Offering GRM of 13.97 With a Pro Forma GRM of 10.49. Development Potential With 3+ Acres Of Buildable Land. The Property Was Tentative Tract Mapped for 15 Homes With The City of Riverside (See Attached Tract Map). Conservative 15-20 % Upside in Potential Rental Income Per Rental Survey. Rental Comparables Illustrate a 100 % Occupancy Area. Located in a Quiet Residential Neighborhood. Non-Rent Control Community & Area. Two Blocks From La Sierra University. The properties consist of two lots that are adjacent to one another. This ten unit apartment property is composed of 2 one bedroom / one bathroom units, 6 two bedroom / one bathroom units and 2 three bedroom / two bathroom units. Not only does this property possess an attractive unit mix but the property has been tentative tracts in recent years for a possible development of 15+ single family homes with the City of Riverside. This asset allows a potential investor the unique opportunity to cashflow, increase rents, while working towards future development options.

Last Agent to Sell the Property

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 06/14/2019

Last Buyer's Agent

Albert Le

LE INVESTMENT GROUP License #01468313 Listed on: 06/14/2019

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1951

Lot Details

  • 3.22 Acre Lot
  • 1 Common Wall
  • Density is 6-10 Units/Acre
  • 141090032

Parking

  • 10 Car Garage

Home Design

  • 8,271 Sq Ft Home
  • Property Attached

Bedrooms and Bathrooms

  • 11 Bedrooms
  • 7 Bathrooms

Laundry

  • Laundry Room
  • Gas And Electric Dryer Hookup

Location

  • Suburban Location

Listing and Financial Details

  • Tax Lot 7
  • Tax Tract Number 2
  • Assessor Parcel Number 141090005

Community Details

Overview

  • 7 Buildings
  • 10 Units

Building Details

  • 6 Separate Electric Meters
  • 6 Separate Gas Meters
  • 6 Separate Water Meters
  • Electric Expense $5,000
  • Fuel Expense $1,200
  • Gardener Expense $1,200
  • Insurance Expense $2,253
  • Maintenance Expense $6,605
  • Other Expense $1,231
  • Professional Management Expense $4,954
  • Trash Expense $2,800
  • Water Sewer Expense $5,400
  • New Taxes Expense $17,675
  • Operating Expense $48,318
  • Gross Income $166,800
  • Net Operating Income $116,814

Property Details

Home Type

Multi-Family

Year Built

Built in 1951

Lot Details

0

Parking

10

Listing Details

  • CapRate: 6.68
  • Professional Management Expense: 4954.00
  • Property Attached: Yes
  • Water Sewer Expenses: 5400.00
  • Zoning: R1
  • Property Type: Residential Income
  • Gardener Expense: 1200.00
  • Parcel Number: 141090005
  • Year Built: 1951
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Common Walls: 1 Common Wall
  • Price Per Square Foot: 181.36

Exterior Features

  • Pool Private: No

Garage/Parking

  • Garage Spaces: 10.00
  • Total Parking Spaces: 10.00

Utilities

  • Laundry: Yes
  • Laundry Features: Gas & Electric Dryer Hookup
  • Sewer: Public Sewer
  • Trash Expense: 2800.00
  • Water Source: Public

Condo/Co-op/Association

  • Senior Community: No
  • Community Features: Suburban

Lot Info

  • Additional Parcels: Yes
  • Additional Parcels Description: 141090032
  • Land Lease: No
  • Lot Features: 6-10 Units/Acre
  • Lot Size Sq Ft: 140263.00
  • Lot Size Acres: 3.2200

Multi Family

  • Average1 Bed Area: 725 Square Feet
  • Average2 Bed Area: 850 Square Feet
  • Average3 Bed Area: 1250 Square Feet
  • Average Studio Area: 650 Square Feet
  • Electric Expense: 5000.00
  • Fuel Expense: 1200.00
  • Gross Income: 166800.00
  • Gross Multiplier: 10.49
  • Gross Scheduled Income: 166800.00
  • Insurance Expense: 2253.00
  • Lot Size Area: 140263.0000 Square Feet
  • Maintenance Expense: 6605.00
  • Net Operating Income: 116814.00
  • Number Of Separate Electric Meters: 6
  • Number Of Separate Gas Meters: 6
  • Number Of Separate Water Meters: 6
  • Number Of Units Total: 10
  • Operating Expense: 48318.00
  • Other Expense: 1231.00
  • Other Expense Description: Admin
  • Rent Control: No
  • Total Expenses: 48318.00
  • Vacancy Allowance: 1668

Tax Info

  • New Taxes Expense: 17675.00
  • Tax Census Tract: 409.03
  • Tax Lot: 7
  • Tax Tract Number: 2

Range of Values:

Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price Change Sq Ft Price
11/05/2019 11/05/19 Sold $1,500,000 -14.3% $181 / Sq Ft
10/11/2019 10/11/19 Pending -- -- --
10/01/2019 10/01/19 Price Changed $1,750,000 -5.4% $212 / Sq Ft
07/31/2019 07/31/19 For Sale $1,850,000 0.0% $224 / Sq Ft
06/20/2019 06/20/19 Pending -- -- --
06/14/2019 06/14/19 For Sale $1,850,000 -- $224 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History Compared to Growth

Source: Public Records

Agents Affiliated with this Home

  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: IV19140274

California Regional Multiple Listing Service (CRMLS)

APN: 141-090-005