$2,399,000

54100 Pine Crest Ave Idyllwild, CA 92549

Estimated payment $15,006/month

Total Views 29,043
20 Beds
15 Baths
7,500 Sq Ft
$320 Price per Sq Ft

Highlights

  • View of Trees or Woods
  • Living Room with Fireplace
  • Central Air
  • 65,776 Sq Ft lot
  • Tile Flooring
  • Dining Room

About This Home

Exceptional investment opportunity in the heart of Idyllwild-this unique offering consists of four parcels totaling over 1.5 acres, featuring 14 fully occupied rental units that range from efficient studios up to spacious four-bedroom homes. The rear of the property borders the tranquil creek, providing select units with peaceful water views and a serene natural backdrop. Tenants pay their own utilities, and there is ample parking for residents and guests alike. The property is on town sewer and ideally located within walking distance to all local amenities, while generous open space offers potential for additional units. With a consistent occupancy history and strong income stream, this in-town, creekside property is a proven money maker and a rare chance to own a high-performing rental portfolio in one of Idyllwild's most desirable locations. cap rate of 7.19

Listing Agent

Ashley Stewart

Idyllwild Realty License #01466789 Listed on: 08/16/2025

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 1955

Lot Details

  • 1.51 Acre Lot

Property Views

  • Woods
  • Creek or Stream

Interior Spaces

  • 7,500 Sq Ft Home
  • Ceiling Fan
  • Wood Burning Fireplace
  • Living Room with Fireplace
  • 10 Fireplaces
  • Dining Room

Flooring

  • Carpet
  • Linoleum
  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 20 Bedrooms

Parking

  • 1 Carport Space
  • 34 Car Parking Spaces
  • Driveway
  • 32 Assigned Parking Spaces

Utilities

  • Central Air
  • Cooling System Mounted To A Wall/Window
  • Wall Furnace
  • Heat Pump System

Listing and Financial Details

  • Assessor Parcel Number 563311006, 561041011, 563311008, 561041011

Community Details

Overview

  • 10 Buildings
  • 14 Units
  • 10-Story Property

Building Details

  • 8 Separate Electric Meters
  • 13 Separate Gas Meters
  • 4 Separate Water Meters

Property Details

Home Type

Multi-Family

Year Built

Built in 1955

Lot Details

0

Listing Details

  • Property Type: Residential Income
  • Property Attached/Detached: Yes
  • Levels: Two
  • Building Number Of Stories: 10
  • List Price per Sq Ft: 319.87
  • View Type: Creek/Stream, Trees/Woods
  • Year Built: 1955
  • Internal Listing I D: 20250816234321394073000000
  • Listing I D: 219134065
  • Listing Member Address: P.O. Box 243, Idyllwild, CA 92549
  • Listing Office Address: 54295 N. Circle Drive, P.O. Box 243, Idyllwild, CA 92549
  • Listing Office Fax: (951) 659-2127
  • List Office Board Code: California Desert Association of Realtors
  • Land Type: Fee
  • Subdivision: Not Applicable
  • Special Features: None
  • Property Sub Type: MultiFamily

Interior Features

  • Fireplace: Yes
  • Fireplace Location: Living Room, Primary Bedroom
  • Fireplace Features: Wood
  • Flooring: Carpet, Tile, Laminate, Linoleum
  • Total Bedrooms: 20
  • Total Bathrooms: 15.00
  • Full Bathrooms: 12
  • Three Quarter Bathrooms: 3
  • Estimated Sq Ft: 7500.00

Exterior Features

  • View: Yes

Garage/Parking

  • Parking: Assigned, Driveway
  • Parking Info Total Carport Spaces: 1.00
  • Parking Info Total Covered Spaces: 1.00
  • Parking Info Total Parking Spaces: 34.00
  • Total Uncovered Assigned Spaces: 32.00

Utilities

  • Number Electric Meters: 8
  • Number Water Meters: 4
  • Cooling Type: Air Conditioning, Wall/Window Unit(s), Ceiling Fan(s)
  • Heating: Fireplace(s), Wall Furnace, Heat Pump
  • Sewer: In, Connected and Paid
  • Number Gas Meter: 13

Lot Info

  • Assessor Parcel Number: 563311006, 561041011, 563311008, 561041011
  • Lot Size: 65776.00

Rental Info

  • Land Lease Type: Fee Simple

Multi Family

  • Total Fireplaces: 10
  • Total Units: 14

Map

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft
08/16/2025 08/16/25 For Sale $2,399,000 -- $320 / Sq Ft
Source: California Desert Association of REALTORS®

About the Listing Agent

Ashley Stewart

Idyllwild Realty

(951) 944-3143

Section Image

I am proud to be able to work everyday with both my husband and now my oldest son. We work together as Team Stewart to help you along every step of the way of your transaction. We will show you the ins and outs, that Idyllwild has to offer you, be it the neighborhoods, the downtown district or events. Let us join you on your journey of buying or selling your own piece of Idyllwild

I began my Real Estate career back in 2005. My passion started in making properties that needed a little TLC

Ashley's Other Listings

  • 54135 Pine Crest Ave, Idyllwild, CA 92549

    $569,000

    • 3 Beds
    • 2 Baths
    • 1,900 Sq Ft
    • 54135 Pine Crest Ave
    • Idyllwild, CA

    Experience the timeless appeal of mountain living in this rustic 3-bedroom, 2-bath log home, ideally situated right in the heart of Idyllwild. With nearly 1,900 square feet, this spacious residence offers a welcoming blend of classic charm and modern updates. Step inside to a generous living room anchored by a massive rock fireplace-perfect for gathering on cool evenings-while a separate family

    Ashley Stewart Idyllwild Realty

    Section Image
  • 25955 Hwy 243 Unit 40, Idyllwild, CA 92549

    $39,000

    • 1 Bed
    • 1 Bath
    • 400 Sq Ft
    • 25955 Hwy 243
    • Unit 40
    • Idyllwild, CA

    Welcome to your Hidden Gem in the center of tow. Located at the end of the road in the Idyllwild Trailer Park a 55+ community. Space rent is $812 a month and includes snowplowing, sewer, and trash. separately metered for electric and propane, water is an additional charge. The community features laundry mat, community hall and a walk into town location. The unit features a propane stove in the

    Ashley Stewart Idyllwild Realty-North Circle Office

    Section Image
  • 25955 Hwy 243 Unit 2, Idyllwild, CA 92549

    $62,000 Under Contract

    • 1 Bed
    • 1 Bath
    • 450 Sq Ft
    • 25955 Hwy 243
    • Unit 2
    • Idyllwild, CA

    Enjoy easy mountain living in this remodeled 1-bedroom, 1-bath mobile home in Idyllwild Trailer Park, a 55+ community in the heart of town. The spacious bedroom features ample closet space, while the home offers new flooring, updated kitchen and bath, separate living and dining areas, and AC in both rooms. Appliances include range/oven, microwave, refrigerator/freezer, disposal, and exhaust

    Ashley Stewart Idyllwild Realty

    Section Image
  • 54200 Pine Crest Ave, Idyllwild-Pine Cove, CA 92549

    $3,750,000

    • 13,000 Sq Ft
    • 54200 Pine Crest Ave
    • Idyllwild-Pine Cove, CA

    Forest Lumber. First time on the market in over 50 years and sellers is retiring. Successful well-established turn-key hardware & Lumber store. This would be a great owner operator opportunity. Live on site in the owner's home in the rear of the property. This sale includes all buildings, inventory, fixtures, equipment, delivery trucks and the real property. Established business with loyal local

    Ashley Stewart Idyllwild Realty-North Circle Office

    Section Image
  • 26345 California 243, Idyllwild-Pine Cove, CA 92549

    $1,250,000

    • 5 Beds
    • 1 Bath
    • 5,350 Sq Ft
    • 26345 California 243
    • Idyllwild-Pine Cove, CA

    This mixed-use building presents a perfect investment opportunity with expansion potential already in place. The property features a commercial unit and five 1-bedroom, 1-bath apartments, all of which are consistently rented, ensuring steady income and minimal vacancy. Currently, the property generates $7,645 in monthly rent, with the potential to add $2,400 or more each month by finishing out

    Ashley Stewart Idyllwild Realty

    Section Image
  • 25750 Alderwood St, Idyllwild, CA 92549

    $575,000

    • 3 Beds
    • 2 Baths
    • 1,300 Sq Ft
    • 25750 Alderwood St
    • Idyllwild, CA

    Discover the charm of classic mountain living in this original log home, offering 2 bedrooms and 1 bath, a full kitchen, and a beautifully landscaped, fully fenced yard. Cozy up by the striking rock fireplace in the inviting living area, while the efficient mini-split system provides both heat and air conditioning for year-round comfort. This property also includes a brand new, thoughtfully

    Ashley Stewart Idyllwild Realty-North Circle Office

    Section Image
  • 25750 Alderwood St, Idyllwild, CA 92549

    $575,000

    • 3 Beds
    • 2 Baths
    • 1,300 Sq Ft
    • 25750 Alderwood St
    • Idyllwild, CA

    Discover the charm of classic mountain living in this original log home, offering 2 bedrooms and 1 bath, a full kitchen, and a beautifully landscaped, fully fenced yard. Cozy up by the striking rock fireplace in the inviting living area, while the efficient mini-split system provides both heat and air conditioning for year-round comfort. This property also includes a brand new, thoughtfully

    Ashley Stewart Idyllwild Realty

    Section Image
  • 26350 Delano Dr Unit 1, Idyllwild, CA 92549

    $125,555

    • 2 Beds
    • 1 Bath
    • 650 Sq Ft
    • 26350 Delano Dr
    • Unit 1
    • Idyllwild, CA

    Step into effortless mountain living with this beautifully updated 1966 smart mobile home, offered fully furnished and move-in ready. This inviting 2-bedroom, 1-bath home features a grand kitchen with modern appliances and all the bells and whistles, a spacious dining area with a cozy propane freestanding fireplace, and smart home upgrades including security cameras, a smart system, and automated

    Ashley Stewart Idyllwild Realty-North Circle Office

    Section Image
  • 26305 Delano Dr, Idyllwild, CA 92549

    $995,000

    • 8 Beds
    • 4 Baths
    • 3,200 Sq Ft
    • 26305 Delano Dr
    • Idyllwild, CA

    Endless investment potential awaits in the heart of Idyllwild with this rare 4-plex opportunity. Featuring four individual Modified A-Frame Cabins each 2-bedroom, 1-bath -all connected to sewer-this property is perfectly situated just steps from scenic trails leading to the Nature Center and peaceful walks along Strawberry Creek. Each cabin boasts vaulted ceilings, large picture windows that fill

    Ashley Stewart Idyllwild Realty

    Section Image

Source: California Desert Association of REALTORS®

MLS Number: 219134065

California Desert Association of REALTORS®