NOT LISTED FOR SALE

Estimated Value: $2,008,000 - $2,418,000

10 Beds
11 Baths
4,600 Sq Ft
$472/Sq Ft Est. Value

Last Sold June 23, 2021

Last sale price $2,075,000 $451 Per Sq Ft

Est. 5% increase in value since last sale

Current estimated payment $13,662/month

20 Days on Market

Highlights

  • New Construction
  • No Units Above
  • Open Floorplan
  • Marvin Avenue Elementary School Rated 9+
  • City Lights View
  • Modern Architecture

About This Home

As of June 2021

Welcome to 5424 Smiley Dr: **1 UNIT IS NOW RENTED-SIGNED LEASE IN PLACE FOR $4,750.00* PLUS UNIT #2 (3 BDR 3 BATH) IS NOW LEASED-SIGNED LEASE IN PLACE FOR $3,500.00 You won't find a better condo living alternative than this Contemporary 3 Unit NEW CONSTRUCTION property built in 2020 consisting of 3-story Units situated in one of the most exciting neighborhoods: MID CITY-WEST ADAMS! Everywhere you look there are new ventures & growth, walking distance to the Culver City Arts District. This neighborhood is rapidly becoming the hottest rental market in Los Angeles, with several of the most highly anticipated mixed-use developments coming in within 5-7 minutes of this property: the Culver City Steps (Amazon Studios headquarters), Ivy Station (HBO headquarters), Apple's Culver City Campus, and the Cumulus District Residences ideal for live, work and play. With the influx of entertainment, tech and creative jobs coming to town, 5424 Smiley will attract high quality professional tenants or simply live in 1 and rent the other 2-endless possibilities. This property boasts an unbeatable setup: a free-standing 4 bedroom, 4.5 bathroom house in the front ($4,750 projected-leased) and a duplex in the rear containing two 3 bedroom, 3 bathroom units with all the modern amenities, central ac/heat and appliances including washer and dryer hook ups inside each garage. This design choice is invaluable to Tenants who appreciate having their own separate outdoor space including the convenience of not having to share parking. Centrally located to public transportation & major freeways! We welcome your 1031 exchange here, this property offers investors the freedom of NO RENT CONTROL, SEPARATE METERS for all utilities, minimal expenses, a 1 year fit-and-finish warranty & the ease of owning a hassle-free 2020 construction with the Certificate of Occupancy issued 4/2021. Do not miss out on this opportunity: instant cash flow at close of escrow!

Last Agent to Sell the Property

Xio Sandoval

ehomes License #01308913 Listed on: 04/20/2021

ehomes

Last Buyer's Agent

Xio Sandoval

ehomes License #01308913 Listed on: 04/20/2021

ehomes

Property Details

Home Type

  • Multi-Family

Year Built

  • Built in 2021 | New Construction

Lot Details

  • 4,801 Sq Ft Lot
  • No Units Above
  • No Units Located Below
  • 1 Common Wall
  • Landscaped
  • Level Lot

Parking

  • 6 Car Garage

Property Views

  • City Lights
  • Neighborhood

Home Design

  • Triplex
  • Modern Architecture
  • Turnkey
  • Flat Roof Shape

Interior Spaces

  • 4,600 Sq Ft Home
  • 3-Story Property
  • Open Floorplan
  • Recessed Lighting
  • Living Room

Kitchen

  • Gas Range
  • Microwave
  • Dishwasher

Flooring

  • Laminate
  • Tile

Bedrooms and Bathrooms

  • 10 Bedrooms
  • Walk-In Closet
  • 11 Bathrooms

Laundry

  • Laundry Room
  • Laundry in Garage
  • Washer and Gas Dryer Hookup

Outdoor Features

  • Living Room Balcony
  • Exterior Lighting

Utilities

  • Central Heating and Cooling System

Listing and Financial Details

  • Tenant pays for electricity, gas, sewer, trash collection, water
  • Tax Lot 264
  • Tax Tract Number 67
  • Assessor Parcel Number 5043019003

Community Details

Overview

  • No Home Owners Association
  • 2 Buildings
  • 3 Units

Building Details

  • 3 Separate Electric Meters
  • 3 Separate Gas Meters
  • 3 Separate Water Meters
  • Gardener Expense $600
  • Insurance Expense $1,700
  • Maintenance Expense $1,200
  • New Taxes Expense $26,237
  • Operating Expense $29,737
  • Gross Income $11,750
  • Net Operating Income $105,623

Property Details

Home Type

Multi-Family

Year Built

Built in 2021 | New Construction

Lot Details

4,801 Sq Ft Lot

Parking

6

Listing Details

  • Property Attached: Yes
  • Road Frontage Type: City Street
  • Road Surface Type: Paved
  • View: Yes
  • Zoning: LARD1.5
  • Architectural Style: Modern
  • New Construction: Yes
  • Property Condition: Turnkey
  • Property Sub Type: Triplex
  • Property Type: Residential Income
  • Gardener Expense: 600.00
  • Parcel Number: 5043019003
  • Year Built: 2021
  • Special Features: NewHome

Interior Features

  • Fireplace: No
  • Interior Amenities: Balcony, Living Room Balcony, Open Floorplan, Recessed Lighting
  • Stories: 3
  • Common Walls: 1 Common Wall, No One Above, No One Below
  • Flooring: Laminate, Tile
  • Appliances: Yes
  • Levels: Three Or More
  • Price Per Square Foot: 451.09
  • Room Type: Kitchen, Living Room, Master Bathroom, Master Bedroom, Walk-In Closet

Exterior Features

  • View: City Lights, Neighborhood
  • Pool Private: No
  • Roof: Flat

Garage/Parking

  • Garage Spaces: 6.00
  • Total Parking Spaces: 6.00

Utilities

  • Heating: Yes
  • Laundry: Yes
  • Appliances: Dishwasher, Gas Range, Microwave, Refrigerator
  • Heating Type: Central
  • Laundry Features: Gas Dryer Hookup, In Garage, Inside, Washer Hookup
  • Sewer: Public Sewer
  • Water Source: Public
  • Cooling: Central Air
  • Cooling: Yes

Condo/Co-op/Association

  • Association: No
  • Senior Community: No
  • Community Features: Curbs, Sidewalks, Street Lights

Lot Info

  • Additional Parcels: No
  • Land Lease: No
  • Lot Features: Landscaped, Level with Street, Level
  • Lot Size Sq Ft: 4801.00
  • Lot Size Acres: 0.1102

Rental Info

  • Tenant Pays: Electricity, Gas, Sewer, Trash Collection, Water

Multi Family

  • Average3 Bed Area: 1400 Square Feet
  • Gross Income: 11750.00
  • Gross Operating Income: 135360.00
  • Gross Scheduled Income: 141000.00
  • Insurance Expense: 1700.00
  • Lot Size Area: 4801.0000 Square Feet
  • Maintenance Expense: 1200.00
  • Net Operating Income: 105623.00
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number Of Units Total: 3
  • Number With Dishwasher: 3
  • Number With Disposal: 3
  • Number With Range: 3
  • Number With Refrigerator: 3
  • Operating Expense: 29737.00
  • Rent Control: No
  • Total Actual Rent: 8250.00
  • Total Expenses: 29737.00

Tax Info

  • New Taxes Expense: 26237.00
  • Tax Census Tract: 2199.01
  • Taxes Percent: 1.20
  • Tax Lot: 264
  • Tax Tract Number: 67

Ownership History

Date Name Owned For Owner Type

Purchase Details

Listed on
Nov 20, 2019
Closed on
Nov 27, 2019
Sold by
Flores Rene Armando
Bought by
5 Star Discount Homes Llc
Seller's Agent
Xio Sandoval
ehomes
Buyer's Agent
Xio Sandoval
ehomes
List Price
$650,000
Sold Price
$660,000
Premium/Discount to List
$10,000
1.54%
Current Estimated Value
$2,171,032

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Estimated Appreciation
$1,511,032
Avg. Annual Appreciation
21.02%
Original Mortgage
$528,000
Outstanding Balance
$464,504
Interest Rate
3.6%
Mortgage Type
Commercial
Estimated Equity
$1,706,528

Purchase Details

Listed on
Nov 20, 2019
Closed on
Nov 23, 2019
Sold by
Flores Rene Armando and Flores Margarita
Bought by
Flores Rene Armando
Seller's Agent
Xio Sandoval
ehomes
Buyer's Agent
Xio Sandoval
ehomes
List Price
$650,000
Sold Price
$660,000
Premium/Discount to List
$10,000
1.54%

Home Financials for this Owner

Home Financials are based on the most recent Mortgage that was taken out on this home.
Original Mortgage
$528,000
Outstanding Balance
$464,504
Interest Rate
3.6%
Mortgage Type
Commercial
Estimated Equity
$1,706,528

Purchase Details

Closed on
Feb 8, 2019
Sold by
Flores Rene Armando
Bought by
Armando Rene and Flores Margarita
Source: Public Records

Range of Values:

--
Value Increase
--
Percent Increase
--
Adjusted for Inflation
Collateral Analytics

Collateral Analytics Collateral Analytics AVMs (Automated Valuation Model) employ a number of statistical approaches combined with neighborhood-specific comparable selection guarantees the most up-to-date and precise valuations.

Not Available

Collateral Analytics does not have data for the current month. Please view the chart for historical values.

ICE

ICE Mortgage Technology ICE Mortgage Technology’s AVM (Automated Valuation Model) is a state-of-the-art online residential property valuation tool that provides a quick and accurate estimate of the value of almost any home in the U.S.

Not Available

ICE Mortgage Technology does not have data for the current month. Please view the chart for historical values.

First American

First American First American Data & Analytics’ next-generation AVM combines unrivaled data assets with a blended ensemble of valuation models to produce highly accurate, reliable valuations you can trust.

Not Available

First American does not have data for the current month. Please view the chart for historical values.

Quantarium

Quantarium Quantarium’s valuation service, repeatedly proven the industry’s most accurate and comprehensive, is supercharged with a self-learning and auto-tuning AI engine that continually becomes smarter and more accurate as it processes daily inputs from the industry’s leading RE data lake.

Not Available

Quantarium does not have data for the current month. Please view the chart for historical values.

Average Value
Not Available
List Price
Sold Price
Create a Home Valuation Report for This Property
The Home Valuation Report is an in-depth analysis detailing your home's value as well as a comparison with similar homes in the area

Home Values in the Area

Source: Public Records

Average Home Value in this Area





Source: Public Records

Purchase History

Date Buyer Sale Price Title Company
5 Star Discount Homes Llc $660,000 Pacific Coast Title Company
Flores Rene Armando -- Pacific Coast Title
Armando Rene -- None Available
Flores Rene Armando -- None Available
Source: Public Records

Mortgage History

Date Status Borrower Loan Amount
Open 5 Star Discount Homes Llc $528,000
Source: Public Records

Property History

Date Event Price List to Sale Price per Sq Ft Prior Sale
06/23/2021 06/23/21 Sold $2,075,000 +59185.7% $451 / Sq Ft
05/10/2021 05/10/21 Pending -- -- --
04/27/2021 04/27/21 Rented $3,500 0.0% --
04/20/2021 04/20/21 For Sale $2,099,000 0.0% $456 / Sq Ft
03/29/2021 03/29/21 Price Changed $3,499 -1.3% $2 / Sq Ft
03/25/2021 03/25/21 Price Changed $3,545 -2.6% $3 / Sq Ft
03/16/2021 03/16/21 Price Changed $3,640 -2.6% $3 / Sq Ft
03/02/2021 03/02/21 For Rent $3,737 0.0% --
12/26/2019 12/26/19 Sold $660,000 +1.5% $982 / Sq Ft View Prior Sale
11/30/2019 11/30/19 Pending -- -- --
11/20/2019 11/20/19 For Sale $650,000 -- $967 / Sq Ft
Source: California Regional Multiple Listing Service (CRMLS)

Tax History

Year Tax Paid Tax Assessment Tax Assessment Total Assessment is a certain percentage of the fair market value that is determined by local assessors to be the total taxable value of land and additions on the property. Land Improvement
2025 $26,902 $2,246,045 $1,488,344 $757,701
2024 $26,902 $2,202,006 $1,459,161 $742,845
2023 $26,381 $2,158,830 $1,430,550 $728,280
2022 $24,857 $2,116,500 $1,402,500 $714,000
2021 $8,017 $666,837 $533,470 $133,367
2020 $3,564 $282,028 $243,770 $38,258
2019 $1,021 $78,724 $69,991 $8,733
2018 $992 $77,181 $68,619 $8,562
2016 $4,172 $74,186 $65,955 $8,231
2015 $930 $73,073 $64,965 $8,108
2014 $943 $71,643 $63,693 $7,950
Source: Public Records

Agents Affiliated with this Home

  • Section Image
  • Section Image
  • Section Image
See All Agents

Map

Source: California Regional Multiple Listing Service (CRMLS)

MLS Number: MB21083203

California Regional Multiple Listing Service (CRMLS)

APN: 5043-019-003

Your Personal Tour Guide

Ask me questions while you tour the home.